Highlights

[WONG] YoY Quarter Result on 2012-01-31 [#1]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 29-Mar-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 31-Jan-2012  [#1]
Profit Trend QoQ -     -24.41%    YoY -     -426.90%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 7,013 5,096 7,655 8,098 10,814 7,851 8,901 -3.89%
  YoY % 37.62% -33.43% -5.47% -25.12% 37.74% -11.80% -
  Horiz. % 78.79% 57.25% 86.00% 90.98% 121.49% 88.20% 100.00%
PBT -1,013 -1,632 39 -445 233 -124 249 -
  YoY % 37.93% -4,284.62% 108.76% -290.99% 287.90% -149.80% -
  Horiz. % -406.83% -655.42% 15.66% -178.71% 93.57% -49.80% 100.00%
Tax 0 0 6 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NP -1,013 -1,632 45 -445 233 -124 249 -
  YoY % 37.93% -3,726.67% 110.11% -290.99% 287.90% -149.80% -
  Horiz. % -406.83% -655.42% 18.07% -178.71% 93.57% -49.80% 100.00%
NP to SH -1,013 -1,632 45 -474 145 -124 135 -
  YoY % 37.93% -3,726.67% 109.49% -426.90% 216.94% -191.85% -
  Horiz. % -750.37% -1,208.89% 33.33% -351.11% 107.41% -91.85% 100.00%
Tax Rate - % - % -15.38 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 8,026 6,728 7,610 8,543 10,581 7,975 8,652 -1.24%
  YoY % 19.29% -11.59% -10.92% -19.26% 32.68% -7.82% -
  Horiz. % 92.76% 77.76% 87.96% 98.74% 122.30% 92.18% 100.00%
Net Worth 54,756 58,285 63,899 62,603 63,437 83,418 71,099 -4.26%
  YoY % -6.05% -8.79% 2.07% -1.31% -23.95% 17.33% -
  Horiz. % 77.01% 81.98% 89.87% 88.05% 89.22% 117.33% 100.00%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 54,756 58,285 63,899 62,603 63,437 83,418 71,099 -4.26%
  YoY % -6.05% -8.79% 2.07% -1.31% -23.95% 17.33% -
  Horiz. % 77.01% 81.98% 89.87% 88.05% 89.22% 117.33% 100.00%
NOSH 91,261 89,670 89,999 89,433 90,625 112,727 89,999 0.23%
  YoY % 1.77% -0.37% 0.63% -1.31% -19.61% 25.25% -
  Horiz. % 101.40% 99.63% 100.00% 99.37% 100.69% 125.25% 100.00%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -14.44 % -32.03 % 0.59 % -5.50 % 2.15 % -1.58 % 2.80 % -
  YoY % 54.92% -5,528.81% 110.73% -355.81% 236.08% -156.43% -
  Horiz. % -515.71% -1,143.93% 21.07% -196.43% 76.79% -56.43% 100.00%
ROE -1.85 % -2.80 % 0.07 % -0.76 % 0.23 % -0.15 % 0.19 % -
  YoY % 33.93% -4,100.00% 109.21% -430.43% 253.33% -178.95% -
  Horiz. % -973.68% -1,473.68% 36.84% -400.00% 121.05% -78.95% 100.00%
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 7.68 5.68 8.51 9.05 11.93 6.96 9.89 -4.13%
  YoY % 35.21% -33.25% -5.97% -24.14% 71.41% -29.63% -
  Horiz. % 77.65% 57.43% 86.05% 91.51% 120.63% 70.37% 100.00%
EPS -1.11 -1.82 0.05 -0.53 0.16 -0.11 0.15 -
  YoY % 39.01% -3,740.00% 109.43% -431.25% 245.45% -173.33% -
  Horiz. % -740.00% -1,213.33% 33.33% -353.33% 106.67% -73.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 0.6500 0.7100 0.7000 0.7000 0.7400 0.7900 -4.48%
  YoY % -7.69% -8.45% 1.43% 0.00% -5.41% -6.33% -
  Horiz. % 75.95% 82.28% 89.87% 88.61% 88.61% 93.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 6.12 4.45 6.68 7.07 9.44 6.85 7.77 -3.90%
  YoY % 37.53% -33.38% -5.52% -25.11% 37.81% -11.84% -
  Horiz. % 78.76% 57.27% 85.97% 90.99% 121.49% 88.16% 100.00%
EPS -0.88 -1.42 0.04 -0.41 0.13 -0.11 0.12 -
  YoY % 38.03% -3,650.00% 109.76% -415.38% 218.18% -191.67% -
  Horiz. % -733.33% -1,183.33% 33.33% -341.67% 108.33% -91.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4778 0.5086 0.5575 0.5462 0.5535 0.7278 0.6204 -4.26%
  YoY % -6.06% -8.77% 2.07% -1.32% -23.95% 17.31% -
  Horiz. % 77.01% 81.98% 89.86% 88.04% 89.22% 117.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.6200 0.5500 0.2300 0.2100 0.2600 0.3800 0.4000 -
P/RPS 8.07 9.68 2.70 2.32 2.18 5.46 4.04 12.22%
  YoY % -16.63% 258.52% 16.38% 6.42% -60.07% 35.15% -
  Horiz. % 199.75% 239.60% 66.83% 57.43% 53.96% 135.15% 100.00%
P/EPS -55.86 -30.22 460.00 -39.62 162.50 -345.45 266.67 -
  YoY % -84.84% -106.57% 1,261.03% -124.38% 147.04% -229.54% -
  Horiz. % -20.95% -11.33% 172.50% -14.86% 60.94% -129.54% 100.00%
EY -1.79 -3.31 0.22 -2.52 0.62 -0.29 0.38 -
  YoY % 45.92% -1,604.55% 108.73% -506.45% 313.79% -176.32% -
  Horiz. % -471.05% -871.05% 57.89% -663.16% 163.16% -76.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.03 0.85 0.32 0.30 0.37 0.51 0.51 12.42%
  YoY % 21.18% 165.63% 6.67% -18.92% -27.45% 0.00% -
  Horiz. % 201.96% 166.67% 62.75% 58.82% 72.55% 100.00% 100.00%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 10/03/15 31/03/14 28/03/13 29/03/12 30/03/11 31/03/10 30/03/09 -
Price 0.5500 0.5500 0.2000 0.2700 0.2600 0.3200 0.2000 -
P/RPS 7.16 9.68 2.35 2.98 2.18 4.59 2.02 23.47%
  YoY % -26.03% 311.91% -21.14% 36.70% -52.51% 127.23% -
  Horiz. % 354.46% 479.21% 116.34% 147.52% 107.92% 227.23% 100.00%
P/EPS -49.55 -30.22 400.00 -50.94 162.50 -290.91 133.33 -
  YoY % -63.96% -107.55% 885.24% -131.35% 155.86% -318.19% -
  Horiz. % -37.16% -22.67% 300.01% -38.21% 121.88% -218.19% 100.00%
EY -2.02 -3.31 0.25 -1.96 0.62 -0.34 0.75 -
  YoY % 38.97% -1,424.00% 112.76% -416.13% 282.35% -145.33% -
  Horiz. % -269.33% -441.33% 33.33% -261.33% 82.67% -45.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.92 0.85 0.28 0.39 0.37 0.43 0.25 24.24%
  YoY % 8.24% 203.57% -28.21% 5.41% -13.95% 72.00% -
  Horiz. % 368.00% 340.00% 112.00% 156.00% 148.00% 172.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

523  498  605  836 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.0350.00 
 SAPNRG 0.125+0.01 
 AT 0.165+0.01 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.295+0.025 
 VSOLAR 0.0450.00 
 KGROUP 0.0550.00 
 KNM 0.21+0.015 
 HIBISCS 0.625+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS