Highlights

[WONG] YoY Quarter Result on 2019-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 19-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jul-2019  [#3]
Profit Trend QoQ -     177.06%    YoY -     -32.69%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 15,603 19,348 16,266 18,401 11,863 8,789 7,045 14.16%
  YoY % -19.36% 18.95% -11.60% 55.11% 34.98% 24.76% -
  Horiz. % 221.48% 274.63% 230.89% 261.19% 168.39% 124.76% 100.00%
PBT 3,990 3,129 1,469 1,427 3,070 81 -381 -
  YoY % 27.52% 113.00% 2.94% -53.52% 3,690.12% 121.26% -
  Horiz. % -1,047.24% -821.26% -385.56% -374.54% -805.77% -21.26% 100.00%
Tax -1,160 -900 -396 169 -10 0 1 -
  YoY % -28.89% -127.27% -334.32% 1,790.00% 0.00% 0.00% -
  Horiz. % -116,000.00% -90,000.00% -39,600.00% 16,900.00% -1,000.00% 0.00% 100.00%
NP 2,830 2,229 1,073 1,596 3,060 81 -380 -
  YoY % 26.96% 107.74% -32.77% -47.84% 3,677.78% 121.32% -
  Horiz. % -744.74% -586.58% -282.37% -420.00% -805.26% -21.32% 100.00%
NP to SH 2,831 2,231 1,075 1,597 3,052 82 -385 -
  YoY % 26.89% 107.53% -32.69% -47.67% 3,621.95% 121.30% -
  Horiz. % -735.32% -579.48% -279.22% -414.81% -792.73% -21.30% 100.00%
Tax Rate 29.07 % 28.76 % 26.96 % -11.84 % 0.33 % - % - % -
  YoY % 1.08% 6.68% 327.70% -3,687.88% 0.00% 0.00% -
  Horiz. % 8,809.09% 8,715.15% 8,169.70% -3,587.88% 100.00% - -
Total Cost 12,773 17,119 15,193 16,805 8,803 8,708 7,425 9.45%
  YoY % -25.39% 12.68% -9.59% 90.90% 1.09% 17.28% -
  Horiz. % 172.03% 230.56% 204.62% 226.33% 118.56% 117.28% 100.00%
Net Worth 76,052 70,585 62,356 64,040 57,670 53,755 54,083 5.84%
  YoY % 7.75% 13.20% -2.63% 11.05% 7.28% -0.61% -
  Horiz. % 140.62% 130.51% 115.30% 118.41% 106.63% 99.39% 100.00%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - 840 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 37.66 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 76,052 70,585 62,356 64,040 57,670 53,755 54,083 5.84%
  YoY % 7.75% 13.20% -2.63% 11.05% 7.28% -0.61% -
  Horiz. % 140.62% 130.51% 115.30% 118.41% 106.63% 99.39% 100.00%
NOSH 110,221 112,040 107,511 91,487 91,541 91,111 91,666 3.12%
  YoY % -1.62% 4.21% 17.52% -0.06% 0.47% -0.61% -
  Horiz. % 120.24% 122.23% 117.28% 99.80% 99.86% 99.39% 100.00%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 18.14 % 11.52 % 6.60 % 8.67 % 25.79 % 0.92 % -5.39 % -
  YoY % 57.47% 74.55% -23.88% -66.38% 2,703.26% 117.07% -
  Horiz. % -336.55% -213.73% -122.45% -160.85% -478.48% -17.07% 100.00%
ROE 3.72 % 3.16 % 1.72 % 2.49 % 5.29 % 0.15 % -0.71 % -
  YoY % 17.72% 83.72% -30.92% -52.93% 3,426.67% 121.13% -
  Horiz. % -523.94% -445.07% -242.25% -350.70% -745.07% -21.13% 100.00%
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 14.16 17.27 15.13 20.11 12.96 9.65 7.69 10.70%
  YoY % -18.01% 14.14% -24.76% 55.17% 34.30% 25.49% -
  Horiz. % 184.14% 224.58% 196.75% 261.51% 168.53% 125.49% 100.00%
EPS 2.57 1.99 1.00 1.75 3.33 0.09 -0.42 -
  YoY % 29.15% 99.00% -42.86% -47.45% 3,600.00% 121.43% -
  Horiz. % -611.90% -473.81% -238.10% -416.67% -792.86% -21.43% 100.00%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.6900 0.6300 0.5800 0.7000 0.6300 0.5900 0.5900 2.64%
  YoY % 9.52% 8.62% -17.14% 11.11% 6.78% 0.00% -
  Horiz. % 116.95% 106.78% 98.31% 118.64% 106.78% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 252,141
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 6.19 7.67 6.45 7.30 4.70 3.49 2.79 14.19%
  YoY % -19.30% 18.91% -11.64% 55.32% 34.67% 25.09% -
  Horiz. % 221.86% 274.91% 231.18% 261.65% 168.46% 125.09% 100.00%
EPS 1.12 0.88 0.43 0.63 1.21 0.03 -0.15 -
  YoY % 27.27% 104.65% -31.75% -47.93% 3,933.33% 120.00% -
  Horiz. % -746.67% -586.67% -286.67% -420.00% -806.67% -20.00% 100.00%
DPS 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.3016 0.2799 0.2473 0.2540 0.2287 0.2132 0.2145 5.84%
  YoY % 7.75% 13.18% -2.64% 11.06% 7.27% -0.61% -
  Horiz. % 140.61% 130.49% 115.29% 118.41% 106.62% 99.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.2300 0.5700 0.4900 0.8750 0.7300 0.5900 0.5800 -
P/RPS 8.69 3.30 3.24 4.35 5.63 6.12 7.55 2.37%
  YoY % 163.33% 1.85% -25.52% -22.74% -8.01% -18.94% -
  Horiz. % 115.10% 43.71% 42.91% 57.62% 74.57% 81.06% 100.00%
P/EPS 47.89 28.63 49.01 50.13 21.90 655.56 -138.10 -
  YoY % 67.27% -41.58% -2.23% 128.90% -96.66% 574.70% -
  Horiz. % -34.68% -20.73% -35.49% -36.30% -15.86% -474.70% 100.00%
EY 2.09 3.49 2.04 1.99 4.57 0.15 -0.72 -
  YoY % -40.11% 71.08% 2.51% -56.46% 2,946.67% 120.83% -
  Horiz. % -290.28% -484.72% -283.33% -276.39% -634.72% -20.83% 100.00%
DY 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.78 0.90 0.84 1.25 1.16 1.00 0.98 10.45%
  YoY % 97.78% 7.14% -32.80% 7.76% 16.00% 2.04% -
  Horiz. % 181.63% 91.84% 85.71% 127.55% 118.37% 102.04% 100.00%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 10/09/21 17/09/20 19/09/19 20/09/18 27/09/17 28/09/16 15/09/15 -
Price 2.1600 0.8300 0.4550 0.9400 0.7750 0.7100 0.5800 -
P/RPS 15.26 4.81 3.01 4.67 5.98 7.36 7.55 12.43%
  YoY % 217.26% 59.80% -35.55% -21.91% -18.75% -2.52% -
  Horiz. % 202.12% 63.71% 39.87% 61.85% 79.21% 97.48% 100.00%
P/EPS 84.10 41.68 45.50 53.85 23.25 788.89 -138.10 -
  YoY % 101.78% -8.40% -15.51% 131.61% -97.05% 671.25% -
  Horiz. % -60.90% -30.18% -32.95% -38.99% -16.84% -571.25% 100.00%
EY 1.19 2.40 2.20 1.86 4.30 0.13 -0.72 -
  YoY % -50.42% 9.09% 18.28% -56.74% 3,207.69% 118.06% -
  Horiz. % -165.28% -333.33% -305.56% -258.33% -597.22% -18.06% 100.00%
DY 0.00 0.90 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 3.13 1.32 0.78 1.34 1.23 1.20 0.98 21.33%
  YoY % 137.12% 69.23% -41.79% 8.94% 2.50% 22.45% -
  Horiz. % 319.39% 134.69% 79.59% 136.73% 125.51% 122.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

252  493  551  978 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 THHEAVY 0.015-0.05 
 IMPIANA 0.085+0.005 
 VS 1.19-0.23 
 VS-WB 0.37-0.075 
 INARI 3.89-0.21 
 DNEX 0.75-0.02 
 SAPNRG 0.0850.00 
 EAH 0.02+0.005 
 CNOUHUA 0.13+0.03 
 ATAIMS 0.425+0.015 
PARTNERS & BROKERS