Highlights

[AMTEL] YoY Quarter Result on 2019-02-28 [#1]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 29-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2019
Quarter 28-Feb-2019  [#1]
Profit Trend QoQ -     -50.84%    YoY -     860.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 11,364 13,639 10,814 11,008 8,421 8,427 6,525 9.68%
  YoY % -16.68% 26.12% -1.76% 30.72% -0.07% 29.15% -
  Horiz. % 174.16% 209.03% 165.73% 168.70% 129.06% 129.15% 100.00%
PBT 1,356 1,026 20 237 -627 -328 -502 -
  YoY % 32.16% 5,030.00% -91.56% 137.80% -91.16% 34.66% -
  Horiz. % -270.12% -204.38% -3.98% -47.21% 124.90% 65.34% 100.00%
Tax -373 -296 -145 -172 -108 -38 -36 47.60%
  YoY % -26.01% -104.14% 15.70% -59.26% -184.21% -5.56% -
  Horiz. % 1,036.11% 822.22% 402.78% 477.78% 300.00% 105.56% 100.00%
NP 983 730 -125 65 -735 -366 -538 -
  YoY % 34.66% 684.00% -292.31% 108.84% -100.82% 31.97% -
  Horiz. % -182.71% -135.69% 23.23% -12.08% 136.62% 68.03% 100.00%
NP to SH 983 730 -96 67 -701 -359 -524 -
  YoY % 34.66% 860.42% -243.28% 109.56% -95.26% 31.49% -
  Horiz. % -187.60% -139.31% 18.32% -12.79% 133.78% 68.51% 100.00%
Tax Rate 27.51 % 28.85 % 725.00 % 72.57 % - % - % - % -
  YoY % -4.64% -96.02% 899.04% 0.00% 0.00% 0.00% -
  Horiz. % 37.91% 39.75% 999.04% 100.00% - - -
Total Cost 10,381 12,909 10,939 10,943 9,156 8,793 7,063 6.62%
  YoY % -19.58% 18.01% -0.04% 19.52% 4.13% 24.49% -
  Horiz. % 146.98% 182.77% 154.88% 154.93% 129.63% 124.49% 100.00%
Net Worth 51,004 45,926 40,964 44,019 43,201 42,703 43,905 2.53%
  YoY % 11.06% 12.11% -6.94% 1.89% 1.17% -2.74% -
  Horiz. % 116.17% 104.60% 93.30% 100.26% 98.40% 97.26% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 51,004 45,926 40,964 44,019 43,201 42,703 43,905 2.53%
  YoY % 11.06% 12.11% -6.94% 1.89% 1.17% -2.74% -
  Horiz. % 116.17% 104.60% 93.30% 100.26% 98.40% 97.26% 100.00%
NOSH 54,197 54,197 49,277 49,277 49,277 49,277 49,277 1.60%
  YoY % 0.00% 9.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.98% 109.98% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 8.65 % 5.35 % -1.16 % 0.59 % -8.73 % -4.34 % -8.25 % -
  YoY % 61.68% 561.21% -296.61% 106.76% -101.15% 47.39% -
  Horiz. % -104.85% -64.85% 14.06% -7.15% 105.82% 52.61% 100.00%
ROE 1.93 % 1.59 % -0.23 % 0.15 % -1.62 % -0.84 % -1.19 % -
  YoY % 21.38% 791.30% -253.33% 109.26% -92.86% 29.41% -
  Horiz. % -162.18% -133.61% 19.33% -12.61% 136.13% 70.59% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 20.97 25.17 21.95 22.34 17.09 17.10 13.24 7.96%
  YoY % -16.69% 14.67% -1.75% 30.72% -0.06% 29.15% -
  Horiz. % 158.38% 190.11% 165.79% 168.73% 129.08% 129.15% 100.00%
EPS 1.81 1.35 -0.19 0.14 -1.42 -0.73 -1.06 -
  YoY % 34.07% 810.53% -235.71% 109.86% -94.52% 31.13% -
  Horiz. % -170.75% -127.36% 17.92% -13.21% 133.96% 68.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9411 0.8474 0.8313 0.8933 0.8767 0.8666 0.8910 0.92%
  YoY % 11.06% 1.94% -6.94% 1.89% 1.17% -2.74% -
  Horiz. % 105.62% 95.11% 93.30% 100.26% 98.40% 97.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 17.47 20.97 16.63 16.93 12.95 12.96 10.03 9.68%
  YoY % -16.69% 26.10% -1.77% 30.73% -0.08% 29.21% -
  Horiz. % 174.18% 209.07% 165.80% 168.79% 129.11% 129.21% 100.00%
EPS 1.51 1.12 -0.15 0.10 -1.08 -0.55 -0.81 -
  YoY % 34.82% 846.67% -250.00% 109.26% -96.36% 32.10% -
  Horiz. % -186.42% -138.27% 18.52% -12.35% 133.33% 67.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7843 0.7062 0.6299 0.6768 0.6643 0.6566 0.6751 2.53%
  YoY % 11.06% 12.11% -6.93% 1.88% 1.17% -2.74% -
  Horiz. % 116.18% 104.61% 93.30% 100.25% 98.40% 97.26% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.5350 0.6550 0.6300 0.6350 0.7550 0.9300 0.7300 -
P/RPS 2.55 2.60 2.87 2.84 4.42 5.44 5.51 -12.04%
  YoY % -1.92% -9.41% 1.06% -35.75% -18.75% -1.27% -
  Horiz. % 46.28% 47.19% 52.09% 51.54% 80.22% 98.73% 100.00%
P/EPS 29.50 48.63 -323.38 467.03 -53.07 -127.65 -68.65 -
  YoY % -39.34% 115.04% -169.24% 980.03% 58.43% -85.94% -
  Horiz. % -42.97% -70.84% 471.06% -680.31% 77.31% 185.94% 100.00%
EY 3.39 2.06 -0.31 0.21 -1.88 -0.78 -1.46 -
  YoY % 64.56% 764.52% -247.62% 111.17% -141.03% 46.58% -
  Horiz. % -232.19% -141.10% 21.23% -14.38% 128.77% 53.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.77 0.76 0.71 0.86 1.07 0.82 -5.88%
  YoY % -25.97% 1.32% 7.04% -17.44% -19.63% 30.49% -
  Horiz. % 69.51% 93.90% 92.68% 86.59% 104.88% 130.49% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date - 29/04/19 25/04/18 27/04/17 28/04/16 29/04/15 28/04/14 -
Price 0.5200 0.6550 0.6800 0.6950 0.7000 0.8600 0.7050 -
P/RPS 2.48 2.60 3.10 3.11 4.10 5.03 5.32 -11.93%
  YoY % -4.62% -16.13% -0.32% -24.15% -18.49% -5.45% -
  Horiz. % 46.62% 48.87% 58.27% 58.46% 77.07% 94.55% 100.00%
P/EPS 28.67 48.63 -349.05 511.16 -49.21 -118.05 -66.30 -
  YoY % -41.04% 113.93% -168.29% 1,138.73% 58.31% -78.05% -
  Horiz. % -43.24% -73.35% 526.47% -770.98% 74.22% 178.05% 100.00%
EY 3.49 2.06 -0.29 0.20 -2.03 -0.85 -1.51 -
  YoY % 69.42% 810.34% -245.00% 109.85% -138.82% 43.71% -
  Horiz. % -231.13% -136.42% 19.21% -13.25% 134.44% 56.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.77 0.82 0.78 0.80 0.99 0.79 -5.85%
  YoY % -28.57% -6.10% 5.13% -2.50% -19.19% 25.32% -
  Horiz. % 69.62% 97.47% 103.80% 98.73% 101.27% 125.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS