Highlights

[WONG] YoY Quarter Result on 2016-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 15-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2016
Quarter 30-Apr-2016  [#2]
Profit Trend QoQ -     33.03%    YoY -     159.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 13,094 13,547 9,592 8,752 7,283 6,005 7,684 9.29%
  YoY % -3.34% 41.23% 9.60% 20.17% 21.28% -21.85% -
  Horiz. % 170.41% 176.30% 124.83% 113.90% 94.78% 78.15% 100.00%
PBT 627 1,856 1,401 438 -736 -1,148 -1,266 -
  YoY % -66.22% 32.48% 219.86% 159.51% 35.89% 9.32% -
  Horiz. % -49.53% -146.60% -110.66% -34.60% 58.14% 90.68% 100.00%
Tax -242 -179 -27 0 -1 0 0 -
  YoY % -35.20% -562.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 24,200.00% 17,900.00% 2,700.00% -0.00% 100.00% - -
NP 385 1,677 1,374 438 -737 -1,148 -1,266 -
  YoY % -77.04% 22.05% 213.70% 159.43% 35.80% 9.32% -
  Horiz. % -30.41% -132.46% -108.53% -34.60% 58.21% 90.68% 100.00%
NP to SH 388 1,676 1,357 435 -737 -1,148 -1,266 -
  YoY % -76.85% 23.51% 211.95% 159.02% 35.80% 9.32% -
  Horiz. % -30.65% -132.39% -107.19% -34.36% 58.21% 90.68% 100.00%
Tax Rate 38.60 % 9.64 % 1.93 % - % - % - % - % -
  YoY % 300.41% 399.48% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,000.00% 499.48% 100.00% - - - -
Total Cost 12,709 11,870 8,218 8,314 8,020 7,153 8,950 6.02%
  YoY % 7.07% 44.44% -1.15% 3.67% 12.12% -20.08% -
  Horiz. % 142.00% 132.63% 91.82% 92.89% 89.61% 79.92% 100.00%
Net Worth 64,895 65,909 54,009 53,468 54,592 57,399 61,953 0.78%
  YoY % -1.54% 22.03% 1.01% -2.06% -4.89% -7.35% -
  Horiz. % 104.75% 106.39% 87.18% 86.31% 88.12% 92.65% 100.00%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 523 915 - - - - - -
  YoY % -42.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.17% 100.00% - - - - -
Div Payout % 134.88 % 54.62 % - % - % - % - % - % -
  YoY % 146.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 246.94% 100.00% - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 64,895 65,909 54,009 53,468 54,592 57,399 61,953 0.78%
  YoY % -1.54% 22.03% 1.01% -2.06% -4.89% -7.35% -
  Horiz. % 104.75% 106.39% 87.18% 86.31% 88.12% 92.65% 100.00%
NOSH 104,670 91,541 91,541 90,625 90,987 89,687 89,787 2.59%
  YoY % 14.34% 0.00% 1.01% -0.40% 1.45% -0.11% -
  Horiz. % 116.58% 101.95% 101.95% 100.93% 101.34% 99.89% 100.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 2.94 % 12.38 % 14.32 % 5.00 % -10.12 % -19.12 % -16.48 % -
  YoY % -76.25% -13.55% 186.40% 149.41% 47.07% -16.02% -
  Horiz. % -17.84% -75.12% -86.89% -30.34% 61.41% 116.02% 100.00%
ROE 0.60 % 2.54 % 2.51 % 0.81 % -1.35 % -2.00 % -2.04 % -
  YoY % -76.38% 1.20% 209.88% 160.00% 32.50% 1.96% -
  Horiz. % -29.41% -124.51% -123.04% -39.71% 66.18% 98.04% 100.00%
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 12.51 14.80 10.48 9.66 8.00 6.70 8.56 6.52%
  YoY % -15.47% 41.22% 8.49% 20.75% 19.40% -21.73% -
  Horiz. % 146.14% 172.90% 122.43% 112.85% 93.46% 78.27% 100.00%
EPS 0.37 1.83 1.48 0.48 -0.81 -1.28 -1.41 -
  YoY % -79.78% 23.65% 208.33% 159.26% 36.72% 9.22% -
  Horiz. % -26.24% -129.79% -104.96% -34.04% 57.45% 90.78% 100.00%
DPS 0.50 1.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 100.00% - - - - -
NAPS 0.6200 0.7200 0.5900 0.5900 0.6000 0.6400 0.6900 -1.77%
  YoY % -13.89% 22.03% 0.00% -1.67% -6.25% -7.25% -
  Horiz. % 89.86% 104.35% 85.51% 85.51% 86.96% 92.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 11.42 11.82 8.37 7.64 6.35 5.24 6.70 9.29%
  YoY % -3.38% 41.22% 9.55% 20.31% 21.18% -21.79% -
  Horiz. % 170.45% 176.42% 124.93% 114.03% 94.78% 78.21% 100.00%
EPS 0.34 1.46 1.18 0.38 -0.64 -1.00 -1.10 -
  YoY % -76.71% 23.73% 210.53% 159.38% 36.00% 9.09% -
  Horiz. % -30.91% -132.73% -107.27% -34.55% 58.18% 90.91% 100.00%
DPS 0.46 0.80 0.00 0.00 0.00 0.00 0.00 -
  YoY % -42.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.50% 100.00% - - - - -
NAPS 0.5662 0.5751 0.4712 0.4665 0.4763 0.5008 0.5406 0.77%
  YoY % -1.55% 22.05% 1.01% -2.06% -4.89% -7.36% -
  Horiz. % 104.74% 106.38% 87.16% 86.29% 88.11% 92.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.4800 1.0200 0.8050 0.5200 0.5700 0.7050 0.2100 -
P/RPS 3.84 6.89 7.68 5.38 7.12 10.53 2.45 7.77%
  YoY % -44.27% -10.29% 42.75% -24.44% -32.38% 329.80% -
  Horiz. % 156.73% 281.22% 313.47% 219.59% 290.61% 429.80% 100.00%
P/EPS 129.49 55.71 54.30 108.33 -70.37 -55.08 -14.89 -
  YoY % 132.44% 2.60% -49.88% 253.94% -27.76% -269.91% -
  Horiz. % -869.64% -374.14% -364.67% -727.54% 472.60% 369.91% 100.00%
EY 0.77 1.79 1.84 0.92 -1.42 -1.82 -6.71 -
  YoY % -56.98% -2.72% 100.00% 164.79% 21.98% 72.88% -
  Horiz. % -11.48% -26.68% -27.42% -13.71% 21.16% 27.12% 100.00%
DY 1.04 0.98 0.00 0.00 0.00 0.00 0.00 -
  YoY % 6.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.12% 100.00% - - - - -
P/NAPS 0.77 1.42 1.36 0.88 0.95 1.10 0.30 17.00%
  YoY % -45.77% 4.41% 54.55% -7.37% -13.64% 266.67% -
  Horiz. % 256.67% 473.33% 453.33% 293.33% 316.67% 366.67% 100.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 19/06/19 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 -
Price 0.4750 0.8800 0.7500 0.5950 0.6200 0.7400 0.2200 -
P/RPS 3.80 5.95 7.16 6.16 7.75 11.05 2.57 6.73%
  YoY % -36.13% -16.90% 16.23% -20.52% -29.86% 329.96% -
  Horiz. % 147.86% 231.52% 278.60% 239.69% 301.56% 429.96% 100.00%
P/EPS 128.14 48.06 50.59 123.96 -76.54 -57.81 -15.60 -
  YoY % 166.63% -5.00% -59.19% 261.95% -32.40% -270.58% -
  Horiz. % -821.41% -308.08% -324.29% -794.62% 490.64% 370.58% 100.00%
EY 0.78 2.08 1.98 0.81 -1.31 -1.73 -6.41 -
  YoY % -62.50% 5.05% 144.44% 161.83% 24.28% 73.01% -
  Horiz. % -12.17% -32.45% -30.89% -12.64% 20.44% 26.99% 100.00%
DY 1.05 1.14 0.00 0.00 0.00 0.00 0.00 -
  YoY % -7.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.11% 100.00% - - - - -
P/NAPS 0.77 1.22 1.27 1.01 1.03 1.16 0.32 15.75%
  YoY % -36.89% -3.94% 25.74% -1.94% -11.21% 262.50% -
  Horiz. % 240.62% 381.25% 396.88% 315.62% 321.88% 362.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

458  612  588  510 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.115+0.01 
 KANGER 0.195+0.005 
 AT 0.17-0.015 
 SCBUILD 0.065-0.015 
 PA 0.150.00 
 SAPNRG 0.12+0.005 
 MTRONIC-WA 0.075+0.01 
 NETX 0.1450.00 
 VSOLAR 0.050.00 
 ANEKA 0.36+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS