Highlights

[PLB] YoY Quarter Result on 2014-11-30 [#1]

Stock [PLB]: PLB ENGINEERING BHD
Announcement Date 29-Jan-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2015
Quarter 30-Nov-2014  [#1]
Profit Trend QoQ -     -76.01%    YoY -     -43.24%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 47,491 51,821 33,867 32,059 43,380 37,087 38,333 3.63%
  YoY % -8.36% 53.01% 5.64% -26.10% 16.97% -3.25% -
  Horiz. % 123.89% 135.19% 88.35% 83.63% 113.17% 96.75% 100.00%
PBT 4,954 2,125 2,003 1,524 2,873 2,081 1,803 18.33%
  YoY % 133.13% 6.09% 31.43% -46.95% 38.06% 15.42% -
  Horiz. % 274.76% 117.86% 111.09% 84.53% 159.35% 115.42% 100.00%
Tax -752 -2,844 -665 -435 -1,007 -981 -593 4.03%
  YoY % 73.56% -327.67% -52.87% 56.80% -2.65% -65.43% -
  Horiz. % 126.81% 479.60% 112.14% 73.36% 169.81% 165.43% 100.00%
NP 4,202 -719 1,338 1,089 1,866 1,100 1,210 23.04%
  YoY % 684.42% -153.74% 22.87% -41.64% 69.64% -9.09% -
  Horiz. % 347.27% -59.42% 110.58% 90.00% 154.21% 90.91% 100.00%
NP to SH 4,421 -503 1,348 1,150 2,026 1,740 1,351 21.82%
  YoY % 978.93% -137.31% 17.22% -43.24% 16.44% 28.79% -
  Horiz. % 327.24% -37.23% 99.78% 85.12% 149.96% 128.79% 100.00%
Tax Rate 15.18 % 133.84 % 33.20 % 28.54 % 35.05 % 47.14 % 32.89 % -12.08%
  YoY % -88.66% 303.13% 16.33% -18.57% -25.65% 43.33% -
  Horiz. % 46.15% 406.93% 100.94% 86.77% 106.57% 143.33% 100.00%
Total Cost 43,289 52,540 32,529 30,970 41,514 35,987 37,123 2.59%
  YoY % -17.61% 61.52% 5.03% -25.40% 15.36% -3.06% -
  Horiz. % 116.61% 141.53% 87.62% 83.43% 111.83% 96.94% 100.00%
Net Worth 92,935 124,057 133,978 139,642 129,598 115,726 106,267 -2.21%
  YoY % -25.09% -7.40% -4.06% 7.75% 11.99% 8.90% -
  Horiz. % 87.45% 116.74% 126.08% 131.41% 121.95% 108.90% 100.00%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 92,935 124,057 133,978 139,642 129,598 115,726 106,267 -2.21%
  YoY % -25.09% -7.40% -4.06% 7.75% 11.99% 8.90% -
  Horiz. % 87.45% 116.74% 126.08% 131.41% 121.95% 108.90% 100.00%
NOSH 84,487 82,157 82,195 82,142 82,024 82,075 82,378 0.42%
  YoY % 2.84% -0.05% 0.06% 0.14% -0.06% -0.37% -
  Horiz. % 102.56% 99.73% 99.78% 99.71% 99.57% 99.63% 100.00%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin 8.85 % -1.39 % 3.95 % 3.40 % 4.30 % 2.97 % 3.16 % 18.71%
  YoY % 736.69% -135.19% 16.18% -20.93% 44.78% -6.01% -
  Horiz. % 280.06% -43.99% 125.00% 107.59% 136.08% 93.99% 100.00%
ROE 4.76 % -0.41 % 1.01 % 0.82 % 1.56 % 1.50 % 1.27 % 24.61%
  YoY % 1,260.98% -140.59% 23.17% -47.44% 4.00% 18.11% -
  Horiz. % 374.80% -32.28% 79.53% 64.57% 122.83% 118.11% 100.00%
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 56.21 63.08 41.20 39.03 52.89 45.19 46.53 3.20%
  YoY % -10.89% 53.11% 5.56% -26.21% 17.04% -2.88% -
  Horiz. % 120.80% 135.57% 88.55% 83.88% 113.67% 97.12% 100.00%
EPS 5.23 -0.61 1.64 1.40 2.47 2.12 1.64 21.30%
  YoY % 957.38% -137.20% 17.14% -43.32% 16.51% 29.27% -
  Horiz. % 318.90% -37.20% 100.00% 85.37% 150.61% 129.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1000 1.5100 1.6300 1.7000 1.5800 1.4100 1.2900 -2.62%
  YoY % -27.15% -7.36% -4.12% 7.59% 12.06% 9.30% -
  Horiz. % 85.27% 117.05% 126.36% 131.78% 122.48% 109.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 42.25 46.11 30.13 28.52 38.60 33.00 34.11 3.63%
  YoY % -8.37% 53.04% 5.65% -26.11% 16.97% -3.25% -
  Horiz. % 123.86% 135.18% 88.33% 83.61% 113.16% 96.75% 100.00%
EPS 3.93 -0.45 1.20 1.02 1.80 1.55 1.20 21.84%
  YoY % 973.33% -137.50% 17.65% -43.33% 16.13% 29.17% -
  Horiz. % 327.50% -37.50% 100.00% 85.00% 150.00% 129.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8269 1.1038 1.1920 1.2424 1.1531 1.0296 0.9455 -2.21%
  YoY % -25.09% -7.40% -4.06% 7.74% 11.99% 8.89% -
  Horiz. % 87.46% 116.74% 126.07% 131.40% 121.96% 108.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 1.7600 1.2500 1.4100 1.6100 1.1600 1.0500 0.9100 -
P/RPS 3.13 1.98 3.42 4.13 2.19 2.32 1.96 8.11%
  YoY % 58.08% -42.11% -17.19% 88.58% -5.60% 18.37% -
  Horiz. % 159.69% 101.02% 174.49% 210.71% 111.73% 118.37% 100.00%
P/EPS 33.63 -204.17 85.98 115.00 46.96 49.53 55.49 -8.00%
  YoY % 116.47% -337.46% -25.23% 144.89% -5.19% -10.74% -
  Horiz. % 60.61% -367.94% 154.95% 207.24% 84.63% 89.26% 100.00%
EY 2.97 -0.49 1.16 0.87 2.13 2.02 1.80 8.70%
  YoY % 706.12% -142.24% 33.33% -59.15% 5.45% 12.22% -
  Horiz. % 165.00% -27.22% 64.44% 48.33% 118.33% 112.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.60 0.83 0.87 0.95 0.73 0.74 0.71 14.49%
  YoY % 92.77% -4.60% -8.42% 30.14% -1.35% 4.23% -
  Horiz. % 225.35% 116.90% 122.54% 133.80% 102.82% 104.23% 100.00%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/01/18 19/01/17 19/01/16 29/01/15 22/01/14 30/01/13 19/01/12 -
Price 1.7900 1.4700 1.4500 1.7200 1.3000 1.0400 0.8900 -
P/RPS 3.18 2.33 3.52 4.41 2.46 2.30 1.91 8.86%
  YoY % 36.48% -33.81% -20.18% 79.27% 6.96% 20.42% -
  Horiz. % 166.49% 121.99% 184.29% 230.89% 128.80% 120.42% 100.00%
P/EPS 34.21 -240.10 88.41 122.86 52.63 49.06 54.27 -7.40%
  YoY % 114.25% -371.58% -28.04% 133.44% 7.28% -9.60% -
  Horiz. % 63.04% -442.42% 162.91% 226.39% 96.98% 90.40% 100.00%
EY 2.92 -0.42 1.13 0.81 1.90 2.04 1.84 7.99%
  YoY % 795.24% -137.17% 39.51% -57.37% -6.86% 10.87% -
  Horiz. % 158.70% -22.83% 61.41% 44.02% 103.26% 110.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.63 0.97 0.89 1.01 0.82 0.74 0.69 15.39%
  YoY % 68.04% 8.99% -11.88% 23.17% 10.81% 7.25% -
  Horiz. % 236.23% 140.58% 128.99% 146.38% 118.84% 107.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

198  159  469  1332 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.02+0.005 
 TRC 0.58+0.005 
 HSI-H4Y 0.21-0.005 
 PERMAJU 0.40+0.01 
 HSI-C3W 0.385+0.01 
 SAPNRG-WA 0.100.00 
 EAH-WE 0.010.00 
 SEACERA 0.33+0.015 
 ARMADA 0.22-0.005 
 VSOLAR 0.18+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers