Highlights

[AMTEK] YoY Quarter Result on 2017-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -1,736.17%    YoY -     -142.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 5,658 7,594 7,283 6,306 9,018 8,986 10,061 -9.14%
  YoY % -25.49% 4.27% 15.49% -30.07% 0.36% -10.68% -
  Horiz. % 56.24% 75.48% 72.39% 62.68% 89.63% 89.32% 100.00%
PBT -825 -769 -311 -2,987 -730 -1,678 -910 -1.62%
  YoY % -7.28% -147.27% 89.59% -309.18% 56.50% -84.40% -
  Horiz. % 90.66% 84.51% 34.18% 328.24% 80.22% 184.40% 100.00%
Tax 0 0 -6 -432 -386 69 705 -
  YoY % 0.00% 0.00% 98.61% -11.92% -659.42% -90.21% -
  Horiz. % 0.00% 0.00% -0.85% -61.28% -54.75% 9.79% 100.00%
NP -825 -769 -317 -3,419 -1,116 -1,609 -205 26.11%
  YoY % -7.28% -142.59% 90.73% -206.36% 30.64% -684.88% -
  Horiz. % 402.44% 375.12% 154.63% 1,667.80% 544.39% 784.88% 100.00%
NP to SH -825 -769 -317 -3,419 -1,116 -1,445 -205 26.11%
  YoY % -7.28% -142.59% 90.73% -206.36% 22.77% -604.88% -
  Horiz. % 402.44% 375.12% 154.63% 1,667.80% 544.39% 704.88% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,483 8,363 7,600 9,725 10,134 10,595 10,266 -7.37%
  YoY % -22.48% 10.04% -21.85% -4.04% -4.35% 3.20% -
  Horiz. % 63.15% 81.46% 74.03% 94.73% 98.71% 103.20% 100.00%
Net Worth 9,499 14,499 17,999 20,499 24,499 24,499 24,999 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 9,499 14,499 17,999 20,499 24,499 24,499 24,999 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -14.58 % -10.13 % -4.35 % -54.22 % -12.38 % -17.91 % -2.04 % 38.77%
  YoY % -43.93% -132.87% 91.98% -337.96% 30.88% -777.94% -
  Horiz. % 714.71% 496.57% 213.24% 2,657.84% 606.86% 877.94% 100.00%
ROE -8.68 % -5.30 % -1.76 % -16.68 % -4.56 % -5.90 % -0.82 % 48.15%
  YoY % -63.77% -201.14% 89.45% -265.79% 22.71% -619.51% -
  Horiz. % 1,058.54% 646.34% 214.63% 2,034.15% 556.10% 719.51% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.32 15.19 14.57 12.61 18.04 17.97 20.12 -9.14%
  YoY % -25.48% 4.26% 15.54% -30.10% 0.39% -10.69% -
  Horiz. % 56.26% 75.50% 72.42% 62.67% 89.66% 89.31% 100.00%
EPS -1.65 -1.54 -0.63 -6.84 -2.23 -3.22 -0.41 26.11%
  YoY % -7.14% -144.44% 90.79% -206.73% 30.75% -685.37% -
  Horiz. % 402.44% 375.61% 153.66% 1,668.29% 543.90% 785.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2900 0.3600 0.4100 0.4900 0.4900 0.5000 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.32 15.19 14.57 12.61 18.04 17.97 20.12 -9.14%
  YoY % -25.48% 4.26% 15.54% -30.10% 0.39% -10.69% -
  Horiz. % 56.26% 75.50% 72.42% 62.67% 89.66% 89.31% 100.00%
EPS -1.65 -1.54 -0.63 -6.84 -2.23 -3.22 -0.41 26.11%
  YoY % -7.14% -144.44% 90.79% -206.73% 30.75% -685.37% -
  Horiz. % 402.44% 375.61% 153.66% 1,668.29% 543.90% 785.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2900 0.3600 0.4100 0.4900 0.4900 0.5000 -14.89%
  YoY % -34.48% -19.44% -12.20% -16.33% 0.00% -2.00% -
  Horiz. % 38.00% 58.00% 72.00% 82.00% 98.00% 98.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.2900 0.3800 0.2500 0.5100 0.6200 0.1700 0.2500 -
P/RPS 2.56 2.50 1.72 4.04 3.44 0.95 1.24 12.84%
  YoY % 2.40% 45.35% -57.43% 17.44% 262.11% -23.39% -
  Horiz. % 206.45% 201.61% 138.71% 325.81% 277.42% 76.61% 100.00%
P/EPS -17.58 -24.71 -39.43 -7.46 -27.78 -5.88 -60.97 -18.71%
  YoY % 28.85% 37.33% -428.55% 73.15% -372.45% 90.36% -
  Horiz. % 28.83% 40.53% 64.67% 12.24% 45.56% 9.64% 100.00%
EY -5.69 -4.05 -2.54 -13.41 -3.60 -17.00 -1.64 23.03%
  YoY % -40.49% -59.45% 81.06% -272.50% 78.82% -936.59% -
  Horiz. % 346.95% 246.95% 154.88% 817.68% 219.51% 1,036.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.53 1.31 0.69 1.24 1.27 0.35 0.50 20.48%
  YoY % 16.79% 89.86% -44.35% -2.36% 262.86% -30.00% -
  Horiz. % 306.00% 262.00% 138.00% 248.00% 254.00% 70.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 28/08/17 30/08/16 28/08/15 27/08/14 29/08/13 30/08/12 -
Price 0.3600 0.3300 0.2600 0.2300 0.5050 0.2450 0.2500 -
P/RPS 3.18 2.17 1.78 1.82 2.80 1.36 1.24 16.99%
  YoY % 46.54% 21.91% -2.20% -35.00% 105.88% 9.68% -
  Horiz. % 256.45% 175.00% 143.55% 146.77% 225.81% 109.68% 100.00%
P/EPS -21.82 -21.46 -41.01 -3.36 -22.62 -8.48 -60.97 -15.73%
  YoY % -1.68% 47.67% -1,120.54% 85.15% -166.75% 86.09% -
  Horiz. % 35.79% 35.20% 67.26% 5.51% 37.10% 13.91% 100.00%
EY -4.58 -4.66 -2.44 -29.73 -4.42 -11.80 -1.64 18.66%
  YoY % 1.72% -90.98% 91.79% -572.62% 62.54% -619.51% -
  Horiz. % 279.27% 284.15% 148.78% 1,812.80% 269.51% 719.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 1.14 0.72 0.56 1.03 0.50 0.50 24.80%
  YoY % 65.79% 58.33% 28.57% -45.63% 106.00% 0.00% -
  Horiz. % 378.00% 228.00% 144.00% 112.00% 206.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

181  122  417  1542 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 NEXGRAM 0.015+0.005 
 KHEESAN 0.515+0.035 
 TDM 0.265+0.02 
 EKOVEST 0.805+0.005 
 RSAWIT 0.295+0.02 
 HSI-C7K 0.26+0.02 
 SAPNRG 0.26-0.005 
 KNM-WB 0.07-0.015 
 DOLPHIN 0.15+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers