Highlights

[WONG] YoY Quarter Result on 2012-10-31 [#4]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Dec-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 31-Oct-2012  [#4]
Profit Trend QoQ -     295.63%    YoY -     452.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 8,281 8,027 6,666 7,734 8,049 12,279 7,493 1.68%
  YoY % 3.16% 20.42% -13.81% -3.91% -34.45% 63.87% -
  Horiz. % 110.52% 107.13% 88.96% 103.22% 107.42% 163.87% 100.00%
PBT -1,253 -1,275 -1,554 1,374 -351 -2,025 -811 7.52%
  YoY % 1.73% 17.95% -213.10% 491.45% 82.67% -149.69% -
  Horiz. % 154.50% 157.21% 191.62% -169.42% 43.28% 249.69% 100.00%
Tax -35 -20 27 -44 -133 -181 -142 -20.81%
  YoY % -75.00% -174.07% 161.36% 66.92% 26.52% -27.46% -
  Horiz. % 24.65% 14.08% -19.01% 30.99% 93.66% 127.46% 100.00%
NP -1,288 -1,295 -1,527 1,330 -484 -2,206 -953 5.15%
  YoY % 0.54% 15.19% -214.81% 374.79% 78.06% -131.48% -
  Horiz. % 135.15% 135.89% 160.23% -139.56% 50.79% 231.48% 100.00%
NP to SH -1,299 -1,295 -1,527 1,344 -381 -2,132 -966 5.06%
  YoY % -0.31% 15.19% -213.62% 452.76% 82.13% -120.70% -
  Horiz. % 134.47% 134.06% 158.07% -139.13% 39.44% 220.70% 100.00%
Tax Rate - % - % - % 3.20 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 9,569 9,322 8,193 6,404 8,533 14,485 8,446 2.10%
  YoY % 2.65% 13.78% 27.94% -24.95% -41.09% 71.50% -
  Horiz. % 113.30% 110.37% 97.00% 75.82% 101.03% 171.50% 100.00%
Net Worth 52,686 56,943 60,181 63,615 62,511 62,857 66,737 -3.86%
  YoY % -7.48% -5.38% -5.40% 1.77% -0.55% -5.81% -
  Horiz. % 78.95% 85.32% 90.18% 95.32% 93.67% 94.19% 100.00%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 52,686 56,943 60,181 63,615 62,511 62,857 66,737 -3.86%
  YoY % -7.48% -5.38% -5.40% 1.77% -0.55% -5.81% -
  Horiz. % 78.95% 85.32% 90.18% 95.32% 93.67% 94.19% 100.00%
NOSH 90,839 91,843 89,823 89,600 89,302 89,795 90,185 0.12%
  YoY % -1.09% 2.25% 0.25% 0.33% -0.55% -0.43% -
  Horiz. % 100.73% 101.84% 99.60% 99.35% 99.02% 99.57% 100.00%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -15.55 % -16.13 % -22.91 % 17.20 % -6.01 % -17.97 % -12.72 % 3.40%
  YoY % 3.60% 29.59% -233.20% 386.19% 66.56% -41.27% -
  Horiz. % 122.25% 126.81% 180.11% -135.22% 47.25% 141.27% 100.00%
ROE -2.47 % -2.27 % -2.54 % 2.11 % -0.61 % -3.39 % -1.45 % 9.28%
  YoY % -8.81% 10.63% -220.38% 445.90% 82.01% -133.79% -
  Horiz. % 170.34% 156.55% 175.17% -145.52% 42.07% 233.79% 100.00%
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 9.12 8.74 7.42 8.63 9.01 13.67 8.31 1.56%
  YoY % 4.35% 17.79% -14.02% -4.22% -34.09% 64.50% -
  Horiz. % 109.75% 105.17% 89.29% 103.85% 108.42% 164.50% 100.00%
EPS -1.43 -1.41 -1.70 1.50 -0.42 -2.37 -1.08 4.79%
  YoY % -1.42% 17.06% -213.33% 457.14% 82.28% -119.44% -
  Horiz. % 132.41% 130.56% 157.41% -138.89% 38.89% 219.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.6200 0.6700 0.7100 0.7000 0.7000 0.7400 -3.98%
  YoY % -6.45% -7.46% -5.63% 1.43% 0.00% -5.41% -
  Horiz. % 78.38% 83.78% 90.54% 95.95% 94.59% 94.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 7.23 7.00 5.82 6.75 7.02 10.71 6.54 1.68%
  YoY % 3.29% 20.27% -13.78% -3.85% -34.45% 63.76% -
  Horiz. % 110.55% 107.03% 88.99% 103.21% 107.34% 163.76% 100.00%
EPS -1.13 -1.13 -1.33 1.17 -0.33 -1.86 -0.84 5.06%
  YoY % 0.00% 15.04% -213.68% 454.55% 82.26% -121.43% -
  Horiz. % 134.52% 134.52% 158.33% -139.29% 39.29% 221.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4597 0.4968 0.5251 0.5551 0.5454 0.5484 0.5823 -3.86%
  YoY % -7.47% -5.39% -5.40% 1.78% -0.55% -5.82% -
  Horiz. % 78.95% 85.32% 90.18% 95.33% 93.66% 94.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.5300 0.5850 0.5950 0.2200 0.2200 0.2900 0.3400 -
P/RPS 5.81 6.69 8.02 2.55 2.44 2.12 4.09 6.02%
  YoY % -13.15% -16.58% 214.51% 4.51% 15.09% -48.17% -
  Horiz. % 142.05% 163.57% 196.09% 62.35% 59.66% 51.83% 100.00%
P/EPS -37.06 -41.49 -35.00 14.67 -51.57 -12.21 -31.74 2.62%
  YoY % 10.68% -18.54% -338.58% 128.45% -322.36% 61.53% -
  Horiz. % 116.76% 130.72% 110.27% -46.22% 162.48% 38.47% 100.00%
EY -2.70 -2.41 -2.86 6.82 -1.94 -8.19 -3.15 -2.54%
  YoY % -12.03% 15.73% -141.94% 451.55% 76.31% -160.00% -
  Horiz. % 85.71% 76.51% 90.79% -216.51% 61.59% 260.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.94 0.89 0.31 0.31 0.41 0.46 12.04%
  YoY % -3.19% 5.62% 187.10% 0.00% -24.39% -10.87% -
  Horiz. % 197.83% 204.35% 193.48% 67.39% 67.39% 89.13% 100.00%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 28/12/15 23/12/14 30/12/13 28/12/12 27/12/11 30/12/10 30/12/09 -
Price 0.5250 0.5200 0.5500 0.2100 0.2100 0.2700 0.3100 -
P/RPS 5.76 5.95 7.41 2.43 2.33 1.97 3.73 7.51%
  YoY % -3.19% -19.70% 204.94% 4.29% 18.27% -47.18% -
  Horiz. % 154.42% 159.52% 198.66% 65.15% 62.47% 52.82% 100.00%
P/EPS -36.71 -36.88 -32.35 14.00 -49.22 -11.37 -28.94 4.04%
  YoY % 0.46% -14.00% -331.07% 128.44% -332.89% 60.71% -
  Horiz. % 126.85% 127.44% 111.78% -48.38% 170.08% 39.29% 100.00%
EY -2.72 -2.71 -3.09 7.14 -2.03 -8.79 -3.46 -3.93%
  YoY % -0.37% 12.30% -143.28% 451.72% 76.91% -154.05% -
  Horiz. % 78.61% 78.32% 89.31% -206.36% 58.67% 254.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.84 0.82 0.30 0.30 0.39 0.42 13.75%
  YoY % 8.33% 2.44% 173.33% 0.00% -23.08% -7.14% -
  Horiz. % 216.67% 200.00% 195.24% 71.43% 71.43% 92.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

476  548  581  858 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.19+0.01 
 AT 0.200.00 
 BINTAI 0.91+0.215 
 KGROUP 0.060.00 
 MTRONIC 0.12+0.01 
 ASIABIO-OR 0.010.00 
 FINTEC 0.105+0.01 
 IRIS 0.35-0.005 
 VIVOCOM 1.04+0.235 
 VC 0.06+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
3. VIVOCOM: End of Day Report (26 Nov 2020) See Jovin
4. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
5. TOP 10 INTERESTING STOCKS WITH COMMENTS BY CALVIN TAN RESEARCH THE INVESTMENT APPROACH OF CALVIN TAN
6. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
7. TOP GLOVE LOCKDOWN AND SUPERMAX SHARE PRICE The way I see it
8. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS