Highlights

[WONG] YoY Quarter Result on 2017-10-31 [#4]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 21-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2017
Quarter 31-Oct-2017  [#4]
Profit Trend QoQ -     -17.99%    YoY -     2,025.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 18,785 15,954 12,777 7,770 8,281 8,027 6,666 18.84%
  YoY % 17.74% 24.86% 64.44% -6.17% 3.16% 20.42% -
  Horiz. % 281.80% 239.33% 191.67% 116.56% 124.23% 120.42% 100.00%
PBT 2,624 807 2,319 -1,491 -1,253 -1,275 -1,554 -
  YoY % 225.15% -65.20% 255.53% -18.99% 1.73% 17.95% -
  Horiz. % -168.85% -51.93% -149.23% 95.95% 80.63% 82.05% 100.00%
Tax 1,238 208 181 1,366 -35 -20 27 89.13%
  YoY % 495.19% 14.92% -86.75% 4,002.86% -75.00% -174.07% -
  Horiz. % 4,585.19% 770.37% 670.37% 5,059.26% -129.63% -74.07% 100.00%
NP 3,862 1,015 2,500 -125 -1,288 -1,295 -1,527 -
  YoY % 280.49% -59.40% 2,100.00% 90.30% 0.54% 15.19% -
  Horiz. % -252.91% -66.47% -163.72% 8.19% 84.35% 84.81% 100.00%
NP to SH 3,866 1,016 2,503 -130 -1,299 -1,295 -1,527 -
  YoY % 280.51% -59.41% 2,025.38% 89.99% -0.31% 15.19% -
  Horiz. % -253.18% -66.54% -163.92% 8.51% 85.07% 84.81% 100.00%
Tax Rate -47.18 % -25.77 % -7.81 % - % - % - % - % -
  YoY % -83.08% -229.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 604.10% 329.96% 100.00% - - - -
Total Cost 14,923 14,939 10,277 7,895 9,569 9,322 8,193 10.51%
  YoY % -0.11% 45.36% 30.17% -17.49% 2.65% 13.78% -
  Horiz. % 182.14% 182.34% 125.44% 96.36% 116.79% 113.78% 100.00%
Net Worth 66,429 64,831 59,501 54,009 52,686 56,943 60,181 1.66%
  YoY % 2.46% 8.96% 10.17% 2.51% -7.48% -5.38% -
  Horiz. % 110.38% 107.73% 98.87% 89.74% 87.55% 94.62% 100.00%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 1,089 913 1,830 - - - - -
  YoY % 19.26% -50.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.48% 49.87% 100.00% - - - -
Div Payout % 28.17 % 89.87 % 73.15 % - % - % - % - % -
  YoY % -68.65% 22.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.51% 122.86% 100.00% - - - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 66,429 64,831 59,501 54,009 52,686 56,943 60,181 1.66%
  YoY % 2.46% 8.96% 10.17% 2.51% -7.48% -5.38% -
  Horiz. % 110.38% 107.73% 98.87% 89.74% 87.55% 94.62% 100.00%
NOSH 108,901 91,312 91,541 91,541 90,839 91,843 89,823 3.26%
  YoY % 19.26% -0.25% 0.00% 0.77% -1.09% 2.25% -
  Horiz. % 121.24% 101.66% 101.91% 101.91% 101.13% 102.25% 100.00%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 20.56 % 6.36 % 19.57 % -1.61 % -15.55 % -16.13 % -22.91 % -
  YoY % 223.27% -67.50% 1,315.53% 89.65% 3.60% 29.59% -
  Horiz. % -89.74% -27.76% -85.42% 7.03% 67.87% 70.41% 100.00%
ROE 5.82 % 1.57 % 4.21 % -0.24 % -2.47 % -2.27 % -2.54 % -
  YoY % 270.70% -62.71% 1,854.17% 90.28% -8.81% 10.63% -
  Horiz. % -229.13% -61.81% -165.75% 9.45% 97.24% 89.37% 100.00%
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 17.25 17.47 13.96 8.49 9.12 8.74 7.42 15.09%
  YoY % -1.26% 25.14% 64.43% -6.91% 4.35% 17.79% -
  Horiz. % 232.48% 235.44% 188.14% 114.42% 122.91% 117.79% 100.00%
EPS 3.55 1.11 2.73 -0.14 -1.43 -1.41 -1.70 -
  YoY % 219.82% -59.34% 2,050.00% 90.21% -1.42% 17.06% -
  Horiz. % -208.82% -65.29% -160.59% 8.24% 84.12% 82.94% 100.00%
DPS 1.00 1.00 2.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 50.00% 100.00% - - - -
NAPS 0.6100 0.7100 0.6500 0.5900 0.5800 0.6200 0.6700 -1.55%
  YoY % -14.08% 9.23% 10.17% 1.72% -6.45% -7.46% -
  Horiz. % 91.04% 105.97% 97.01% 88.06% 86.57% 92.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 16.39 13.92 11.15 6.78 7.23 7.00 5.82 18.83%
  YoY % 17.74% 24.84% 64.45% -6.22% 3.29% 20.27% -
  Horiz. % 281.62% 239.18% 191.58% 116.49% 124.23% 120.27% 100.00%
EPS 3.37 0.89 2.18 -0.11 -1.13 -1.13 -1.33 -
  YoY % 278.65% -59.17% 2,081.82% 90.27% 0.00% 15.04% -
  Horiz. % -253.38% -66.92% -163.91% 8.27% 84.96% 84.96% 100.00%
DPS 0.95 0.80 1.60 0.00 0.00 0.00 0.00 -
  YoY % 18.75% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.38% 50.00% 100.00% - - - -
NAPS 0.5796 0.5657 0.5192 0.4712 0.4597 0.4968 0.5251 1.66%
  YoY % 2.46% 8.96% 10.19% 2.50% -7.47% -5.39% -
  Horiz. % 110.38% 107.73% 98.88% 89.74% 87.55% 94.61% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.4700 0.8800 1.3600 0.6600 0.5300 0.5850 0.5950 -
P/RPS 2.72 5.04 9.74 7.78 5.81 6.69 8.02 -16.48%
  YoY % -46.03% -48.25% 25.19% 33.91% -13.15% -16.58% -
  Horiz. % 33.92% 62.84% 121.45% 97.01% 72.44% 83.42% 100.00%
P/EPS 13.24 79.09 49.74 -464.75 -37.06 -41.49 -35.00 -
  YoY % -83.26% 59.01% 110.70% -1,154.05% 10.68% -18.54% -
  Horiz. % -37.83% -225.97% -142.11% 1,327.86% 105.89% 118.54% 100.00%
EY 7.55 1.26 2.01 -0.22 -2.70 -2.41 -2.86 -
  YoY % 499.21% -37.31% 1,013.64% 91.85% -12.03% 15.73% -
  Horiz. % -263.99% -44.06% -70.28% 7.69% 94.41% 84.27% 100.00%
DY 2.13 1.14 1.47 0.00 0.00 0.00 0.00 -
  YoY % 86.84% -22.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 144.90% 77.55% 100.00% - - - -
P/NAPS 0.77 1.24 2.09 1.12 0.91 0.94 0.89 -2.38%
  YoY % -37.90% -40.67% 86.61% 23.08% -3.19% 5.62% -
  Horiz. % 86.52% 139.33% 234.83% 125.84% 102.25% 105.62% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 12/12/19 19/12/18 21/12/17 27/12/16 28/12/15 23/12/14 30/12/13 -
Price 0.5400 0.7950 1.2400 0.6400 0.5250 0.5200 0.5500 -
P/RPS 3.13 4.55 8.88 7.54 5.76 5.95 7.41 -13.37%
  YoY % -31.21% -48.76% 17.77% 30.90% -3.19% -19.70% -
  Horiz. % 42.24% 61.40% 119.84% 101.75% 77.73% 80.30% 100.00%
P/EPS 15.21 71.45 45.35 -450.66 -36.71 -36.88 -32.35 -
  YoY % -78.71% 57.55% 110.06% -1,127.62% 0.46% -14.00% -
  Horiz. % -47.02% -220.87% -140.19% 1,393.08% 113.48% 114.00% 100.00%
EY 6.57 1.40 2.21 -0.22 -2.72 -2.71 -3.09 -
  YoY % 369.29% -36.65% 1,104.55% 91.91% -0.37% 12.30% -
  Horiz. % -212.62% -45.31% -71.52% 7.12% 88.03% 87.70% 100.00%
DY 1.85 1.26 1.61 0.00 0.00 0.00 0.00 -
  YoY % 46.83% -21.74% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.91% 78.26% 100.00% - - - -
P/NAPS 0.89 1.12 1.91 1.08 0.91 0.84 0.82 1.37%
  YoY % -20.54% -41.36% 76.85% 18.68% 8.33% 2.44% -
  Horiz. % 108.54% 136.59% 232.93% 131.71% 110.98% 102.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

180  814  579  889 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 VIVOCOM 0.855-0.365 
 PA 0.14-0.01 
 SAPNRG 0.120.00 
 KANGER 0.185-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 XOX 0.11-0.005 
 ARMADA 0.28+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
3. $$$ MTAG - Investing in UK’s richest man $$$ Buy and hold long-term
4. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
5. JAG - THE NEXT STRONGER PA IN THE MAKING LogicTrading Analysis
6. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
7. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
8. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
PARTNERS & BROKERS