Highlights

[AMTEK] YoY Quarter Result on 2009-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 09-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2009
Quarter 30-Jun-2009  [#4]
Profit Trend QoQ -     93.83%    YoY -     93.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 10,061 11,141 1,399 2,224 1,700 5,852 7,866 4.18%
  YoY % -9.69% 696.35% -37.10% 30.82% -70.95% -25.60% -
  Horiz. % 127.90% 141.63% 17.79% 28.27% 21.61% 74.40% 100.00%
PBT -910 -1,572 -2,772 8 -2,162 -3,651 -4,044 -21.99%
  YoY % 42.11% 43.29% -34,750.00% 100.37% 40.78% 9.72% -
  Horiz. % 22.50% 38.87% 68.55% -0.20% 53.46% 90.28% 100.00%
Tax 705 -195 8 -186 -44 164 -23 -
  YoY % 461.54% -2,537.50% 104.30% -322.73% -126.83% 813.04% -
  Horiz. % -3,065.22% 847.83% -34.78% 808.70% 191.30% -713.04% 100.00%
NP -205 -1,767 -2,764 -178 -2,206 -3,487 -4,067 -39.19%
  YoY % 88.40% 36.07% -1,452.81% 91.93% 36.74% 14.26% -
  Horiz. % 5.04% 43.45% 67.96% 4.38% 54.24% 85.74% 100.00%
NP to SH -205 -1,766 -2,768 -153 -2,220 -3,469 -3,984 -38.99%
  YoY % 88.39% 36.20% -1,709.15% 93.11% 36.00% 12.93% -
  Horiz. % 5.15% 44.33% 69.48% 3.84% 55.72% 87.07% 100.00%
Tax Rate - % - % - % 2,325.00 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 10,266 12,908 4,163 2,402 3,906 9,339 11,933 -2.47%
  YoY % -20.47% 210.06% 73.31% -38.50% -58.18% -21.74% -
  Horiz. % 86.03% 108.17% 34.89% 20.13% 32.73% 78.26% 100.00%
Net Worth 24,999 24,500 17,551 20,828 20,499 24,507 26,480 -0.95%
  YoY % 2.04% 39.59% -15.73% 1.60% -16.35% -7.45% -
  Horiz. % 94.41% 92.52% 66.28% 78.66% 77.42% 92.55% 100.00%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 24,999 24,500 17,551 20,828 20,499 24,507 26,480 -0.95%
  YoY % 2.04% 39.59% -15.73% 1.60% -16.35% -7.45% -
  Horiz. % 94.41% 92.52% 66.28% 78.66% 77.42% 92.55% 100.00%
NOSH 49,998 50,000 50,147 48,437 50,000 50,015 49,962 0.01%
  YoY % -0.00% -0.29% 3.53% -3.12% -0.03% 0.11% -
  Horiz. % 100.07% 100.08% 100.37% 96.95% 100.08% 100.11% 100.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.04 % -15.86 % -197.57 % -8.00 % -129.76 % -59.59 % -51.70 % -41.62%
  YoY % 87.14% 91.97% -2,369.62% 93.83% -117.75% -15.26% -
  Horiz. % 3.95% 30.68% 382.15% 15.47% 250.99% 115.26% 100.00%
ROE -0.82 % -7.21 % -15.77 % -0.73 % -10.83 % -14.15 % -15.05 % -38.40%
  YoY % 88.63% 54.28% -2,060.27% 93.26% 23.46% 5.98% -
  Horiz. % 5.45% 47.91% 104.78% 4.85% 71.96% 94.02% 100.00%
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.12 22.28 2.79 4.59 3.40 11.70 15.74 4.17%
  YoY % -9.69% 698.57% -39.22% 35.00% -70.94% -25.67% -
  Horiz. % 127.83% 141.55% 17.73% 29.16% 21.60% 74.33% 100.00%
EPS -0.41 -3.53 -5.53 -0.30 -4.44 -6.94 -7.97 -38.99%
  YoY % 88.39% 36.17% -1,743.33% 93.24% 36.02% 12.92% -
  Horiz. % 5.14% 44.29% 69.39% 3.76% 55.71% 87.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4900 0.3500 0.4300 0.4100 0.4900 0.5300 -0.97%
  YoY % 2.04% 40.00% -18.60% 4.88% -16.33% -7.55% -
  Horiz. % 94.34% 92.45% 66.04% 81.13% 77.36% 92.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.12 22.28 2.80 4.45 3.40 11.70 15.73 4.18%
  YoY % -9.69% 695.71% -37.08% 30.88% -70.94% -25.62% -
  Horiz. % 127.91% 141.64% 17.80% 28.29% 21.61% 74.38% 100.00%
EPS -0.41 -3.53 -5.54 -0.31 -4.44 -6.94 -7.97 -38.99%
  YoY % 88.39% 36.28% -1,687.10% 93.02% 36.02% 12.92% -
  Horiz. % 5.14% 44.29% 69.51% 3.89% 55.71% 87.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4900 0.3510 0.4166 0.4100 0.4902 0.5296 -0.95%
  YoY % 2.04% 39.60% -15.75% 1.61% -16.36% -7.44% -
  Horiz. % 94.41% 92.52% 66.28% 78.66% 77.42% 92.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.2500 0.1900 0.1800 0.1000 0.1500 0.2800 0.2600 -
P/RPS 1.24 0.85 6.45 2.18 4.41 2.39 1.65 -4.65%
  YoY % 45.88% -86.82% 195.87% -50.57% 84.52% 44.85% -
  Horiz. % 75.15% 51.52% 390.91% 132.12% 267.27% 144.85% 100.00%
P/EPS -60.97 -5.38 -3.26 -31.66 -3.38 -4.04 -3.26 62.85%
  YoY % -1,033.27% -65.03% 89.70% -836.69% 16.34% -23.93% -
  Horiz. % 1,870.25% 165.03% 100.00% 971.17% 103.68% 123.93% 100.00%
EY -1.64 -18.59 -30.66 -3.16 -29.60 -24.77 -30.67 -38.59%
  YoY % 91.18% 39.37% -870.25% 89.32% -19.50% 19.24% -
  Horiz. % 5.35% 60.61% 99.97% 10.30% 96.51% 80.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.39 0.51 0.23 0.37 0.57 0.49 0.34%
  YoY % 28.21% -23.53% 121.74% -37.84% -35.09% 16.33% -
  Horiz. % 102.04% 79.59% 104.08% 46.94% 75.51% 116.33% 100.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 30/08/10 09/09/09 28/08/08 29/08/07 30/08/06 -
Price 0.2500 0.1700 0.1700 0.1200 0.3000 0.2000 0.2400 -
P/RPS 1.24 0.76 6.09 2.61 8.82 1.71 1.52 -3.33%
  YoY % 63.16% -87.52% 133.33% -70.41% 415.79% 12.50% -
  Horiz. % 81.58% 50.00% 400.66% 171.71% 580.26% 112.50% 100.00%
P/EPS -60.97 -4.81 -3.08 -37.99 -6.76 -2.88 -3.01 65.03%
  YoY % -1,167.57% -56.17% 91.89% -461.98% -134.72% 4.32% -
  Horiz. % 2,025.58% 159.80% 102.33% 1,262.13% 224.58% 95.68% 100.00%
EY -1.64 -20.78 -32.47 -2.63 -14.80 -34.68 -33.23 -39.41%
  YoY % 92.11% 36.00% -1,134.60% 82.23% 57.32% -4.36% -
  Horiz. % 4.94% 62.53% 97.71% 7.91% 44.54% 104.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.35 0.49 0.28 0.73 0.41 0.45 1.77%
  YoY % 42.86% -28.57% 75.00% -61.64% 78.05% -8.89% -
  Horiz. % 111.11% 77.78% 108.89% 62.22% 162.22% 91.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers