Highlights

[PETONE] YoY Quarter Result on 2010-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 31-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2010  [#3]
Profit Trend QoQ -     -146.66%    YoY -     90.75%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,813 7,401 7,553 8,984 14,565 12,007 20,716 -33.34%
  YoY % -75.50% -2.01% -15.93% -38.32% 21.30% -42.04% -
  Horiz. % 8.75% 35.73% 36.46% 43.37% 70.31% 57.96% 100.00%
PBT -25,843 -952 -3,562 49 -1,790 -247 -564 89.06%
  YoY % -2,614.60% 73.27% -7,369.39% 102.74% -624.70% 56.21% -
  Horiz. % 4,582.09% 168.79% 631.56% -8.69% 317.38% 43.79% 100.00%
Tax 6,169 48 -278 86 -1,933 -738 -269 -
  YoY % 12,752.08% 117.27% -423.26% 104.45% -161.92% -174.35% -
  Horiz. % -2,293.31% -17.84% 103.35% -31.97% 718.59% 274.35% 100.00%
NP -19,674 -904 -3,840 135 -3,723 -985 -833 69.30%
  YoY % -2,076.33% 76.46% -2,944.44% 103.63% -277.97% -18.25% -
  Horiz. % 2,361.82% 108.52% 460.98% -16.21% 446.94% 118.25% 100.00%
NP to SH -19,674 -904 -3,840 -342 -3,698 -985 -833 69.30%
  YoY % -2,076.33% 76.46% -1,022.81% 90.75% -275.43% -18.25% -
  Horiz. % 2,361.82% 108.52% 460.98% 41.06% 443.94% 118.25% 100.00%
Tax Rate - % - % - % -175.51 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 21,487 8,305 11,393 8,849 18,288 12,992 21,549 -0.05%
  YoY % 158.72% -27.10% 28.75% -51.61% 40.76% -39.71% -
  Horiz. % 99.71% 38.54% 52.87% 41.06% 84.87% 60.29% 100.00%
Net Worth -46,471 28,247 33,853 19,310 58,930 72,747 77,283 -
  YoY % -264.51% -16.56% 75.31% -67.23% -18.99% -5.87% -
  Horiz. % -60.13% 36.55% 43.80% 24.99% 76.25% 94.13% 100.00%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth -46,471 28,247 33,853 19,310 58,930 72,747 77,283 -
  YoY % -264.51% -16.56% 75.31% -67.23% -18.99% -5.87% -
  Horiz. % -60.13% 36.55% 43.80% 24.99% 76.25% 94.13% 100.00%
NOSH 50,804 50,804 48,362 19,310 41,738 41,914 42,070 3.19%
  YoY % 0.00% 5.05% 150.45% -53.73% -0.42% -0.37% -
  Horiz. % 120.76% 120.76% 114.96% 45.90% 99.21% 99.63% 100.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -1,085.16 % -12.21 % -50.84 % 1.50 % -25.56 % -8.20 % -4.02 % 154.00%
  YoY % -8,787.47% 75.98% -3,489.33% 105.87% -211.71% -103.98% -
  Horiz. % 26,994.03% 303.73% 1,264.68% -37.31% 635.82% 203.98% 100.00%
ROE 0.00 % -3.20 % -11.34 % -1.77 % -6.28 % -1.35 % -1.08 % -
  YoY % 0.00% 71.78% -540.68% 71.82% -365.19% -25.00% -
  Horiz. % -0.00% 296.30% 1,050.00% 163.89% 581.48% 125.00% 100.00%
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.57 14.57 15.62 46.52 34.90 28.65 49.24 -35.40%
  YoY % -75.50% -6.72% -66.42% 33.30% 21.82% -41.82% -
  Horiz. % 7.25% 29.59% 31.72% 94.48% 70.88% 58.18% 100.00%
EPS -38.72 -1.78 -7.94 -0.55 -8.86 -2.35 -1.98 64.06%
  YoY % -2,075.28% 77.58% -1,343.64% 93.79% -277.02% -18.69% -
  Horiz. % 1,955.56% 89.90% 401.01% 27.78% 447.47% 118.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.9147 0.5560 0.7000 1.0000 1.4119 1.7356 1.8370 -
  YoY % -264.51% -20.57% -30.00% -29.17% -18.65% -5.52% -
  Horiz. % -49.79% 30.27% 38.11% 54.44% 76.86% 94.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.57 14.57 14.87 17.68 28.67 23.63 40.78 -33.34%
  YoY % -75.50% -2.02% -15.89% -38.33% 21.33% -42.05% -
  Horiz. % 8.75% 35.73% 36.46% 43.35% 70.30% 57.95% 100.00%
EPS -38.72 -1.78 -7.56 -0.67 -7.28 -1.94 -1.64 69.29%
  YoY % -2,075.28% 76.46% -1,028.36% 90.80% -275.26% -18.29% -
  Horiz. % 2,360.98% 108.54% 460.98% 40.85% 443.90% 118.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.9147 0.5560 0.6664 0.3801 1.1599 1.4319 1.5212 -
  YoY % -264.51% -16.57% 75.32% -67.23% -19.00% -5.87% -
  Horiz. % -60.13% 36.55% 43.81% 24.99% 76.25% 94.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.1450 0.9000 1.4000 1.3300 0.9000 0.6500 0.8300 -
P/RPS 4.06 6.18 8.96 2.86 2.58 2.27 1.69 15.71%
  YoY % -34.30% -31.03% 213.29% 10.85% 13.66% 34.32% -
  Horiz. % 240.24% 365.68% 530.18% 169.23% 152.66% 134.32% 100.00%
P/EPS -0.37 -50.58 -17.63 -75.10 -10.16 -27.66 -41.92 -54.51%
  YoY % 99.27% -186.90% 76.52% -639.17% 63.27% 34.02% -
  Horiz. % 0.88% 120.66% 42.06% 179.15% 24.24% 65.98% 100.00%
EY -267.07 -1.98 -5.67 -1.33 -9.84 -3.62 -2.39 119.31%
  YoY % -13,388.38% 65.08% -326.32% 86.48% -171.82% -51.46% -
  Horiz. % 11,174.48% 82.85% 237.24% 55.65% 411.72% 151.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.62 2.00 1.33 0.64 0.37 0.45 -
  YoY % 0.00% -19.00% 50.38% 107.81% 72.97% -17.78% -
  Horiz. % 0.00% 360.00% 444.44% 295.56% 142.22% 82.22% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 02/07/12 31/05/11 31/05/10 22/05/09 29/05/08 31/05/07 -
Price 0.0550 0.6900 1.4300 1.3300 1.3600 0.7000 0.6900 -
P/RPS 1.54 4.74 9.16 2.86 3.90 2.44 1.40 1.60%
  YoY % -67.51% -48.25% 220.28% -26.67% 59.84% 74.29% -
  Horiz. % 110.00% 338.57% 654.29% 204.29% 278.57% 174.29% 100.00%
P/EPS -0.14 -38.78 -18.01 -75.10 -15.35 -29.79 -34.85 -60.10%
  YoY % 99.64% -115.32% 76.02% -389.25% 48.47% 14.52% -
  Horiz. % 0.40% 111.28% 51.68% 215.49% 44.05% 85.48% 100.00%
EY -704.08 -2.58 -5.55 -1.33 -6.51 -3.36 -2.87 149.99%
  YoY % -27,189.92% 53.51% -317.29% 79.57% -93.75% -17.07% -
  Horiz. % 24,532.40% 89.90% 193.38% 46.34% 226.83% 117.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.24 2.04 1.33 0.96 0.40 0.38 -
  YoY % 0.00% -39.22% 53.38% 38.54% 140.00% 5.26% -
  Horiz. % 0.00% 326.32% 536.84% 350.00% 252.63% 105.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

352  345  520  800 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.445+0.045 
 VELESTO 0.355+0.025 
 SAPNRG 0.275+0.015 
 VELESTO-WA 0.145+0.02 
 HSI-H8B 0.20+0.025 
 GPACKET-WB 0.325+0.005 
 SAPNRG-WA 0.13+0.01 
 IFCAMSC 0.445+0.01 
 HSI-C7F 0.29-0.045 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers