Highlights

[ZECON] YoY Quarter Result on 2020-06-30 [#4]

Stock [ZECON]: ZECON BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -137.57%    YoY -     68.69%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 40,220 79,856 219,997 50,752 119,727 49,324 76,198 -10.09%
  YoY % -49.63% -63.70% 333.47% -57.61% 142.74% -35.27% -
  Horiz. % 52.78% 104.80% 288.72% 66.61% 157.13% 64.73% 100.00%
PBT 2,625 -3,348 -9,485 50,347 121,886 -4,883 -9,718 -
  YoY % 178.41% 64.70% -118.84% -58.69% 2,596.13% 49.75% -
  Horiz. % -27.01% 34.45% 97.60% -518.08% -1,254.23% 50.25% 100.00%
Tax -1,403 -9,452 55,389 -6,777 -8,694 -2,257 -4,550 -17.79%
  YoY % 85.16% -117.06% 917.31% 22.05% -285.20% 50.40% -
  Horiz. % 30.84% 207.74% -1,217.34% 148.95% 191.08% 49.60% 100.00%
NP 1,222 -12,800 45,904 43,570 113,192 -7,140 -14,268 -
  YoY % 109.55% -127.88% 5.36% -61.51% 1,685.32% 49.96% -
  Horiz. % -8.56% 89.71% -321.73% -305.37% -793.33% 50.04% 100.00%
NP to SH -3,437 -10,978 32,711 11,064 48,506 -8,900 -13,399 -20.27%
  YoY % 68.69% -133.56% 195.65% -77.19% 645.01% 33.58% -
  Horiz. % 25.65% 81.93% -244.13% -82.57% -362.01% 66.42% 100.00%
Tax Rate 53.45 % - % - % 13.46 % 7.13 % - % - % -
  YoY % 0.00% 0.00% 0.00% 88.78% 0.00% 0.00% -
  Horiz. % 749.65% 0.00% 0.00% 188.78% 100.00% - -
Total Cost 38,998 92,656 174,093 7,182 6,535 56,464 90,466 -13.07%
  YoY % -57.91% -46.78% 2,324.02% 9.90% -88.43% -37.59% -
  Horiz. % 43.11% 102.42% 192.44% 7.94% 7.22% 62.41% 100.00%
Net Worth 259,413 197,835 275,283 109,568 95,283 64,346 78,574 22.00%
  YoY % 31.13% -28.13% 151.24% 14.99% 48.08% -18.11% -
  Horiz. % 330.15% 251.78% 350.35% 139.44% 121.26% 81.89% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 259,413 197,835 275,283 109,568 95,283 64,346 78,574 22.00%
  YoY % 31.13% -28.13% 151.24% 14.99% 48.08% -18.11% -
  Horiz. % 330.15% 251.78% 350.35% 139.44% 121.26% 81.89% 100.00%
NOSH 144,118 131,016 128,039 119,095 119,104 119,159 119,052 3.23%
  YoY % 10.00% 2.33% 7.51% -0.01% -0.05% 0.09% -
  Horiz. % 121.05% 110.05% 107.55% 100.04% 100.04% 100.09% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.04 % -16.03 % 20.87 % 85.85 % 94.54 % -14.48 % -18.72 % -
  YoY % 118.96% -176.81% -75.69% -9.19% 752.90% 22.65% -
  Horiz. % -16.24% 85.63% -111.49% -458.60% -505.02% 77.35% 100.00%
ROE -1.32 % -5.55 % 11.88 % 10.10 % 50.91 % -13.83 % -17.05 % -34.69%
  YoY % 76.22% -146.72% 17.62% -80.16% 468.11% 18.89% -
  Horiz. % 7.74% 32.55% -69.68% -59.24% -298.59% 81.11% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.91 60.95 171.82 42.61 100.52 41.39 64.00 -12.91%
  YoY % -54.21% -64.53% 303.24% -57.61% 142.86% -35.33% -
  Horiz. % 43.61% 95.23% 268.47% 66.58% 157.06% 64.67% 100.00%
EPS -2.38 -8.38 25.55 9.29 40.73 -7.47 -11.25 -22.79%
  YoY % 71.60% -132.80% 175.03% -77.19% 645.25% 33.60% -
  Horiz. % 21.16% 74.49% -227.11% -82.58% -362.04% 66.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8000 1.5100 2.1500 0.9200 0.8000 0.5400 0.6600 18.18%
  YoY % 19.21% -29.77% 133.70% 15.00% 48.15% -18.18% -
  Horiz. % 272.73% 228.79% 325.76% 139.39% 121.21% 81.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 144,118
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.91 55.41 152.65 35.22 83.08 34.22 52.87 -10.09%
  YoY % -49.63% -63.70% 333.42% -57.61% 142.78% -35.28% -
  Horiz. % 52.79% 104.80% 288.73% 66.62% 157.14% 64.72% 100.00%
EPS -2.38 -7.62 22.70 7.68 33.66 -6.18 -9.30 -20.30%
  YoY % 68.77% -133.57% 195.57% -77.18% 644.66% 33.55% -
  Horiz. % 25.59% 81.94% -244.09% -82.58% -361.94% 66.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8000 1.3727 1.9101 0.7603 0.6611 0.4465 0.5452 22.00%
  YoY % 31.13% -28.13% 151.23% 15.01% 48.06% -18.10% -
  Horiz. % 330.15% 251.78% 350.35% 139.45% 121.26% 81.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5500 0.2650 0.4250 0.5700 0.6300 0.7650 0.8550 -
P/RPS 1.97 0.43 0.25 1.34 0.63 1.85 1.34 6.63%
  YoY % 358.14% 72.00% -81.34% 112.70% -65.95% 38.06% -
  Horiz. % 147.01% 32.09% 18.66% 100.00% 47.01% 138.06% 100.00%
P/EPS -23.06 -3.16 1.66 6.14 1.55 -10.24 -7.60 20.30%
  YoY % -629.75% -290.36% -72.96% 296.13% 115.14% -34.74% -
  Horiz. % 303.42% 41.58% -21.84% -80.79% -20.39% 134.74% 100.00%
EY -4.34 -31.62 60.11 16.30 64.64 -9.76 -13.16 -16.87%
  YoY % 86.27% -152.60% 268.77% -74.78% 762.30% 25.84% -
  Horiz. % 32.98% 240.27% -456.76% -123.86% -491.19% 74.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.18 0.20 0.62 0.79 1.42 1.30 -21.24%
  YoY % 72.22% -10.00% -67.74% -21.52% -44.37% 9.23% -
  Horiz. % 23.85% 13.85% 15.38% 47.69% 60.77% 109.23% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 27/08/18 30/08/17 26/08/16 25/08/15 21/08/14 -
Price 0.5900 0.3200 0.3750 0.6150 0.6000 0.5900 0.8800 -
P/RPS 2.11 0.53 0.22 1.44 0.60 1.43 1.37 7.46%
  YoY % 298.11% 140.91% -84.72% 140.00% -58.04% 4.38% -
  Horiz. % 154.01% 38.69% 16.06% 105.11% 43.80% 104.38% 100.00%
P/EPS -24.74 -3.82 1.47 6.62 1.47 -7.90 -7.82 21.14%
  YoY % -547.64% -359.86% -77.79% 350.34% 118.61% -1.02% -
  Horiz. % 316.37% 48.85% -18.80% -84.65% -18.80% 101.02% 100.00%
EY -4.04 -26.18 68.13 15.11 67.88 -12.66 -12.79 -17.46%
  YoY % 84.57% -138.43% 350.89% -77.74% 636.18% 1.02% -
  Horiz. % 31.59% 204.69% -532.68% -118.14% -530.73% 98.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.21 0.17 0.67 0.75 1.09 1.33 -20.71%
  YoY % 57.14% 23.53% -74.63% -10.67% -31.19% -18.05% -
  Horiz. % 24.81% 15.79% 12.78% 50.38% 56.39% 81.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS