Highlights

[AMTEL] YoY Quarter Result on 2016-02-29 [#1]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 28-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2016
Quarter 29-Feb-2016  [#1]
Profit Trend QoQ -     -192.72%    YoY -     -95.26%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 13,639 10,814 11,008 8,421 8,427 6,525 11,494 2.89%
  YoY % 26.12% -1.76% 30.72% -0.07% 29.15% -43.23% -
  Horiz. % 118.66% 94.08% 95.77% 73.26% 73.32% 56.77% 100.00%
PBT 1,026 20 237 -627 -328 -502 968 0.97%
  YoY % 5,030.00% -91.56% 137.80% -91.16% 34.66% -151.86% -
  Horiz. % 105.99% 2.07% 24.48% -64.77% -33.88% -51.86% 100.00%
Tax -296 -145 -172 -108 -38 -36 -369 -3.61%
  YoY % -104.14% 15.70% -59.26% -184.21% -5.56% 90.24% -
  Horiz. % 80.22% 39.30% 46.61% 29.27% 10.30% 9.76% 100.00%
NP 730 -125 65 -735 -366 -538 599 3.35%
  YoY % 684.00% -292.31% 108.84% -100.82% 31.97% -189.82% -
  Horiz. % 121.87% -20.87% 10.85% -122.70% -61.10% -89.82% 100.00%
NP to SH 730 -96 67 -701 -359 -524 525 5.65%
  YoY % 860.42% -243.28% 109.56% -95.26% 31.49% -199.81% -
  Horiz. % 139.05% -18.29% 12.76% -133.52% -68.38% -99.81% 100.00%
Tax Rate 28.85 % 725.00 % 72.57 % - % - % - % 38.12 % -4.54%
  YoY % -96.02% 899.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.68% 1,901.89% 190.37% 0.00% 0.00% 0.00% 100.00%
Total Cost 12,909 10,939 10,943 9,156 8,793 7,063 10,895 2.87%
  YoY % 18.01% -0.04% 19.52% 4.13% 24.49% -35.17% -
  Horiz. % 118.49% 100.40% 100.44% 84.04% 80.71% 64.83% 100.00%
Net Worth 45,926 40,964 44,019 43,201 42,703 43,905 45,719 0.08%
  YoY % 12.11% -6.94% 1.89% 1.17% -2.74% -3.97% -
  Horiz. % 100.45% 89.60% 96.28% 94.49% 93.40% 96.03% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 45,926 40,964 44,019 43,201 42,703 43,905 45,719 0.08%
  YoY % 12.11% -6.94% 1.89% 1.17% -2.74% -3.97% -
  Horiz. % 100.45% 89.60% 96.28% 94.49% 93.40% 96.03% 100.00%
NOSH 54,197 49,277 49,277 49,277 49,277 49,277 49,277 1.60%
  YoY % 9.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.98% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 5.35 % -1.16 % 0.59 % -8.73 % -4.34 % -8.25 % 5.21 % 0.44%
  YoY % 561.21% -296.61% 106.76% -101.15% 47.39% -258.35% -
  Horiz. % 102.69% -22.26% 11.32% -167.56% -83.30% -158.35% 100.00%
ROE 1.59 % -0.23 % 0.15 % -1.62 % -0.84 % -1.19 % 1.15 % 5.55%
  YoY % 791.30% -253.33% 109.26% -92.86% 29.41% -203.48% -
  Horiz. % 138.26% -20.00% 13.04% -140.87% -73.04% -103.48% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 25.17 21.95 22.34 17.09 17.10 13.24 23.33 1.27%
  YoY % 14.67% -1.75% 30.72% -0.06% 29.15% -43.25% -
  Horiz. % 107.89% 94.08% 95.76% 73.25% 73.30% 56.75% 100.00%
EPS 1.35 -0.19 0.14 -1.42 -0.73 -1.06 1.07 3.95%
  YoY % 810.53% -235.71% 109.86% -94.52% 31.13% -199.07% -
  Horiz. % 126.17% -17.76% 13.08% -132.71% -68.22% -99.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8474 0.8313 0.8933 0.8767 0.8666 0.8910 0.9278 -1.50%
  YoY % 1.94% -6.94% 1.89% 1.17% -2.74% -3.97% -
  Horiz. % 91.33% 89.60% 96.28% 94.49% 93.40% 96.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 20.97 16.63 16.93 12.95 12.96 10.03 17.67 2.89%
  YoY % 26.10% -1.77% 30.73% -0.08% 29.21% -43.24% -
  Horiz. % 118.68% 94.11% 95.81% 73.29% 73.34% 56.76% 100.00%
EPS 1.12 -0.15 0.10 -1.08 -0.55 -0.81 0.81 5.55%
  YoY % 846.67% -250.00% 109.26% -96.36% 32.10% -200.00% -
  Horiz. % 138.27% -18.52% 12.35% -133.33% -67.90% -100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7062 0.6299 0.6768 0.6643 0.6566 0.6751 0.7030 0.08%
  YoY % 12.11% -6.93% 1.88% 1.17% -2.74% -3.97% -
  Horiz. % 100.46% 89.60% 96.27% 94.50% 93.40% 96.03% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.6550 0.6300 0.6350 0.7550 0.9300 0.7300 0.7100 -
P/RPS 2.60 2.87 2.84 4.42 5.44 5.51 3.04 -2.57%
  YoY % -9.41% 1.06% -35.75% -18.75% -1.27% 81.25% -
  Horiz. % 85.53% 94.41% 93.42% 145.39% 178.95% 181.25% 100.00%
P/EPS 48.63 -323.38 467.03 -53.07 -127.65 -68.65 66.64 -5.11%
  YoY % 115.04% -169.24% 980.03% 58.43% -85.94% -203.02% -
  Horiz. % 72.97% -485.26% 700.83% -79.64% -191.55% -103.02% 100.00%
EY 2.06 -0.31 0.21 -1.88 -0.78 -1.46 1.50 5.43%
  YoY % 764.52% -247.62% 111.17% -141.03% 46.58% -197.33% -
  Horiz. % 137.33% -20.67% 14.00% -125.33% -52.00% -97.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.76 0.71 0.86 1.07 0.82 0.77 -
  YoY % 1.32% 7.04% -17.44% -19.63% 30.49% 6.49% -
  Horiz. % 100.00% 98.70% 92.21% 111.69% 138.96% 106.49% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/04/19 25/04/18 27/04/17 28/04/16 29/04/15 28/04/14 29/04/13 -
Price 0.6550 0.6800 0.6950 0.7000 0.8600 0.7050 0.7350 -
P/RPS 2.60 3.10 3.11 4.10 5.03 5.32 3.15 -3.15%
  YoY % -16.13% -0.32% -24.15% -18.49% -5.45% 68.89% -
  Horiz. % 82.54% 98.41% 98.73% 130.16% 159.68% 168.89% 100.00%
P/EPS 48.63 -349.05 511.16 -49.21 -118.05 -66.30 68.99 -5.66%
  YoY % 113.93% -168.29% 1,138.73% 58.31% -78.05% -196.10% -
  Horiz. % 70.49% -505.94% 740.92% -71.33% -171.11% -96.10% 100.00%
EY 2.06 -0.29 0.20 -2.03 -0.85 -1.51 1.45 6.02%
  YoY % 810.34% -245.00% 109.85% -138.82% 43.71% -204.14% -
  Horiz. % 142.07% -20.00% 13.79% -140.00% -58.62% -104.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.82 0.78 0.80 0.99 0.79 0.79 -0.43%
  YoY % -6.10% 5.13% -2.50% -19.19% 25.32% 0.00% -
  Horiz. % 97.47% 103.80% 98.73% 101.27% 125.32% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS