Highlights

[AMTEK] YoY Quarter Result on 2012-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Mar-2012  [#3]
Profit Trend QoQ -     -122.47%    YoY -     75.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 13,091 12,362 12,668 11,492 13,324 1,466 1,963 37.18%
  YoY % 5.90% -2.42% 10.23% -13.75% 808.87% -25.32% -
  Horiz. % 666.89% 629.75% 645.34% 585.43% 678.76% 74.68% 100.00%
PBT 88 350 571 498 10 -337 -2,490 -
  YoY % -74.86% -38.70% 14.66% 4,880.00% 102.97% 86.47% -
  Horiz. % -3.53% -14.06% -22.93% -20.00% -0.40% 13.53% 100.00%
Tax -37 -260 -302 -549 -220 0 11 -
  YoY % 85.77% 13.91% 44.99% -149.55% 0.00% 0.00% -
  Horiz. % -336.36% -2,363.64% -2,745.45% -4,990.91% -2,000.00% 0.00% 100.00%
NP 51 90 269 -51 -210 -337 -2,479 -
  YoY % -43.33% -66.54% 627.45% 75.71% 37.69% 86.41% -
  Horiz. % -2.06% -3.63% -10.85% 2.06% 8.47% 13.59% 100.00%
NP to SH 51 90 269 -51 -210 -335 -2,481 -
  YoY % -43.33% -66.54% 627.45% 75.71% 37.31% 86.50% -
  Horiz. % -2.06% -3.63% -10.84% 2.06% 8.46% 13.50% 100.00%
Tax Rate 42.05 % 74.29 % 52.89 % 110.24 % 2,200.00 % - % - % -
  YoY % -43.40% 40.46% -52.02% -94.99% 0.00% 0.00% -
  Horiz. % 1.91% 3.38% 2.40% 5.01% 100.00% - -
Total Cost 13,040 12,272 12,399 11,543 13,534 1,803 4,442 19.65%
  YoY % 6.26% -1.02% 7.42% -14.71% 650.64% -59.41% -
  Horiz. % 293.56% 276.27% 279.13% 259.86% 304.68% 40.59% 100.00%
Net Worth 23,999 25,499 25,999 25,499 26,499 20,499 21,008 2.24%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.27% -2.42% -
  Horiz. % 114.24% 121.38% 123.76% 121.38% 126.14% 97.58% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 23,999 25,499 25,999 25,499 26,499 20,499 21,008 2.24%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.27% -2.42% -
  Horiz. % 114.24% 121.38% 123.76% 121.38% 126.14% 97.58% 100.00%
NOSH 49,998 49,998 49,998 49,998 50,000 49,999 50,020 -0.01%
  YoY % 0.00% 0.00% 0.00% -0.00% 0.00% -0.04% -
  Horiz. % 99.96% 99.96% 99.96% 99.96% 99.96% 99.96% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.39 % 0.73 % 2.12 % -0.44 % -1.58 % -22.99 % -126.29 % -
  YoY % -46.58% -65.57% 581.82% 72.15% 93.13% 81.80% -
  Horiz. % -0.31% -0.58% -1.68% 0.35% 1.25% 18.20% 100.00%
ROE 0.21 % 0.35 % 1.03 % -0.20 % -0.79 % -1.63 % -11.81 % -
  YoY % -40.00% -66.02% 615.00% 74.68% 51.53% 86.20% -
  Horiz. % -1.78% -2.96% -8.72% 1.69% 6.69% 13.80% 100.00%
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.18 24.72 25.34 22.98 26.65 2.93 3.92 37.21%
  YoY % 5.91% -2.45% 10.27% -13.77% 809.56% -25.26% -
  Horiz. % 667.86% 630.61% 646.43% 586.22% 679.85% 74.74% 100.00%
EPS 0.10 0.18 0.54 -0.10 -0.42 -0.67 -4.96 -
  YoY % -44.44% -66.67% 640.00% 76.19% 37.31% 86.49% -
  Horiz. % -2.02% -3.63% -10.89% 2.02% 8.47% 13.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4100 0.4200 2.25%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.27% -2.38% -
  Horiz. % 114.29% 121.43% 123.81% 121.43% 126.19% 97.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.18 24.72 25.34 22.98 26.65 2.93 3.93 37.15%
  YoY % 5.91% -2.45% 10.27% -13.77% 809.56% -25.45% -
  Horiz. % 666.16% 629.01% 644.78% 584.73% 678.12% 74.55% 100.00%
EPS 0.10 0.18 0.54 -0.10 -0.42 -0.67 -4.96 -
  YoY % -44.44% -66.67% 640.00% 76.19% 37.31% 86.49% -
  Horiz. % -2.02% -3.63% -10.89% 2.02% 8.47% 13.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4100 0.4202 2.24%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.27% -2.43% -
  Horiz. % 114.23% 121.37% 123.75% 121.37% 126.13% 97.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.5100 0.2700 0.1700 0.3100 0.2500 0.2400 0.1000 -
P/RPS 1.95 1.09 0.67 1.35 0.94 8.19 2.55 -4.37%
  YoY % 78.90% 62.69% -50.37% 43.62% -88.52% 221.18% -
  Horiz. % 76.47% 42.75% 26.27% 52.94% 36.86% 321.18% 100.00%
P/EPS 499.99 150.00 31.60 -303.91 -59.52 -35.82 -2.02 -
  YoY % 233.33% 374.68% 110.40% -410.60% -66.16% -1,673.27% -
  Horiz. % -24,751.98% -7,425.74% -1,564.36% 15,045.05% 2,946.53% 1,773.27% 100.00%
EY 0.20 0.67 3.16 -0.33 -1.68 -2.79 -49.60 -
  YoY % -70.15% -78.80% 1,057.58% 80.36% 39.78% 94.38% -
  Horiz. % -0.40% -1.35% -6.37% 0.67% 3.39% 5.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.53 0.33 0.61 0.47 0.59 0.24 28.08%
  YoY % 100.00% 60.61% -45.90% 29.79% -20.34% 145.83% -
  Horiz. % 441.67% 220.83% 137.50% 254.17% 195.83% 245.83% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 -
Price 0.5100 0.3300 0.2050 0.2300 0.1900 0.1700 0.1000 -
P/RPS 1.95 1.33 0.81 1.00 0.71 5.80 2.55 -4.37%
  YoY % 46.62% 64.20% -19.00% 40.85% -87.76% 127.45% -
  Horiz. % 76.47% 52.16% 31.76% 39.22% 27.84% 227.45% 100.00%
P/EPS 499.99 183.33 38.10 -225.48 -45.24 -25.37 -2.02 -
  YoY % 172.73% 381.18% 116.90% -398.41% -78.32% -1,155.94% -
  Horiz. % -24,751.98% -9,075.74% -1,886.14% 11,162.38% 2,239.60% 1,255.94% 100.00%
EY 0.20 0.55 2.62 -0.44 -2.21 -3.94 -49.60 -
  YoY % -63.64% -79.01% 695.45% 80.09% 43.91% 92.06% -
  Horiz. % -0.40% -1.11% -5.28% 0.89% 4.46% 7.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.65 0.39 0.45 0.36 0.41 0.24 28.08%
  YoY % 63.08% 66.67% -13.33% 25.00% -12.20% 70.83% -
  Horiz. % 441.67% 270.83% 162.50% 187.50% 150.00% 170.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

289  696  426  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.185-0.015 
 ASB 0.19+0.005 
 XOX 0.045-0.01 
 ARMADA 0.315-0.02 
 HSI-H8W 0.205+0.06 
 LAMBO-WB 0.005-0.005 
 AIRASIA 1.00-0.11 
 KNM 0.22-0.025 
 DSONIC 1.07-0.06 
 PWRWELL 0.32-0.035 
Partners & Brokers