Highlights

[PLB] YoY Quarter Result on 2020-05-31 [#3]

Stock [PLB]: PLB ENGINEERING BHD
Announcement Date 30-Jul-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2020
Quarter 31-May-2020  [#3]
Profit Trend QoQ -     -495.93%    YoY -     -102.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 9,145 41,267 19,896 24,327 42,696 36,984 40,036 -21.80%
  YoY % -77.84% 107.41% -18.21% -43.02% 15.44% -7.62% -
  Horiz. % 22.84% 103.07% 49.70% 60.76% 106.64% 92.38% 100.00%
PBT -3,372 1,304 -746 -376 -1,813 1,228 6,760 -
  YoY % -358.59% 274.80% -98.40% 79.26% -247.64% -81.83% -
  Horiz. % -49.88% 19.29% -11.04% -5.56% -26.82% 18.17% 100.00%
Tax -895 -3,011 -5,673 246 -1,165 -1,265 -3,350 -19.73%
  YoY % 70.28% 46.92% -2,406.10% 121.12% 7.91% 62.24% -
  Horiz. % 26.72% 89.88% 169.34% -7.34% 34.78% 37.76% 100.00%
NP -4,267 -1,707 -6,419 -130 -2,978 -37 3,410 -
  YoY % -149.97% 73.41% -4,837.69% 95.63% -7,948.65% -101.09% -
  Horiz. % -125.13% -50.06% -188.24% -3.81% -87.33% -1.09% 100.00%
NP to SH -4,392 -2,166 -6,811 1,478 -2,508 531 3,489 -
  YoY % -102.77% 68.20% -560.83% 158.93% -572.32% -84.78% -
  Horiz. % -125.88% -62.08% -195.21% 42.36% -71.88% 15.22% 100.00%
Tax Rate - % 230.90 % - % - % - % 103.01 % 49.56 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 107.85% -
  Horiz. % 0.00% 465.90% 0.00% 0.00% 0.00% 207.85% 100.00%
Total Cost 13,412 42,974 26,315 24,457 45,674 37,021 36,626 -15.40%
  YoY % -68.79% 63.31% 7.60% -46.45% 23.37% 1.08% -
  Horiz. % 36.62% 117.33% 71.85% 66.77% 124.70% 101.08% 100.00%
Net Worth 150,609 151,733 106,645 128,164 125,811 131,524 132,171 2.20%
  YoY % -0.74% 42.28% -16.79% 1.87% -4.34% -0.49% -
  Horiz. % 113.95% 114.80% 80.69% 96.97% 95.19% 99.51% 100.00%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 150,609 151,733 106,645 128,164 125,811 131,524 132,171 2.20%
  YoY % -0.74% 42.28% -16.79% 1.87% -4.34% -0.49% -
  Horiz. % 113.95% 114.80% 80.69% 96.97% 95.19% 99.51% 100.00%
NOSH 112,395 112,395 100,609 82,157 82,229 81,692 82,094 5.37%
  YoY % 0.00% 11.71% 22.46% -0.09% 0.66% -0.49% -
  Horiz. % 136.91% 136.91% 122.55% 100.08% 100.16% 99.51% 100.00%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin -46.66 % -4.14 % -32.26 % -0.53 % -6.97 % -0.10 % 8.52 % -
  YoY % -1,027.05% 87.17% -5,986.79% 92.40% -6,870.00% -101.17% -
  Horiz. % -547.65% -48.59% -378.64% -6.22% -81.81% -1.17% 100.00%
ROE -2.92 % -1.43 % -6.39 % 1.15 % -1.99 % 0.40 % 2.64 % -
  YoY % -104.20% 77.62% -655.65% 157.79% -597.50% -84.85% -
  Horiz. % -110.61% -54.17% -242.05% 43.56% -75.38% 15.15% 100.00%
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 8.14 36.72 19.78 29.61 51.92 45.27 48.77 -25.78%
  YoY % -77.83% 85.64% -33.20% -42.97% 14.69% -7.18% -
  Horiz. % 16.69% 75.29% 40.56% 60.71% 106.46% 92.82% 100.00%
EPS -3.91 -1.28 -6.77 1.80 -3.05 0.65 4.25 -
  YoY % -205.47% 81.09% -476.11% 159.02% -569.23% -84.71% -
  Horiz. % -92.00% -30.12% -159.29% 42.35% -71.76% 15.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.3500 1.0600 1.5600 1.5300 1.6100 1.6100 -3.01%
  YoY % -0.74% 27.36% -32.05% 1.96% -4.97% 0.00% -
  Horiz. % 83.23% 83.85% 65.84% 96.89% 95.03% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 8.14 36.72 17.70 21.64 37.99 32.91 35.62 -21.79%
  YoY % -77.83% 107.46% -18.21% -43.04% 15.44% -7.61% -
  Horiz. % 22.85% 103.09% 49.69% 60.75% 106.65% 92.39% 100.00%
EPS -3.91 -1.28 -6.06 1.32 -2.23 0.47 3.10 -
  YoY % -205.47% 78.88% -559.09% 159.19% -574.47% -84.84% -
  Horiz. % -126.13% -41.29% -195.48% 42.58% -71.94% 15.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.3500 0.9488 1.1403 1.1194 1.1702 1.1760 2.20%
  YoY % -0.74% 42.28% -16.79% 1.87% -4.34% -0.49% -
  Horiz. % 113.95% 114.80% 80.68% 96.96% 95.19% 99.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 1.1800 1.2400 1.7700 1.5300 1.3600 1.5500 1.6100 -
P/RPS 14.50 3.38 8.95 5.17 2.62 3.42 3.30 27.95%
  YoY % 328.99% -62.23% 73.11% 97.33% -23.39% 3.64% -
  Horiz. % 439.39% 102.42% 271.21% 156.67% 79.39% 103.64% 100.00%
P/EPS -30.20 -64.34 -26.15 85.05 -44.59 238.46 37.88 -
  YoY % 53.06% -146.04% -130.75% 290.74% -118.70% 529.51% -
  Horiz. % -79.73% -169.85% -69.03% 224.52% -117.71% 629.51% 100.00%
EY -3.31 -1.55 -3.82 1.18 -2.24 0.42 2.64 -
  YoY % -113.55% 59.42% -423.73% 152.68% -633.33% -84.09% -
  Horiz. % -125.38% -58.71% -144.70% 44.70% -84.85% 15.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.92 1.67 0.98 0.89 0.96 1.00 -2.11%
  YoY % -4.35% -44.91% 70.41% 10.11% -7.29% -4.00% -
  Horiz. % 88.00% 92.00% 167.00% 98.00% 89.00% 96.00% 100.00%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 30/07/20 31/07/19 26/07/18 27/07/17 28/07/16 27/07/15 23/07/14 -
Price 1.0600 1.1500 1.5600 1.4800 1.2500 1.4800 1.6300 -
P/RPS 13.03 3.13 7.89 5.00 2.41 3.27 3.34 25.44%
  YoY % 316.29% -60.33% 57.80% 107.47% -26.30% -2.10% -
  Horiz. % 390.12% 93.71% 236.23% 149.70% 72.16% 97.90% 100.00%
P/EPS -27.13 -59.67 -23.04 82.27 -40.98 227.69 38.35 -
  YoY % 54.53% -158.98% -128.01% 300.76% -118.00% 493.72% -
  Horiz. % -70.74% -155.59% -60.08% 214.52% -106.86% 593.72% 100.00%
EY -3.69 -1.68 -4.34 1.22 -2.44 0.44 2.61 -
  YoY % -119.64% 61.29% -455.74% 150.00% -654.55% -83.14% -
  Horiz. % -141.38% -64.37% -166.28% 46.74% -93.49% 16.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.85 1.47 0.95 0.82 0.92 1.01 -4.01%
  YoY % -7.06% -42.18% 54.74% 15.85% -10.87% -8.91% -
  Horiz. % 78.22% 84.16% 145.54% 94.06% 81.19% 91.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers