Highlights

[AMTEK] YoY Quarter Result on 2014-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     -61.37%    YoY -     -66.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 7,505 9,227 13,091 12,362 12,668 11,492 13,324 -9.12%
  YoY % -18.66% -29.52% 5.90% -2.42% 10.23% -13.75% -
  Horiz. % 56.33% 69.25% 98.25% 92.78% 95.08% 86.25% 100.00%
PBT 47 -649 88 350 571 498 10 29.39%
  YoY % 107.24% -837.50% -74.86% -38.70% 14.66% 4,880.00% -
  Horiz. % 470.00% -6,490.00% 880.00% 3,500.00% 5,710.00% 4,980.00% 100.00%
Tax 0 0 -37 -260 -302 -549 -220 -
  YoY % 0.00% 0.00% 85.77% 13.91% 44.99% -149.55% -
  Horiz. % -0.00% -0.00% 16.82% 118.18% 137.27% 249.55% 100.00%
NP 47 -649 51 90 269 -51 -210 -
  YoY % 107.24% -1,372.55% -43.33% -66.54% 627.45% 75.71% -
  Horiz. % -22.38% 309.05% -24.29% -42.86% -128.10% 24.29% 100.00%
NP to SH 47 -649 51 90 269 -51 -210 -
  YoY % 107.24% -1,372.55% -43.33% -66.54% 627.45% 75.71% -
  Horiz. % -22.38% 309.05% -24.29% -42.86% -128.10% 24.29% 100.00%
Tax Rate - % - % 42.05 % 74.29 % 52.89 % 110.24 % 2,200.00 % -
  YoY % 0.00% 0.00% -43.40% 40.46% -52.02% -94.99% -
  Horiz. % 0.00% 0.00% 1.91% 3.38% 2.40% 5.01% 100.00%
Total Cost 7,458 9,876 13,040 12,272 12,399 11,543 13,534 -9.45%
  YoY % -24.48% -24.26% 6.26% -1.02% 7.42% -14.71% -
  Horiz. % 55.11% 72.97% 96.35% 90.68% 91.61% 85.29% 100.00%
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,000 -0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.63 % -7.03 % 0.39 % 0.73 % 2.12 % -0.44 % -1.58 % -
  YoY % 108.96% -1,902.56% -46.58% -65.57% 581.82% 72.15% -
  Horiz. % -39.87% 444.94% -24.68% -46.20% -134.18% 27.85% 100.00%
ROE 0.30 % -3.61 % 0.21 % 0.35 % 1.03 % -0.20 % -0.79 % -
  YoY % 108.31% -1,819.05% -40.00% -66.02% 615.00% 74.68% -
  Horiz. % -37.97% 456.96% -26.58% -44.30% -130.38% 25.32% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 15.01 18.45 26.18 24.72 25.34 22.98 26.65 -9.12%
  YoY % -18.64% -29.53% 5.91% -2.45% 10.27% -13.77% -
  Horiz. % 56.32% 69.23% 98.24% 92.76% 95.08% 86.23% 100.00%
EPS 0.09 -1.30 0.10 0.18 0.54 -0.10 -0.42 -
  YoY % 106.92% -1,400.00% -44.44% -66.67% 640.00% 76.19% -
  Horiz. % -21.43% 309.52% -23.81% -42.86% -128.57% 23.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 15.01 18.45 26.18 24.72 25.34 22.98 26.65 -9.12%
  YoY % -18.64% -29.53% 5.91% -2.45% 10.27% -13.77% -
  Horiz. % 56.32% 69.23% 98.24% 92.76% 95.08% 86.23% 100.00%
EPS 0.09 -1.30 0.10 0.18 0.54 -0.10 -0.42 -
  YoY % 106.92% -1,400.00% -44.44% -66.67% 640.00% 76.19% -
  Horiz. % -21.43% 309.52% -23.81% -42.86% -128.57% 23.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.2800 0.2300 0.5100 0.2700 0.1700 0.3100 0.2500 -
P/RPS 1.87 1.25 1.95 1.09 0.67 1.35 0.94 12.13%
  YoY % 49.60% -35.90% 78.90% 62.69% -50.37% 43.62% -
  Horiz. % 198.94% 132.98% 207.45% 115.96% 71.28% 143.62% 100.00%
P/EPS 297.86 -17.72 499.99 150.00 31.60 -303.91 -59.52 -
  YoY % 1,780.93% -103.54% 233.33% 374.68% 110.40% -410.60% -
  Horiz. % -500.44% 29.77% -840.04% -252.02% -53.09% 510.60% 100.00%
EY 0.34 -5.64 0.20 0.67 3.16 -0.33 -1.68 -
  YoY % 106.03% -2,920.00% -70.15% -78.80% 1,057.58% 80.36% -
  Horiz. % -20.24% 335.71% -11.90% -39.88% -188.10% 19.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.64 1.06 0.53 0.33 0.61 0.47 11.42%
  YoY % 40.62% -39.62% 100.00% 60.61% -45.90% 29.79% -
  Horiz. % 191.49% 136.17% 225.53% 112.77% 70.21% 129.79% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 -
Price 0.3800 0.2500 0.5100 0.3300 0.2050 0.2300 0.1900 -
P/RPS 2.53 1.35 1.95 1.33 0.81 1.00 0.71 23.56%
  YoY % 87.41% -30.77% 46.62% 64.20% -19.00% 40.85% -
  Horiz. % 356.34% 190.14% 274.65% 187.32% 114.08% 140.85% 100.00%
P/EPS 404.25 -19.26 499.99 183.33 38.10 -225.48 -45.24 -
  YoY % 2,198.91% -103.85% 172.73% 381.18% 116.90% -398.41% -
  Horiz. % -893.57% 42.57% -1,105.19% -405.24% -84.22% 498.41% 100.00%
EY 0.25 -5.19 0.20 0.55 2.62 -0.44 -2.21 -
  YoY % 104.82% -2,695.00% -63.64% -79.01% 695.45% 80.09% -
  Horiz. % -11.31% 234.84% -9.05% -24.89% -118.55% 19.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.69 1.06 0.65 0.39 0.45 0.36 22.70%
  YoY % 78.26% -34.91% 63.08% 66.67% -13.33% 25.00% -
  Horiz. % 341.67% 191.67% 294.44% 180.56% 108.33% 125.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers