Highlights

[WONG] YoY Quarter Result on 2015-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 23-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 30-Apr-2015  [#2]
Profit Trend QoQ -     27.25%    YoY -     35.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 13,547 9,592 8,752 7,283 6,005 7,684 8,828 7.39%
  YoY % 41.23% 9.60% 20.17% 21.28% -21.85% -12.96% -
  Horiz. % 153.45% 108.65% 99.14% 82.50% 68.02% 87.04% 100.00%
PBT 1,856 1,401 438 -736 -1,148 -1,266 167 49.36%
  YoY % 32.48% 219.86% 159.51% 35.89% 9.32% -858.08% -
  Horiz. % 1,111.38% 838.92% 262.28% -440.72% -687.43% -758.08% 100.00%
Tax -179 -27 0 -1 0 0 0 -
  YoY % -562.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17,900.00% 2,700.00% -0.00% 100.00% - - -
NP 1,677 1,374 438 -737 -1,148 -1,266 167 46.86%
  YoY % 22.05% 213.70% 159.43% 35.80% 9.32% -858.08% -
  Horiz. % 1,004.19% 822.75% 262.28% -441.32% -687.43% -758.08% 100.00%
NP to SH 1,676 1,357 435 -737 -1,148 -1,266 108 57.90%
  YoY % 23.51% 211.95% 159.02% 35.80% 9.32% -1,272.22% -
  Horiz. % 1,551.85% 1,256.48% 402.78% -682.41% -1,062.96% -1,172.22% 100.00%
Tax Rate 9.64 % 1.93 % - % - % - % - % - % -
  YoY % 399.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 499.48% 100.00% - - - - -
Total Cost 11,870 8,218 8,314 8,020 7,153 8,950 8,661 5.39%
  YoY % 44.44% -1.15% 3.67% 12.12% -20.08% 3.34% -
  Horiz. % 137.05% 94.89% 95.99% 92.60% 82.59% 103.34% 100.00%
Net Worth 65,909 54,009 53,468 54,592 57,399 61,953 63,000 0.75%
  YoY % 22.03% 1.01% -2.06% -4.89% -7.35% -1.66% -
  Horiz. % 104.62% 85.73% 84.87% 86.65% 91.11% 98.34% 100.00%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 915 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 54.62 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 65,909 54,009 53,468 54,592 57,399 61,953 63,000 0.75%
  YoY % 22.03% 1.01% -2.06% -4.89% -7.35% -1.66% -
  Horiz. % 104.62% 85.73% 84.87% 86.65% 91.11% 98.34% 100.00%
NOSH 91,541 91,541 90,625 90,987 89,687 89,787 90,000 0.28%
  YoY % 0.00% 1.01% -0.40% 1.45% -0.11% -0.24% -
  Horiz. % 101.71% 101.71% 100.69% 101.10% 99.65% 99.76% 100.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 12.38 % 14.32 % 5.00 % -10.12 % -19.12 % -16.48 % 1.89 % 36.77%
  YoY % -13.55% 186.40% 149.41% 47.07% -16.02% -971.96% -
  Horiz. % 655.03% 757.67% 264.55% -535.45% -1,011.64% -871.96% 100.00%
ROE 2.54 % 2.51 % 0.81 % -1.35 % -2.00 % -2.04 % 0.17 % 56.91%
  YoY % 1.20% 209.88% 160.00% 32.50% 1.96% -1,300.00% -
  Horiz. % 1,494.12% 1,476.47% 476.47% -794.12% -1,176.47% -1,200.00% 100.00%
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 14.80 10.48 9.66 8.00 6.70 8.56 9.81 7.09%
  YoY % 41.22% 8.49% 20.75% 19.40% -21.73% -12.74% -
  Horiz. % 150.87% 106.83% 98.47% 81.55% 68.30% 87.26% 100.00%
EPS 1.83 1.48 0.48 -0.81 -1.28 -1.41 0.12 57.44%
  YoY % 23.65% 208.33% 159.26% 36.72% 9.22% -1,275.00% -
  Horiz. % 1,525.00% 1,233.33% 400.00% -675.00% -1,066.67% -1,175.00% 100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7200 0.5900 0.5900 0.6000 0.6400 0.6900 0.7000 0.47%
  YoY % 22.03% 0.00% -1.67% -6.25% -7.25% -1.43% -
  Horiz. % 102.86% 84.29% 84.29% 85.71% 91.43% 98.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 11.82 8.37 7.64 6.35 5.24 6.70 7.70 7.40%
  YoY % 41.22% 9.55% 20.31% 21.18% -21.79% -12.99% -
  Horiz. % 153.51% 108.70% 99.22% 82.47% 68.05% 87.01% 100.00%
EPS 1.46 1.18 0.38 -0.64 -1.00 -1.10 0.09 59.07%
  YoY % 23.73% 210.53% 159.38% 36.00% 9.09% -1,322.22% -
  Horiz. % 1,622.22% 1,311.11% 422.22% -711.11% -1,111.11% -1,222.22% 100.00%
DPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5751 0.4712 0.4665 0.4763 0.5008 0.5406 0.5497 0.76%
  YoY % 22.05% 1.01% -2.06% -4.89% -7.36% -1.66% -
  Horiz. % 104.62% 85.72% 84.86% 86.65% 91.10% 98.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.0200 0.8050 0.5200 0.5700 0.7050 0.2100 0.2500 -
P/RPS 6.89 7.68 5.38 7.12 10.53 2.45 2.55 18.01%
  YoY % -10.29% 42.75% -24.44% -32.38% 329.80% -3.92% -
  Horiz. % 270.20% 301.18% 210.98% 279.22% 412.94% 96.08% 100.00%
P/EPS 55.71 54.30 108.33 -70.37 -55.08 -14.89 208.33 -19.73%
  YoY % 2.60% -49.88% 253.94% -27.76% -269.91% -107.15% -
  Horiz. % 26.74% 26.06% 52.00% -33.78% -26.44% -7.15% 100.00%
EY 1.79 1.84 0.92 -1.42 -1.82 -6.71 0.48 24.52%
  YoY % -2.72% 100.00% 164.79% 21.98% 72.88% -1,497.92% -
  Horiz. % 372.92% 383.33% 191.67% -295.83% -379.17% -1,397.92% 100.00%
DY 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.42 1.36 0.88 0.95 1.10 0.30 0.36 25.69%
  YoY % 4.41% 54.55% -7.37% -13.64% 266.67% -16.67% -
  Horiz. % 394.44% 377.78% 244.44% 263.89% 305.56% 83.33% 100.00%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 28/06/12 -
Price 0.8800 0.7500 0.5950 0.6200 0.7400 0.2200 0.2300 -
P/RPS 5.95 7.16 6.16 7.75 11.05 2.57 2.34 16.82%
  YoY % -16.90% 16.23% -20.52% -29.86% 329.96% 9.83% -
  Horiz. % 254.27% 305.98% 263.25% 331.20% 472.22% 109.83% 100.00%
P/EPS 48.06 50.59 123.96 -76.54 -57.81 -15.60 191.67 -20.58%
  YoY % -5.00% -59.19% 261.95% -32.40% -270.58% -108.14% -
  Horiz. % 25.07% 26.39% 64.67% -39.93% -30.16% -8.14% 100.00%
EY 2.08 1.98 0.81 -1.31 -1.73 -6.41 0.52 25.98%
  YoY % 5.05% 144.44% 161.83% 24.28% 73.01% -1,332.69% -
  Horiz. % 400.00% 380.77% 155.77% -251.92% -332.69% -1,232.69% 100.00%
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.22 1.27 1.01 1.03 1.16 0.32 0.33 24.34%
  YoY % -3.94% 25.74% -1.94% -11.21% 262.50% -3.03% -
  Horiz. % 369.70% 384.85% 306.06% 312.12% 351.52% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

479  466  632  885 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.0350.00 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.025+0.005 
 VSOLAR 0.0450.00 
 KGROUP 0.06+0.005 
 KANGER 0.180.00 
 ARMADA 0.285+0.015 
 KNM 0.21+0.015 
 HIBISCS 0.615+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS