Highlights

[PETONE] YoY Quarter Result on 2016-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     252.94%    YoY -     -80.24%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,077 3,353 2,904 2,455 3,348 0 3,375 -17.33%
  YoY % -67.88% 15.46% 18.29% -26.67% 0.00% 0.00% -
  Horiz. % 31.91% 99.35% 86.04% 72.74% 99.20% 0.00% 100.00%
PBT -197 -337 702 3,558 680 -3,279 -6,697 -44.42%
  YoY % 41.54% -148.01% -80.27% 423.24% 120.74% 51.04% -
  Horiz. % 2.94% 5.03% -10.48% -53.13% -10.15% 48.96% 100.00%
Tax -5 -5 0 -5 -5 19 773 -
  YoY % 0.00% 0.00% 0.00% 0.00% -126.32% -97.54% -
  Horiz. % -0.65% -0.65% 0.00% -0.65% -0.65% 2.46% 100.00%
NP -202 -342 702 3,553 675 -3,260 -5,924 -43.04%
  YoY % 40.94% -148.72% -80.24% 426.37% 120.71% 44.97% -
  Horiz. % 3.41% 5.77% -11.85% -59.98% -11.39% 55.03% 100.00%
NP to SH -202 -342 702 3,553 675 -3,260 -5,924 -43.04%
  YoY % 40.94% -148.72% -80.24% 426.37% 120.71% 44.97% -
  Horiz. % 3.41% 5.77% -11.85% -59.98% -11.39% 55.03% 100.00%
Tax Rate - % - % - % 0.14 % 0.74 % - % - % -
  YoY % 0.00% 0.00% 0.00% -81.08% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 18.92% 100.00% - -
Total Cost 1,279 3,695 2,202 -1,098 2,673 3,260 9,299 -28.14%
  YoY % -65.39% 67.80% 300.55% -141.08% -18.01% -64.94% -
  Horiz. % 13.75% 39.74% 23.68% -11.81% 28.75% 35.06% 100.00%
Net Worth -37,570 -85,321 -105,338 -109,997 -90,569 -88,009 -16,963 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth -37,570 -85,321 -105,338 -109,997 -90,569 -88,009 -16,963 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -18.76 % -10.20 % 24.17 % 144.73 % 20.16 % 0.00 % -175.53 % -31.10%
  YoY % -83.92% -142.20% -83.30% 617.91% 0.00% 0.00% -
  Horiz. % 10.69% 5.81% -13.77% -82.45% -11.49% -0.00% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.12 6.60 5.72 4.83 6.59 - 6.64 -17.32%
  YoY % -67.88% 15.38% 18.43% -26.71% 0.00% 0.00% -
  Horiz. % 31.93% 99.40% 86.14% 72.74% 99.25% 0.00% 100.00%
EPS -0.40 -0.67 1.38 6.99 1.33 -6.42 -11.66 -42.98%
  YoY % 40.30% -148.55% -80.26% 425.56% 120.72% 44.94% -
  Horiz. % 3.43% 5.75% -11.84% -59.95% -11.41% 55.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -1.6794 -2.0734 -2.1651 -1.7827 -1.7323 -0.3339 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.12 6.60 5.72 4.83 6.59 - 6.64 -17.32%
  YoY % -67.88% 15.38% 18.43% -26.71% 0.00% 0.00% -
  Horiz. % 31.93% 99.40% 86.14% 72.74% 99.25% 0.00% 100.00%
EPS -0.40 -0.67 1.38 6.99 1.33 -6.42 -11.66 -42.98%
  YoY % 40.30% -148.55% -80.26% 425.56% 120.72% 44.94% -
  Horiz. % 3.43% 5.75% -11.84% -59.95% -11.41% 55.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -1.6794 -2.0734 -2.1651 -1.7827 -1.7323 -0.3339 14.16%
  YoY % 55.97% 19.00% 4.24% -21.45% -2.91% -418.81% -
  Horiz. % 221.47% 502.96% 620.96% 648.43% 533.90% 518.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.1800 -
P/RPS 2.59 0.83 0.96 1.14 0.83 0.00 2.71 -0.75%
  YoY % 212.05% -13.54% -15.79% 37.35% 0.00% 0.00% -
  Horiz. % 95.57% 30.63% 35.42% 42.07% 30.63% 0.00% 100.00%
P/EPS -13.83 -8.17 3.98 0.79 4.14 -0.86 -1.54 44.15%
  YoY % -69.28% -305.28% 403.80% -80.92% 581.40% 44.16% -
  Horiz. % 898.05% 530.52% -258.44% -51.30% -268.83% 55.84% 100.00%
EY -7.23 -12.24 25.12 127.15 24.16 -116.67 -64.78 -30.60%
  YoY % 40.93% -148.73% -80.24% 426.28% 120.71% -80.10% -
  Horiz. % 11.16% 18.89% -38.78% -196.28% -37.30% 180.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 29/11/16 25/11/15 28/11/14 20/11/13 30/11/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.1700 -
P/RPS 2.59 0.83 0.96 1.14 0.83 0.00 2.56 0.19%
  YoY % 212.05% -13.54% -15.79% 37.35% 0.00% 0.00% -
  Horiz. % 101.17% 32.42% 37.50% 44.53% 32.42% 0.00% 100.00%
P/EPS -13.83 -8.17 3.98 0.79 4.14 -0.86 -1.46 45.44%
  YoY % -69.28% -305.28% 403.80% -80.92% 581.40% 41.10% -
  Horiz. % 947.26% 559.59% -272.60% -54.11% -283.56% 58.90% 100.00%
EY -7.23 -12.24 25.12 127.15 24.16 -116.67 -68.59 -31.26%
  YoY % 40.93% -148.73% -80.24% 426.28% 120.71% -70.10% -
  Horiz. % 10.54% 17.85% -36.62% -185.38% -35.22% 170.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

283  254  593  1203 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.355+0.01 
 VSOLAR 0.09+0.005 
 SAPNRG 0.295+0.005 
 MNC-PA 0.0350.00 
 KNM 0.42+0.005 
 PWORTH 0.05+0.005 
 GPACKET-WB 0.270.00 
 MNC 0.1150.00 
 ECOWLD 0.67+0.025 
 VELESTO 0.3050.00 

TOP ARTICLES

1. BANDAR MALAYSIA - SHORTLISTED TENDERS CLOSED FOR PUBLIC PRIVATE PARTNERSHIP (PPP) KL Glory Fury
2. KNM: A relook into KNM from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. 5G is Megatrend : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
4. Is The Semiconductor Cycle Poised For An Upswing? [Goreng Goreng] ee
5. SCOMI ENERGY (7045) THE HIDDEN GEM IN O&G BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Dayang: Investors' Dilemma - Koon Yew Yin Koon Yew Yin's Blog
7. 沙地产能将迅速恢复·油气股打回原形·综指1600再失 星洲日報/投資致富‧企業故事
8. [转贴] 天哥,云顶大马又跌回3.1了,可以加码了吗?~ 第一天 Good Articles to Share
Partners & Brokers