Highlights

[WONG] YoY Quarter Result on 2014-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 30-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2014
Quarter 30-Apr-2014  [#2]
Profit Trend QoQ -     29.66%    YoY -     9.32%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 9,592 8,752 7,283 6,005 7,684 8,828 10,742 -1.87%
  YoY % 9.60% 20.17% 21.28% -21.85% -12.96% -17.82% -
  Horiz. % 89.29% 81.47% 67.80% 55.90% 71.53% 82.18% 100.00%
PBT 1,401 438 -736 -1,148 -1,266 167 230 35.10%
  YoY % 219.86% 159.51% 35.89% 9.32% -858.08% -27.39% -
  Horiz. % 609.13% 190.43% -320.00% -499.13% -550.43% 72.61% 100.00%
Tax -27 0 -1 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,700.00% -0.00% 100.00% - - - -
NP 1,374 438 -737 -1,148 -1,266 167 230 34.67%
  YoY % 213.70% 159.43% 35.80% 9.32% -858.08% -27.39% -
  Horiz. % 597.39% 190.43% -320.43% -499.13% -550.43% 72.61% 100.00%
NP to SH 1,357 435 -737 -1,148 -1,266 108 163 42.32%
  YoY % 211.95% 159.02% 35.80% 9.32% -1,272.22% -33.74% -
  Horiz. % 832.52% 266.87% -452.15% -704.29% -776.69% 66.26% 100.00%
Tax Rate 1.93 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 8,218 8,314 8,020 7,153 8,950 8,661 10,512 -4.02%
  YoY % -1.15% 3.67% 12.12% -20.08% 3.34% -17.61% -
  Horiz. % 78.18% 79.09% 76.29% 68.05% 85.14% 82.39% 100.00%
Net Worth 54,009 53,468 54,592 57,399 61,953 63,000 63,388 -2.63%
  YoY % 1.01% -2.06% -4.89% -7.35% -1.66% -0.61% -
  Horiz. % 85.20% 84.35% 86.12% 90.55% 97.74% 99.39% 100.00%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 54,009 53,468 54,592 57,399 61,953 63,000 63,388 -2.63%
  YoY % 1.01% -2.06% -4.89% -7.35% -1.66% -0.61% -
  Horiz. % 85.20% 84.35% 86.12% 90.55% 97.74% 99.39% 100.00%
NOSH 91,541 90,625 90,987 89,687 89,787 90,000 90,555 0.18%
  YoY % 1.01% -0.40% 1.45% -0.11% -0.24% -0.61% -
  Horiz. % 101.09% 100.08% 100.48% 99.04% 99.15% 99.39% 100.00%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 14.32 % 5.00 % -10.12 % -19.12 % -16.48 % 1.89 % 2.14 % 37.23%
  YoY % 186.40% 149.41% 47.07% -16.02% -971.96% -11.68% -
  Horiz. % 669.16% 233.64% -472.90% -893.46% -770.09% 88.32% 100.00%
ROE 2.51 % 0.81 % -1.35 % -2.00 % -2.04 % 0.17 % 0.26 % 45.87%
  YoY % 209.88% 160.00% 32.50% 1.96% -1,300.00% -34.62% -
  Horiz. % 965.38% 311.54% -519.23% -769.23% -784.62% 65.38% 100.00%
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 10.48 9.66 8.00 6.70 8.56 9.81 11.86 -2.04%
  YoY % 8.49% 20.75% 19.40% -21.73% -12.74% -17.28% -
  Horiz. % 88.36% 81.45% 67.45% 56.49% 72.18% 82.72% 100.00%
EPS 1.48 0.48 -0.81 -1.28 -1.41 0.12 0.18 42.02%
  YoY % 208.33% 159.26% 36.72% 9.22% -1,275.00% -33.33% -
  Horiz. % 822.22% 266.67% -450.00% -711.11% -783.33% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.5900 0.6000 0.6400 0.6900 0.7000 0.7000 -2.81%
  YoY % 0.00% -1.67% -6.25% -7.25% -1.43% 0.00% -
  Horiz. % 84.29% 84.29% 85.71% 91.43% 98.57% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 8.37 7.64 6.35 5.24 6.70 7.70 9.37 -1.86%
  YoY % 9.55% 20.31% 21.18% -21.79% -12.99% -17.82% -
  Horiz. % 89.33% 81.54% 67.77% 55.92% 71.50% 82.18% 100.00%
EPS 1.18 0.38 -0.64 -1.00 -1.10 0.09 0.14 42.61%
  YoY % 210.53% 159.38% 36.00% 9.09% -1,322.22% -35.71% -
  Horiz. % 842.86% 271.43% -457.14% -714.29% -785.71% 64.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4712 0.4665 0.4763 0.5008 0.5406 0.5497 0.5531 -2.63%
  YoY % 1.01% -2.06% -4.89% -7.36% -1.66% -0.61% -
  Horiz. % 85.19% 84.34% 86.11% 90.54% 97.74% 99.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.8050 0.5200 0.5700 0.7050 0.2100 0.2500 0.2600 -
P/RPS 7.68 5.38 7.12 10.53 2.45 2.55 2.19 23.24%
  YoY % 42.75% -24.44% -32.38% 329.80% -3.92% 16.44% -
  Horiz. % 350.68% 245.66% 325.11% 480.82% 111.87% 116.44% 100.00%
P/EPS 54.30 108.33 -70.37 -55.08 -14.89 208.33 144.44 -15.03%
  YoY % -49.88% 253.94% -27.76% -269.91% -107.15% 44.23% -
  Horiz. % 37.59% 75.00% -48.72% -38.13% -10.31% 144.23% 100.00%
EY 1.84 0.92 -1.42 -1.82 -6.71 0.48 0.69 17.74%
  YoY % 100.00% 164.79% 21.98% 72.88% -1,497.92% -30.43% -
  Horiz. % 266.67% 133.33% -205.80% -263.77% -972.46% 69.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 0.88 0.95 1.10 0.30 0.36 0.37 24.20%
  YoY % 54.55% -7.37% -13.64% 266.67% -16.67% -2.70% -
  Horiz. % 367.57% 237.84% 256.76% 297.30% 81.08% 97.30% 100.00%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 28/06/12 29/06/11 -
Price 0.7500 0.5950 0.6200 0.7400 0.2200 0.2300 0.2300 -
P/RPS 7.16 6.16 7.75 11.05 2.57 2.34 1.94 24.29%
  YoY % 16.23% -20.52% -29.86% 329.96% 9.83% 20.62% -
  Horiz. % 369.07% 317.53% 399.48% 569.59% 132.47% 120.62% 100.00%
P/EPS 50.59 123.96 -76.54 -57.81 -15.60 191.67 127.78 -14.30%
  YoY % -59.19% 261.95% -32.40% -270.58% -108.14% 50.00% -
  Horiz. % 39.59% 97.01% -59.90% -45.24% -12.21% 150.00% 100.00%
EY 1.98 0.81 -1.31 -1.73 -6.41 0.52 0.78 16.78%
  YoY % 144.44% 161.83% 24.28% 73.01% -1,332.69% -33.33% -
  Horiz. % 253.85% 103.85% -167.95% -221.79% -821.79% 66.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 1.01 1.03 1.16 0.32 0.33 0.33 25.16%
  YoY % 25.74% -1.94% -11.21% 262.50% -3.03% 0.00% -
  Horiz. % 384.85% 306.06% 312.12% 351.52% 96.97% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

551  376  631  906 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 KANGER 0.1850.00 
 VIVOCOM 1.14+0.13 
 BINTAI 0.83+0.035 
 KNM 0.205+0.005 
 BIOHLDG 0.32+0.005 
 TNLOGIS 0.87+0.105 
 TDM 0.29+0.025 
 SANICHI 0.06-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS