Highlights

[WONG] YoY Quarter Result on 2013-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 20-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2013
Quarter 31-Jul-2013  [#3]
Profit Trend QoQ -     52.53%    YoY -     12.52%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 8,789 7,045 7,543 8,043 8,486 8,077 10,492 -2.91%
  YoY % 24.76% -6.60% -6.22% -5.22% 5.06% -23.02% -
  Horiz. % 83.77% 67.15% 71.89% 76.66% 80.88% 76.98% 100.00%
PBT 81 -381 -1,071 -587 -681 227 322 -20.53%
  YoY % 121.26% 64.43% -82.45% 13.80% -400.00% -29.50% -
  Horiz. % 25.16% -118.32% -332.61% -182.30% -211.49% 70.50% 100.00%
Tax 0 1 -1 -14 -1 0 -1 -
  YoY % 0.00% 200.00% 92.86% -1,300.00% 0.00% 0.00% -
  Horiz. % -0.00% -100.00% 100.00% 1,400.00% 100.00% -0.00% 100.00%
NP 81 -380 -1,072 -601 -682 227 321 -20.49%
  YoY % 121.32% 64.55% -78.37% 11.88% -400.44% -29.28% -
  Horiz. % 25.23% -118.38% -333.96% -187.23% -212.46% 70.72% 100.00%
NP to SH 82 -385 -1,072 -601 -687 215 395 -23.03%
  YoY % 121.30% 64.09% -78.37% 12.52% -419.53% -45.57% -
  Horiz. % 20.76% -97.47% -271.39% -152.15% -173.92% 54.43% 100.00%
Tax Rate - % - % - % - % - % - % 0.31 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 8,708 7,425 8,615 8,644 9,168 7,850 10,171 -2.55%
  YoY % 17.28% -13.81% -0.34% -5.72% 16.79% -22.82% -
  Horiz. % 85.62% 73.00% 84.70% 84.99% 90.14% 77.18% 100.00%
Net Worth 53,755 54,083 57,233 61,894 61,562 62,708 65,534 -3.25%
  YoY % -0.61% -5.50% -7.53% 0.54% -1.83% -4.31% -
  Horiz. % 82.03% 82.53% 87.33% 94.45% 93.94% 95.69% 100.00%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 53,755 54,083 57,233 61,894 61,562 62,708 65,534 -3.25%
  YoY % -0.61% -5.50% -7.53% 0.54% -1.83% -4.31% -
  Horiz. % 82.03% 82.53% 87.33% 94.45% 93.94% 95.69% 100.00%
NOSH 91,111 91,666 90,847 89,701 89,220 89,583 89,772 0.25%
  YoY % -0.61% 0.90% 1.28% 0.54% -0.40% -0.21% -
  Horiz. % 101.49% 102.11% 101.20% 99.92% 99.39% 99.79% 100.00%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 0.92 % -5.39 % -14.21 % -7.47 % -8.04 % 2.81 % 3.06 % -18.14%
  YoY % 117.07% 62.07% -90.23% 7.09% -386.12% -8.17% -
  Horiz. % 30.07% -176.14% -464.38% -244.12% -262.75% 91.83% 100.00%
ROE 0.15 % -0.71 % -1.87 % -0.97 % -1.12 % 0.34 % 0.60 % -20.61%
  YoY % 121.13% 62.03% -92.78% 13.39% -429.41% -43.33% -
  Horiz. % 25.00% -118.33% -311.67% -161.67% -186.67% 56.67% 100.00%
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 9.65 7.69 8.30 8.97 9.51 9.02 11.69 -3.14%
  YoY % 25.49% -7.35% -7.47% -5.68% 5.43% -22.84% -
  Horiz. % 82.55% 65.78% 71.00% 76.73% 81.35% 77.16% 100.00%
EPS 0.09 -0.42 -1.18 -0.67 -0.77 0.24 0.44 -23.22%
  YoY % 121.43% 64.41% -76.12% 12.99% -420.83% -45.45% -
  Horiz. % 20.45% -95.45% -268.18% -152.27% -175.00% 54.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.5900 0.6300 0.6900 0.6900 0.7000 0.7300 -3.48%
  YoY % 0.00% -6.35% -8.70% 0.00% -1.43% -4.11% -
  Horiz. % 80.82% 80.82% 86.30% 94.52% 94.52% 95.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 7.67 6.15 6.58 7.02 7.40 7.05 9.15 -2.90%
  YoY % 24.72% -6.53% -6.27% -5.14% 4.96% -22.95% -
  Horiz. % 83.83% 67.21% 71.91% 76.72% 80.87% 77.05% 100.00%
EPS 0.07 -0.34 -0.94 -0.52 -0.60 0.19 0.34 -23.14%
  YoY % 120.59% 63.83% -80.77% 13.33% -415.79% -44.12% -
  Horiz. % 20.59% -100.00% -276.47% -152.94% -176.47% 55.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4690 0.4719 0.4994 0.5400 0.5371 0.5471 0.5718 -3.25%
  YoY % -0.61% -5.51% -7.52% 0.54% -1.83% -4.32% -
  Horiz. % 82.02% 82.53% 87.34% 94.44% 93.93% 95.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.5900 0.5800 0.7450 0.2400 0.2500 0.2650 0.3400 -
P/RPS 6.12 7.55 8.97 2.68 2.63 2.94 2.91 13.18%
  YoY % -18.94% -15.83% 234.70% 1.90% -10.54% 1.03% -
  Horiz. % 210.31% 259.45% 308.25% 92.10% 90.38% 101.03% 100.00%
P/EPS 655.56 -138.10 -63.14 -35.82 -32.47 110.42 77.27 42.77%
  YoY % 574.70% -118.72% -76.27% -10.32% -129.41% 42.90% -
  Horiz. % 848.40% -178.72% -81.71% -46.36% -42.02% 142.90% 100.00%
EY 0.15 -0.72 -1.58 -2.79 -3.08 0.91 1.29 -30.11%
  YoY % 120.83% 54.43% 43.37% 9.42% -438.46% -29.46% -
  Horiz. % 11.63% -55.81% -122.48% -216.28% -238.76% 70.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.98 1.18 0.35 0.36 0.38 0.47 13.40%
  YoY % 2.04% -16.95% 237.14% -2.78% -5.26% -19.15% -
  Horiz. % 212.77% 208.51% 251.06% 74.47% 76.60% 80.85% 100.00%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 15/09/15 30/09/14 20/09/13 27/09/12 29/09/11 29/09/10 -
Price 0.7100 0.5800 0.6100 0.6200 0.2200 0.1800 0.3000 -
P/RPS 7.36 7.55 7.35 6.91 2.31 2.00 2.57 19.15%
  YoY % -2.52% 2.72% 6.37% 199.13% 15.50% -22.18% -
  Horiz. % 286.38% 293.77% 285.99% 268.87% 89.88% 77.82% 100.00%
P/EPS 788.89 -138.10 -51.69 -92.54 -28.57 75.00 68.18 50.34%
  YoY % 671.25% -167.17% 44.14% -223.91% -138.09% 10.00% -
  Horiz. % 1,157.07% -202.55% -75.81% -135.73% -41.90% 110.00% 100.00%
EY 0.13 -0.72 -1.93 -1.08 -3.50 1.33 1.47 -33.23%
  YoY % 118.06% 62.69% -78.70% 69.14% -363.16% -9.52% -
  Horiz. % 8.84% -48.98% -131.29% -73.47% -238.10% 90.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.98 0.97 0.90 0.32 0.26 0.41 19.58%
  YoY % 22.45% 1.03% 7.78% 181.25% 23.08% -36.59% -
  Horiz. % 292.68% 239.02% 236.59% 219.51% 78.05% 63.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

276  183  563  1440 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.175+0.02 
 SAPNRG 0.12+0.005 
 MTOUCHE 0.08+0.01 
 ALAM 0.095+0.005 
 ARMADA 0.285+0.015 
 KNM 0.21+0.015 
 FINTEC 0.105+0.005 
 PHB 0.035+0.005 
 VELESTO 0.14+0.005 
 HIBISCS 0.625+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS