Highlights

[AMTEK] YoY Quarter Result on 2012-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     -301.96%    YoY -     88.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 6,306 9,018 8,986 10,061 11,141 1,399 2,224 18.96%
  YoY % -30.07% 0.36% -10.68% -9.69% 696.35% -37.10% -
  Horiz. % 283.54% 405.49% 404.05% 452.38% 500.94% 62.90% 100.00%
PBT -2,987 -730 -1,678 -910 -1,572 -2,772 8 -
  YoY % -309.18% 56.50% -84.40% 42.11% 43.29% -34,750.00% -
  Horiz. % -37,337.50% -9,125.00% -20,975.00% -11,375.00% -19,650.00% -34,650.00% 100.00%
Tax -432 -386 69 705 -195 8 -186 15.07%
  YoY % -11.92% -659.42% -90.21% 461.54% -2,537.50% 104.30% -
  Horiz. % 232.26% 207.53% -37.10% -379.03% 104.84% -4.30% 100.00%
NP -3,419 -1,116 -1,609 -205 -1,767 -2,764 -178 63.61%
  YoY % -206.36% 30.64% -684.88% 88.40% 36.07% -1,452.81% -
  Horiz. % 1,920.79% 626.97% 903.93% 115.17% 992.70% 1,552.81% 100.00%
NP to SH -3,419 -1,116 -1,445 -205 -1,766 -2,768 -153 67.79%
  YoY % -206.36% 22.77% -604.88% 88.39% 36.20% -1,709.15% -
  Horiz. % 2,234.64% 729.41% 944.44% 133.99% 1,154.25% 1,809.15% 100.00%
Tax Rate - % - % - % - % - % - % 2,325.00 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 9,725 10,134 10,595 10,266 12,908 4,163 2,402 26.23%
  YoY % -4.04% -4.35% 3.20% -20.47% 210.06% 73.31% -
  Horiz. % 404.87% 421.90% 441.09% 427.39% 537.39% 173.31% 100.00%
Net Worth 20,499 24,499 24,499 24,999 24,500 17,551 20,828 -0.26%
  YoY % -16.33% 0.00% -2.00% 2.04% 39.59% -15.73% -
  Horiz. % 98.42% 117.63% 117.63% 120.03% 117.63% 84.27% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 20,499 24,499 24,499 24,999 24,500 17,551 20,828 -0.26%
  YoY % -16.33% 0.00% -2.00% 2.04% 39.59% -15.73% -
  Horiz. % 98.42% 117.63% 117.63% 120.03% 117.63% 84.27% 100.00%
NOSH 49,998 49,998 49,998 49,998 50,000 50,147 48,437 0.53%
  YoY % 0.00% 0.00% 0.00% -0.00% -0.29% 3.53% -
  Horiz. % 103.22% 103.22% 103.22% 103.22% 103.23% 103.53% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -54.22 % -12.38 % -17.91 % -2.04 % -15.86 % -197.57 % -8.00 % 37.55%
  YoY % -337.96% 30.88% -777.94% 87.14% 91.97% -2,369.62% -
  Horiz. % 677.75% 154.75% 223.88% 25.50% 198.25% 2,469.62% 100.00%
ROE -16.68 % -4.56 % -5.90 % -0.82 % -7.21 % -15.77 % -0.73 % 68.41%
  YoY % -265.79% 22.71% -619.51% 88.63% 54.28% -2,060.27% -
  Horiz. % 2,284.93% 624.66% 808.22% 112.33% 987.67% 2,160.27% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.61 18.04 17.97 20.12 22.28 2.79 4.59 18.34%
  YoY % -30.10% 0.39% -10.69% -9.69% 698.57% -39.22% -
  Horiz. % 274.73% 393.03% 391.50% 438.34% 485.40% 60.78% 100.00%
EPS -6.84 -2.23 -3.22 -0.41 -3.53 -5.53 -0.30 68.35%
  YoY % -206.73% 30.75% -685.37% 88.39% 36.17% -1,743.33% -
  Horiz. % 2,280.00% 743.33% 1,073.33% 136.67% 1,176.67% 1,843.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4900 0.4900 0.5000 0.4900 0.3500 0.4300 -0.79%
  YoY % -16.33% 0.00% -2.00% 2.04% 40.00% -18.60% -
  Horiz. % 95.35% 113.95% 113.95% 116.28% 113.95% 81.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.61 18.04 17.97 20.12 22.28 2.80 4.45 18.95%
  YoY % -30.10% 0.39% -10.69% -9.69% 695.71% -37.08% -
  Horiz. % 283.37% 405.39% 403.82% 452.13% 500.67% 62.92% 100.00%
EPS -6.84 -2.23 -3.22 -0.41 -3.53 -5.54 -0.31 67.44%
  YoY % -206.73% 30.75% -685.37% 88.39% 36.28% -1,687.10% -
  Horiz. % 2,206.45% 719.35% 1,038.71% 132.26% 1,138.71% 1,787.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4900 0.4900 0.5000 0.4900 0.3510 0.4166 -0.27%
  YoY % -16.33% 0.00% -2.00% 2.04% 39.60% -15.75% -
  Horiz. % 98.42% 117.62% 117.62% 120.02% 117.62% 84.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.5100 0.6200 0.1700 0.2500 0.1900 0.1800 0.1000 -
P/RPS 4.04 3.44 0.95 1.24 0.85 6.45 2.18 10.82%
  YoY % 17.44% 262.11% -23.39% 45.88% -86.82% 195.87% -
  Horiz. % 185.32% 157.80% 43.58% 56.88% 38.99% 295.87% 100.00%
P/EPS -7.46 -27.78 -5.88 -60.97 -5.38 -3.26 -31.66 -21.40%
  YoY % 73.15% -372.45% 90.36% -1,033.27% -65.03% 89.70% -
  Horiz. % 23.56% 87.74% 18.57% 192.58% 16.99% 10.30% 100.00%
EY -13.41 -3.60 -17.00 -1.64 -18.59 -30.66 -3.16 27.23%
  YoY % -272.50% 78.82% -936.59% 91.18% 39.37% -870.25% -
  Horiz. % 424.37% 113.92% 537.97% 51.90% 588.29% 970.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.27 0.35 0.50 0.39 0.51 0.23 32.40%
  YoY % -2.36% 262.86% -30.00% 28.21% -23.53% 121.74% -
  Horiz. % 539.13% 552.17% 152.17% 217.39% 169.57% 221.74% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 27/08/14 29/08/13 30/08/12 25/08/11 30/08/10 09/09/09 -
Price 0.2300 0.5050 0.2450 0.2500 0.1700 0.1700 0.1200 -
P/RPS 1.82 2.80 1.36 1.24 0.76 6.09 2.61 -5.83%
  YoY % -35.00% 105.88% 9.68% 63.16% -87.52% 133.33% -
  Horiz. % 69.73% 107.28% 52.11% 47.51% 29.12% 233.33% 100.00%
P/EPS -3.36 -22.62 -8.48 -60.97 -4.81 -3.08 -37.99 -33.24%
  YoY % 85.15% -166.75% 86.09% -1,167.57% -56.17% 91.89% -
  Horiz. % 8.84% 59.54% 22.32% 160.49% 12.66% 8.11% 100.00%
EY -29.73 -4.42 -11.80 -1.64 -20.78 -32.47 -2.63 49.78%
  YoY % -572.62% 62.54% -619.51% 92.11% 36.00% -1,134.60% -
  Horiz. % 1,130.42% 168.06% 448.67% 62.36% 790.11% 1,234.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 1.03 0.50 0.50 0.35 0.49 0.28 12.24%
  YoY % -45.63% 106.00% 0.00% 42.86% -28.57% 75.00% -
  Horiz. % 200.00% 367.86% 178.57% 178.57% 125.00% 175.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS