Highlights

[WONG] YoY Quarter Result on 2015-10-31 [#4]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 31-Oct-2015  [#4]
Profit Trend QoQ -     -237.40%    YoY -     -0.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 15,954 12,777 7,770 8,281 8,027 6,666 7,734 12.82%
  YoY % 24.86% 64.44% -6.17% 3.16% 20.42% -13.81% -
  Horiz. % 206.28% 165.21% 100.47% 107.07% 103.79% 86.19% 100.00%
PBT 807 2,319 -1,491 -1,253 -1,275 -1,554 1,374 -8.48%
  YoY % -65.20% 255.53% -18.99% 1.73% 17.95% -213.10% -
  Horiz. % 58.73% 168.78% -108.52% -91.19% -92.79% -113.10% 100.00%
Tax 208 181 1,366 -35 -20 27 -44 -
  YoY % 14.92% -86.75% 4,002.86% -75.00% -174.07% 161.36% -
  Horiz. % -472.73% -411.36% -3,104.55% 79.55% 45.45% -61.36% 100.00%
NP 1,015 2,500 -125 -1,288 -1,295 -1,527 1,330 -4.40%
  YoY % -59.40% 2,100.00% 90.30% 0.54% 15.19% -214.81% -
  Horiz. % 76.32% 187.97% -9.40% -96.84% -97.37% -114.81% 100.00%
NP to SH 1,016 2,503 -130 -1,299 -1,295 -1,527 1,344 -4.55%
  YoY % -59.41% 2,025.38% 89.99% -0.31% 15.19% -213.62% -
  Horiz. % 75.60% 186.24% -9.67% -96.65% -96.35% -113.62% 100.00%
Tax Rate -25.77 % -7.81 % - % - % - % - % 3.20 % -
  YoY % -229.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -805.31% -244.06% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 14,939 10,277 7,895 9,569 9,322 8,193 6,404 15.16%
  YoY % 45.36% 30.17% -17.49% 2.65% 13.78% 27.94% -
  Horiz. % 233.28% 160.48% 123.28% 149.42% 145.57% 127.94% 100.00%
Net Worth 64,831 59,501 54,009 52,686 56,943 60,181 63,615 0.32%
  YoY % 8.96% 10.17% 2.51% -7.48% -5.38% -5.40% -
  Horiz. % 101.91% 93.53% 84.90% 82.82% 89.51% 94.60% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 913 1,830 - - - - - -
  YoY % -50.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.87% 100.00% - - - - -
Div Payout % 89.87 % 73.15 % - % - % - % - % - % -
  YoY % 22.86% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 122.86% 100.00% - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 64,831 59,501 54,009 52,686 56,943 60,181 63,615 0.32%
  YoY % 8.96% 10.17% 2.51% -7.48% -5.38% -5.40% -
  Horiz. % 101.91% 93.53% 84.90% 82.82% 89.51% 94.60% 100.00%
NOSH 91,312 91,541 91,541 90,839 91,843 89,823 89,600 0.32%
  YoY % -0.25% 0.00% 0.77% -1.09% 2.25% 0.25% -
  Horiz. % 101.91% 102.17% 102.17% 101.38% 102.50% 100.25% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 6.36 % 19.57 % -1.61 % -15.55 % -16.13 % -22.91 % 17.20 % -15.27%
  YoY % -67.50% 1,315.53% 89.65% 3.60% 29.59% -233.20% -
  Horiz. % 36.98% 113.78% -9.36% -90.41% -93.78% -133.20% 100.00%
ROE 1.57 % 4.21 % -0.24 % -2.47 % -2.27 % -2.54 % 2.11 % -4.81%
  YoY % -62.71% 1,854.17% 90.28% -8.81% 10.63% -220.38% -
  Horiz. % 74.41% 199.53% -11.37% -117.06% -107.58% -120.38% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 17.47 13.96 8.49 9.12 8.74 7.42 8.63 12.47%
  YoY % 25.14% 64.43% -6.91% 4.35% 17.79% -14.02% -
  Horiz. % 202.43% 161.76% 98.38% 105.68% 101.27% 85.98% 100.00%
EPS 1.11 2.73 -0.14 -1.43 -1.41 -1.70 1.50 -4.89%
