Highlights

[PETONE] YoY Quarter Result on 2018-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 24-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     -94.99%    YoY -     -79.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,992 2,795 2,108 3,010 2,114 1,813 7,401 -14.00%
  YoY % 7.05% 32.59% -29.97% 42.38% 16.60% -75.50% -
  Horiz. % 40.43% 37.77% 28.48% 40.67% 28.56% 24.50% 100.00%
PBT 26 123 -1,583 1,854 -680 -25,843 -952 -
  YoY % -78.86% 107.77% -185.38% 372.65% 97.37% -2,614.60% -
  Horiz. % -2.73% -12.92% 166.28% -194.75% 71.43% 2,714.60% 100.00%
Tax -5 -19 0 -6 5 6,169 48 -
  YoY % 73.68% 0.00% 0.00% -220.00% -99.92% 12,752.08% -
  Horiz. % -10.42% -39.58% 0.00% -12.50% 10.42% 12,852.08% 100.00%
NP 21 104 -1,583 1,848 -675 -19,674 -904 -
  YoY % -79.81% 106.57% -185.66% 373.78% 96.57% -2,076.33% -
  Horiz. % -2.32% -11.50% 175.11% -204.42% 74.67% 2,176.33% 100.00%
NP to SH 21 104 -1,583 1,848 -675 -19,674 -904 -
  YoY % -79.81% 106.57% -185.66% 373.78% 96.57% -2,076.33% -
  Horiz. % -2.32% -11.50% 175.11% -204.42% 74.67% 2,176.33% 100.00%
Tax Rate 19.23 % 15.45 % - % 0.32 % - % - % - % -
  YoY % 24.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6,009.38% 4,828.12% 0.00% 100.00% - - -
Total Cost 2,971 2,691 3,691 1,162 2,789 21,487 8,305 -15.74%
  YoY % 10.41% -27.09% 217.64% -58.34% -87.02% 158.72% -
  Horiz. % 35.77% 32.40% 44.44% 13.99% 33.58% 258.72% 100.00%
Net Worth -78,965 -110,520 -100,105 -97,911 -91,215 -46,471 28,247 -
  YoY % 28.55% -10.40% -2.24% -7.34% -96.28% -264.51% -
  Horiz. % -279.55% -391.26% -354.39% -346.62% -322.91% -164.51% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth -78,965 -110,520 -100,105 -97,911 -91,215 -46,471 28,247 -
  YoY % 28.55% -10.40% -2.24% -7.34% -96.28% -264.51% -
  Horiz. % -279.55% -391.26% -354.39% -346.62% -322.91% -164.51% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.70 % 3.72 % -75.09 % 61.40 % -31.93 % -1,085.16 % -12.21 % -
  YoY % -81.18% 104.95% -222.30% 292.30% 97.06% -8,787.47% -
  Horiz. % -5.73% -30.47% 614.99% -502.87% 261.51% 8,887.47% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -3.20 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.89 5.50 4.15 5.92 4.16 3.57 14.57 -14.01%
  YoY % 7.09% 32.53% -29.90% 42.31% 16.53% -75.50% -
  Horiz. % 40.43% 37.75% 28.48% 40.63% 28.55% 24.50% 100.00%
EPS 0.04 0.20 -3.12 3.64 -1.33 -38.72 -1.78 -
  YoY % -80.00% 106.41% -185.71% 373.68% 96.57% -2,075.28% -
  Horiz. % -2.25% -11.24% 175.28% -204.49% 74.72% 2,175.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.5543 -2.1754 -1.9704 -1.9272 -1.7954 -0.9147 0.5560 -
  YoY % 28.55% -10.40% -2.24% -7.34% -96.28% -264.51% -
  Horiz. % -279.55% -391.26% -354.39% -346.62% -322.91% -164.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.89 5.50 4.15 5.92 4.16 3.57 14.57 -14.01%
  YoY % 7.09% 32.53% -29.90% 42.31% 16.53% -75.50% -
  Horiz. % 40.43% 37.75% 28.48% 40.63% 28.55% 24.50% 100.00%
EPS 0.04 0.20 -3.12 3.64 -1.33 -38.72 -1.78 -
  YoY % -80.00% 106.41% -185.71% 373.68% 96.57% -2,075.28% -
  Horiz. % -2.25% -11.24% 175.28% -204.49% 74.72% 2,175.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.5543 -2.1754 -1.9704 -1.9272 -1.7954 -0.9147 0.5560 -
  YoY % 28.55% -10.40% -2.24% -7.34% -96.28% -264.51% -
  Horiz. % -279.55% -391.26% -354.39% -346.62% -322.91% -164.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.1450 0.9000 -
P/RPS 0.93 1.00 1.33 0.93 1.32 4.06 6.18 -27.06%
  YoY % -7.00% -24.81% 43.01% -29.55% -67.49% -34.30% -
  Horiz. % 15.05% 16.18% 21.52% 15.05% 21.36% 65.70% 100.00%
P/EPS 133.06 26.87 -1.77 1.51 -4.14 -0.37 -50.58 -
  YoY % 395.20% 1,618.08% -217.22% 136.47% -1,018.92% 99.27% -
  Horiz. % -263.07% -53.12% 3.50% -2.99% 8.19% 0.73% 100.00%
EY 0.75 3.72 -56.65 66.14 -24.16 -267.07 -1.98 -
  YoY % -79.84% 106.57% -185.65% 373.76% 90.95% -13,388.38% -
  Horiz. % -37.88% -187.88% 2,861.11% -3,340.40% 1,220.20% 13,488.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 30/05/17 26/05/16 07/05/15 29/05/14 31/05/13 02/07/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.6900 -
P/RPS 0.93 1.00 1.33 0.93 1.32 1.54 4.74 -23.76%
  YoY % -7.00% -24.81% 43.01% -29.55% -14.29% -67.51% -
  Horiz. % 19.62% 21.10% 28.06% 19.62% 27.85% 32.49% 100.00%
P/EPS 133.06 26.87 -1.77 1.51 -4.14 -0.14 -38.78 -
  YoY % 395.20% 1,618.08% -217.22% 136.47% -2,857.14% 99.64% -
  Horiz. % -343.12% -69.29% 4.56% -3.89% 10.68% 0.36% 100.00%
EY 0.75 3.72 -56.65 66.14 -24.16 -704.08 -2.58 -
  YoY % -79.84% 106.57% -185.65% 373.76% 96.57% -27,189.92% -
  Horiz. % -29.07% -144.19% 2,195.74% -2,563.57% 936.43% 27,289.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

260  304  508  1191 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.895+0.085 
 IWCITY 0.99+0.085 
 DYNACIA 0.075-0.01 
 HSI-H8F 0.065-0.06 
 AT 0.050.00 
 DYNACIA-PA 0.04-0.005 
 DBE 0.030.00 
 XDL 0.105-0.005 
 ARMADA 0.485+0.02 
 SAPNRG 0.265+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers