Highlights

[HIGHTEC] YoY Quarter Result on 2018-10-31 [#4]

Stock [HIGHTEC]: KUMPULAN H & L HIGH-TECH BHD
Announcement Date 31-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Oct-2018  [#4]
Profit Trend QoQ -     -113.10%    YoY -     -109.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
Revenue 5,617 5,805 5,065 5,432 5,044 4,710 4,710 3.71%
  YoY % -3.24% 14.61% -6.76% 7.69% 7.09% 0.00% -
  Horiz. % 119.26% 123.25% 107.54% 115.33% 107.09% 100.00% 100.00%
PBT 1,683 3,653 3,382 5,825 4,866 5,919 5,919 -22.90%
  YoY % -53.93% 8.01% -41.94% 19.71% -17.79% 0.00% -
  Horiz. % 28.43% 61.72% 57.14% 98.41% 82.21% 100.00% 100.00%
Tax -1,962 -793 -412 -531 -916 1,016 1,016 -
  YoY % -147.41% -92.48% 22.41% 42.03% -190.16% 0.00% -
  Horiz. % -193.11% -78.05% -40.55% -52.26% -90.16% 100.00% 100.00%
NP -279 2,860 2,970 5,294 3,950 6,935 6,935 -
  YoY % -109.76% -3.70% -43.90% 34.03% -43.04% 0.00% -
  Horiz. % -4.02% 41.24% 42.83% 76.34% 56.96% 100.00% 100.00%
NP to SH -279 2,860 2,970 5,294 3,950 6,935 6,935 -
  YoY % -109.76% -3.70% -43.90% 34.03% -43.04% 0.00% -
  Horiz. % -4.02% 41.24% 42.83% 76.34% 56.96% 100.00% 100.00%
Tax Rate 116.58 % 21.71 % 12.18 % 9.12 % 18.82 % -17.17 % -17.17 % -
  YoY % 436.99% 78.24% 33.55% -51.54% 209.61% 0.00% -
  Horiz. % -678.97% -126.44% -70.94% -53.12% -109.61% 100.00% 100.00%
Total Cost 5,896 2,945 2,095 138 1,094 -2,225 -2,225 -
  YoY % 100.20% 40.57% 1,418.12% -87.39% 149.17% 0.00% -
  Horiz. % -264.99% -132.36% -94.16% -6.20% -49.17% 100.00% 100.00%
Net Worth 92,097 90,107 83,724 80,917 74,801 68,936 - -
  YoY % 2.21% 7.62% 3.47% 8.18% 8.51% 0.00% -
  Horiz. % 133.60% 130.71% 121.45% 117.38% 108.51% 100.00% -
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
Div - - 548 - 548 548 548 -
  YoY % 0.00% 0.00% 0.00% 0.00% -0.01% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 99.99% 100.00% 100.00%
Div Payout % - % - % 18.47 % - % 13.89 % 7.91 % 7.91 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 75.60% 0.00% -
  Horiz. % 0.00% 0.00% 233.50% 0.00% 175.60% 100.00% 100.00%
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
Net Worth 92,097 90,107 83,724 80,917 74,801 68,936 - -
  YoY % 2.21% 7.62% 3.47% 8.18% 8.51% 0.00% -
  Horiz. % 133.60% 130.71% 121.45% 117.38% 108.51% 100.00% -
NOSH 36,577 36,577 36,577 36,586 36,574 36,577 36,577 -0.00%
  YoY % 0.00% 0.00% -0.02% 0.03% -0.01% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.02% 99.99% 100.00% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
NP Margin -4.97 % 49.27 % 58.64 % 97.46 % 78.31 % 147.24 % 147.24 % -
  YoY % -110.09% -15.98% -39.83% 24.45% -46.81% 0.00% -
  Horiz. % -3.38% 33.46% 39.83% 66.19% 53.19% 100.00% 100.00%
ROE -0.30 % 3.17 % 3.55 % 6.54 % 5.28 % 10.06 % - % -
  YoY % -109.46% -10.70% -45.72% 23.86% -47.51% 0.00% -
  Horiz. % -2.98% 31.51% 35.29% 65.01% 52.49% 100.00% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
RPS 15.36 15.87 13.85 14.85 13.79 12.88 12.88 3.71%
  YoY % -3.21% 14.58% -6.73% 7.69% 7.07% 0.00% -
  Horiz. % 119.25% 123.21% 107.53% 115.30% 107.07% 100.00% 100.00%
EPS -0.76 7.82 8.12 14.47 10.80 18.96 18.96 -
  YoY % -109.72% -3.69% -43.88% 33.98% -43.04% 0.00% -
  Horiz. % -4.01% 41.24% 42.83% 76.32% 56.96% 100.00% 100.00%
DPS 0.00 0.00 1.50 0.00 1.50 1.50 1.50 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 100.00% 100.00% 100.00%
NAPS 2.5179 2.4635 2.2890 2.2117 2.0452 1.8847 - -
  YoY % 2.21% 7.62% 3.50% 8.14% 8.52% 0.00% -
  Horiz. % 133.60% 130.71% 121.45% 117.35% 108.52% 100.00% -
Adjusted Per Share Value based on latest NOSH - 40,612
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
RPS 13.83 14.29 12.47 13.38 12.42 11.60 11.60 3.70%
  YoY % -3.22% 14.60% -6.80% 7.73% 7.07% 0.00% -
  Horiz. % 119.22% 123.19% 107.50% 115.34% 107.07% 100.00% 100.00%
EPS -0.69 7.04 7.31 13.04 9.73 17.08 17.08 -
  YoY % -109.80% -3.69% -43.94% 34.02% -43.03% 0.00% -
  Horiz. % -4.04% 41.22% 42.80% 76.35% 56.97% 100.00% 100.00%
DPS 0.00 0.00 1.35 0.00 1.35 1.35 1.35 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 100.00% 100.00% 100.00%
NAPS 2.2677 2.2187 2.0616 1.9924 1.8419 1.6974 - -
  YoY % 2.21% 7.62% 3.47% 8.17% 8.51% 0.00% -
  Horiz. % 133.60% 130.71% 121.46% 117.38% 108.51% 100.00% -
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/12/13 -
Price 1.5100 1.1300 1.0700 1.1900 0.9400 0.9250 1.0800 -
P/RPS 9.83 7.12 7.73 8.01 6.82 7.18 8.39 3.33%
  YoY % 38.06% -7.89% -3.50% 17.45% -5.01% -14.42% -
  Horiz. % 117.16% 84.86% 92.13% 95.47% 81.29% 85.58% 100.00%
P/EPS -197.96 14.45 13.18 8.22 8.70 4.88 5.70 -
  YoY % -1,469.97% 9.64% 60.34% -5.52% 78.28% -14.39% -
  Horiz. % -3,472.98% 253.51% 231.23% 144.21% 152.63% 85.61% 100.00%
EY -0.51 6.92 7.59 12.16 11.49 20.50 17.56 -
  YoY % -107.37% -8.83% -37.58% 5.83% -43.95% 16.74% -
  Horiz. % -2.90% 39.41% 43.22% 69.25% 65.43% 116.74% 100.00%
DY 0.00 0.00 1.40 0.00 1.60 1.62 1.39 -
  YoY % 0.00% 0.00% 0.00% 0.00% -1.23% 16.55% -
  Horiz. % 0.00% 0.00% 100.72% 0.00% 115.11% 116.55% 100.00%
P/NAPS 0.60 0.46 0.47 0.54 0.46 0.49 0.00 -
  YoY % 30.43% -2.13% -12.96% 17.39% -6.12% 0.00% -
  Horiz. % 122.45% 93.88% 95.92% 110.20% 93.88% 100.00% -
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/12/13 CAGR
Date 31/12/18 29/12/17 29/12/16 29/12/15 30/12/14 23/12/13 - -
Price 1.2000 1.1300 0.9500 1.1400 0.9000 1.0800 0.0000 -
P/RPS 7.81 7.12 6.86 7.68 6.53 8.39 0.00 -
  YoY % 9.69% 3.79% -10.68% 17.61% -22.17% 0.00% -
  Horiz. % 93.09% 84.86% 81.76% 91.54% 77.83% 100.00% -
P/EPS -157.32 14.45 11.70 7.88 8.33 5.70 0.00 -
  YoY % -1,188.72% 23.50% 48.48% -5.40% 46.14% 0.00% -
  Horiz. % -2,760.00% 253.51% 205.26% 138.25% 146.14% 100.00% -
EY -0.64 6.92 8.55 12.69 12.00 17.56 0.00 -
  YoY % -109.25% -19.06% -32.62% 5.75% -31.66% 0.00% -
  Horiz. % -3.64% 39.41% 48.69% 72.27% 68.34% 100.00% -
DY 0.00 0.00 1.58 0.00 1.67 1.39 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 20.14% 0.00% -
  Horiz. % 0.00% 0.00% 113.67% 0.00% 120.14% 100.00% -
P/NAPS 0.48 0.46 0.42 0.52 0.44 0.57 0.00 -
  YoY % 4.35% 9.52% -19.23% 18.18% -22.81% 0.00% -
  Horiz. % 84.21% 80.70% 73.68% 91.23% 77.19% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1880 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.6450.00 
 KOTRA 1.700.00 
 UCREST 0.290.00 
 PINEAPP 0.280.00 
 PUC 0.1050.00 
 WILLOW 0.470.00 
 ARMADA-C39 0.0050.00 
 IRIS 0.1450.00 
 UEMS-C60 0.0050.00 
 BTECH 0.230.00 
Partners & Brokers