  YoY % -59.34% 2,050.00% 90.21% -1.42% 17.06% -213.33% -
  Horiz. % 74.00% 182.00% -9.33% -95.33% -94.00% -113.33% 100.00%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 100.00% - - - - -
NAPS 0.7100 0.6500 0.5900 0.5800 0.6200 0.6700 0.7100 -
  YoY % 9.23% 10.17% 1.72% -6.45% -7.46% -5.63% -
  Horiz. % 100.00% 91.55% 83.10% 81.69% 87.32% 94.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 13.92 11.15 6.78 7.23 7.00 5.82 6.75 12.81%
  YoY % 24.84% 64.45% -6.22% 3.29% 20.27% -13.78% -
  Horiz. % 206.22% 165.19% 100.44% 107.11% 103.70% 86.22% 100.00%
EPS 0.89 2.18 -0.11 -1.13 -1.13 -1.33 1.17 -4.45%
  YoY % -59.17% 2,081.82% 90.27% 0.00% 15.04% -213.68% -
  Horiz. % 76.07% 186.32% -9.40% -96.58% -96.58% -113.68% 100.00%
DPS 0.80 1.60 0.00 0.00 0.00 0.00 0.00 -
  YoY % -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 100.00% - - - - -
NAPS 0.5657 0.5192 0.4712 0.4597 0.4968 0.5251 0.5551 0.32%
  YoY % 8.96% 10.19% 2.50% -7.47% -5.39% -5.40% -
  Horiz. % 101.91% 93.53% 84.89% 82.81% 89.50% 94.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.8800 1.3600 0.6600 0.5300 0.5850 0.5950 0.2200 -
P/RPS 5.04 9.74 7.78 5.81 6.69 8.02 2.55 12.02%
  YoY % -48.25% 25.19% 33.91% -13.15% -16.58% 214.51% -
  Horiz. % 197.65% 381.96% 305.10% 227.84% 262.35% 314.51% 100.00%
P/EPS 79.09 49.74 -464.75 -37.06 -41.49 -35.00 14.67 32.40%
  YoY % 59.01% 110.70% -1,154.05% 10.68% -18.54% -338.58% -
  Horiz. % 539.13% 339.06% -3,168.03% -252.62% -282.82% -238.58% 100.00%
EY 1.26 2.01 -0.22 -2.70 -2.41 -2.86 6.82 -24.52%
  YoY % -37.31% 1,013.64% 91.85% -12.03% 15.73% -141.94% -
  Horiz. % 18.48% 29.47% -3.23% -39.59% -35.34% -41.94% 100.00%
DY 1.14 1.47 0.00 0.00 0.00 0.00 0.00 -
  YoY % -22.45% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.55% 100.00% - - - - -
P/NAPS 1.24 2.09 1.12 0.91 0.94 0.89 0.31 25.98%
  YoY % -40.67% 86.61% 23.08% -3.19% 5.62% 187.10% -
  Horiz. % 400.00% 674.19% 361.29% 293.55% 303.23% 287.10% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 19/12/18 21/12/17 27/12/16 28/12/15 23/12/14 30/12/13 28/12/12 -
Price 0.7950 1.2400 0.6400 0.5250 0.5200 0.5500 0.2100 -
P/RPS 4.55 8.88 7.54 5.76 5.95 7.41 2.43 11.01%
  YoY % -48.76% 17.77% 30.90% -3.19% -19.70% 204.94% -
  Horiz. % 187.24% 365.43% 310.29% 237.04% 244.86% 304.94% 100.00%
P/EPS 71.45 45.35 -450.66 -36.71 -36.88 -32.35 14.00 31.20%
  YoY % 57.55% 110.06% -1,127.62% 0.46% -14.00% -331.07% -
  Horiz. % 510.36% 323.93% -3,219.00% -262.21% -263.43% -231.07% 100.00%
EY 1.40 2.21 -0.22 -2.72 -2.71 -3.09 7.14 -23.77%
  YoY % -36.65% 1,104.55% 91.91% -0.37% 12.30% -143.28% -
  Horiz. % 19.61% 30.95% -3.08% -38.10% -37.96% -43.28% 100.00%
DY 1.26 1.61 0.00 0.00 0.00 0.00 0.00 -
  YoY % -21.74% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.26% 100.00% - - - - -
P/NAPS 1.12 1.91 1.08 0.91 0.84 0.82 0.30 24.54%
  YoY % -41.36% 76.85% 18.68% 8.33% 2.44% 173.33% -
  Horiz. % 373.33% 636.67% 360.00% 303.33% 280.00% 273.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers