Highlights

[WONG] YoY Quarter Result on 2019-01-31 [#1]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 26-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jan-2019  [#1]
Profit Trend QoQ -     -54.92%    YoY -     -89.56%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 15,969 12,761 12,540 8,475 7,775 7,013 5,096 20.96%
  YoY % 25.14% 1.76% 47.96% 9.00% 10.87% 37.62% -
  Horiz. % 313.36% 250.41% 246.08% 166.31% 152.57% 137.62% 100.00%
PBT 638 467 4,138 -794 330 -1,013 -1,632 -
  YoY % 36.62% -88.71% 621.16% -340.61% 132.58% 37.93% -
  Horiz. % -39.09% -28.62% -253.55% 48.65% -20.22% 62.07% 100.00%
Tax 0 -10 254 0 0 0 0 -
  YoY % 0.00% -103.94% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -3.94% 100.00% - - - -
NP 638 457 4,392 -794 330 -1,013 -1,632 -
  YoY % 39.61% -89.59% 653.15% -340.61% 132.58% 37.93% -
  Horiz. % -39.09% -28.00% -269.12% 48.65% -20.22% 62.07% 100.00%
NP to SH 639 458 4,389 -798 327 -1,013 -1,632 -
  YoY % 39.52% -89.56% 650.00% -344.04% 132.28% 37.93% -
  Horiz. % -39.15% -28.06% -268.93% 48.90% -20.04% 62.07% 100.00%
Tax Rate - % 2.14 % -6.14 % - % - % - % - % -
  YoY % 0.00% 134.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -34.85% 100.00% - - - -
Total Cost 15,331 12,304 8,148 9,269 7,445 8,026 6,728 14.71%
  YoY % 24.60% 51.01% -12.09% 24.50% -7.24% 19.29% -
  Horiz. % 227.87% 182.88% 121.11% 137.77% 110.66% 119.29% 100.00%
Net Worth 69,931 65,430 66,178 53,093 52,683 54,756 58,285 3.08%
  YoY % 6.88% -1.13% 24.64% 0.78% -3.79% -6.05% -
  Horiz. % 119.98% 112.26% 113.54% 91.09% 90.39% 93.95% 100.00%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 69,931 65,430 66,178 53,093 52,683 54,756 58,285 3.08%
  YoY % 6.88% -1.13% 24.64% 0.78% -3.79% -6.05% -
  Horiz. % 119.98% 112.26% 113.54% 91.09% 90.39% 93.95% 100.00%
NOSH 112,792 96,222 94,541 91,541 90,833 91,261 89,670 3.90%
  YoY % 17.22% 1.78% 3.28% 0.78% -0.47% 1.77% -
  Horiz. % 125.79% 107.31% 105.43% 102.09% 101.30% 101.77% 100.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 4.00 % 3.58 % 35.02 % -9.37 % 4.24 % -14.44 % -32.03 % -
  YoY % 11.73% -89.78% 473.75% -320.99% 129.36% 54.92% -
  Horiz. % -12.49% -11.18% -109.34% 29.25% -13.24% 45.08% 100.00%
ROE 0.91 % 0.70 % 6.63 % -1.50 % 0.62 % -1.85 % -2.80 % -
  YoY % 30.00% -89.44% 542.00% -341.94% 133.51% 33.93% -
  Horiz. % -32.50% -25.00% -236.79% 53.57% -22.14% 66.07% 100.00%
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 14.16 13.26 13.26 9.26 8.56 7.68 5.68 16.44%
  YoY % 6.79% 0.00% 43.20% 8.18% 11.46% 35.21% -
  Horiz. % 249.30% 233.45% 233.45% 163.03% 150.70% 135.21% 100.00%
EPS 0.57 0.48 4.79 -0.87 0.36 -1.11 -1.82 -
  YoY % 18.75% -89.98% 650.57% -341.67% 132.43% 39.01% -
  Horiz. % -31.32% -26.37% -263.19% 47.80% -19.78% 60.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6200 0.6800 0.7000 0.5800 0.5800 0.6000 0.6500 -0.78%
  YoY % -8.82% -2.86% 20.69% 0.00% -3.33% -7.69% -
  Horiz. % 95.38% 104.62% 107.69% 89.23% 89.23% 92.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 13.93 11.13 10.94 7.39 6.78 6.12 4.45 20.94%
  YoY % 25.16% 1.74% 48.04% 9.00% 10.78% 37.53% -
  Horiz. % 313.03% 250.11% 245.84% 166.07% 152.36% 137.53% 100.00%
EPS 0.56 0.40 3.83 -0.70 0.29 -0.88 -1.42 -
  YoY % 40.00% -89.56% 647.14% -341.38% 132.95% 38.03% -
  Horiz. % -39.44% -28.17% -269.72% 49.30% -20.42% 61.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6102 0.5709 0.5774 0.4633 0.4597 0.4778 0.5086 3.08%
  YoY % 6.88% -1.13% 24.63% 0.78% -3.79% -6.06% -
  Horiz. % 119.98% 112.25% 113.53% 91.09% 90.39% 93.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.4750 0.6000 1.1600 0.6150 0.5300 0.6200 0.5500 -
P/RPS 3.36 4.52 8.75 6.64 6.19 8.07 9.68 -16.16%
  YoY % -25.66% -48.34% 31.78% 7.27% -23.30% -16.63% -
  Horiz. % 34.71% 46.69% 90.39% 68.60% 63.95% 83.37% 100.00%
P/EPS 83.84 126.06 24.99 -70.55 147.22 -55.86 -30.22 -
  YoY % -33.49% 404.44% 135.42% -147.92% 363.55% -84.84% -
  Horiz. % -277.43% -417.14% -82.69% 233.45% -487.16% 184.84% 100.00%
EY 1.19 0.79 4.00 -1.42 0.68 -1.79 -3.31 -
  YoY % 50.63% -80.25% 381.69% -308.82% 137.99% 45.92% -
  Horiz. % -35.95% -23.87% -120.85% 42.90% -20.54% 54.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.88 1.66 1.06 0.91 1.03 0.85 -1.63%
  YoY % -12.50% -46.99% 56.60% 16.48% -11.65% 21.18% -
  Horiz. % 90.59% 103.53% 195.29% 124.71% 107.06% 121.18% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 25/03/20 26/03/19 23/03/18 27/03/17 22/03/16 10/03/15 31/03/14 -
Price 0.4000 0.5800 1.1200 0.7400 0.5150 0.5500 0.5500 -
P/RPS 2.83 4.37 8.44 7.99 6.02 7.16 9.68 -18.52%
  YoY % -35.24% -48.22% 5.63% 32.72% -15.92% -26.03% -
  Horiz. % 29.24% 45.14% 87.19% 82.54% 62.19% 73.97% 100.00%
P/EPS 70.61 121.85 24.13 -84.89 143.06 -49.55 -30.22 -
  YoY % -42.05% 404.97% 128.43% -159.34% 388.72% -63.96% -
  Horiz. % -233.65% -403.21% -79.85% 280.91% -473.40% 163.96% 100.00%
EY 1.42 0.82 4.15 -1.18 0.70 -2.02 -3.31 -
  YoY % 73.17% -80.24% 451.69% -268.57% 134.65% 38.97% -
  Horiz. % -42.90% -24.77% -125.38% 35.65% -21.15% 61.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.85 1.60 1.28 0.89 0.92 0.85 -4.37%
  YoY % -23.53% -46.88% 25.00% 43.82% -3.26% 8.24% -
  Horiz. % 76.47% 100.00% 188.24% 150.59% 104.71% 108.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

544  514  618  718 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.315-0.04 
 AT 0.195-0.015 
 LAMBO 0.0350.00 
 ASIABIO-OR 0.0150.00 
 HIAPTEK 0.305+0.025 
 KANGER 0.17-0.005 
 ARMADA 0.325+0.005 
 XOX 0.110.00 
 BIOHLDG-WA 0.24-0.05 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS