Highlights

[NHFATT] YoY Quarter Result on 2009-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 23-Jul-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Jun-2009  [#2]
Profit Trend QoQ -     14.34%    YoY -     -15.34%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 54,622 59,333 57,548 51,077 43,902 36,342 40,109 5.28%
  YoY % -7.94% 3.10% 12.67% 16.34% 20.80% -9.39% -
  Horiz. % 136.18% 147.93% 143.48% 127.35% 109.46% 90.61% 100.00%
PBT 9,835 8,146 8,815 7,423 8,484 5,653 7,158 5.43%
  YoY % 20.73% -7.59% 18.75% -12.51% 50.08% -21.03% -
  Horiz. % 137.40% 113.80% 123.15% 103.70% 118.52% 78.97% 100.00%
Tax -378 -995 -289 -855 -922 -206 -1,005 -15.03%
  YoY % 62.01% -244.29% 66.20% 7.27% -347.57% 79.50% -
  Horiz. % 37.61% 99.00% 28.76% 85.07% 91.74% 20.50% 100.00%
NP 9,457 7,151 8,526 6,568 7,562 5,447 6,153 7.42%
  YoY % 32.25% -16.13% 29.81% -13.14% 38.83% -11.47% -
  Horiz. % 153.70% 116.22% 138.57% 106.74% 122.90% 88.53% 100.00%
NP to SH 9,457 7,069 8,412 6,402 7,562 5,447 6,153 7.42%
  YoY % 33.78% -15.97% 31.40% -15.34% 38.83% -11.47% -
  Horiz. % 153.70% 114.89% 136.71% 104.05% 122.90% 88.53% 100.00%
Tax Rate 3.84 % 12.21 % 3.28 % 11.52 % 10.87 % 3.64 % 14.04 % -19.42%
  YoY % -68.55% 272.26% -71.53% 5.98% 198.63% -74.07% -
  Horiz. % 27.35% 86.97% 23.36% 82.05% 77.42% 25.93% 100.00%
Total Cost 45,165 52,182 49,022 44,509 36,340 30,895 33,956 4.86%
  YoY % -13.45% 6.45% 10.14% 22.48% 17.62% -9.01% -
  Horiz. % 133.01% 153.68% 144.37% 131.08% 107.02% 90.99% 100.00%
Net Worth 302,882 256,166 239,805 223,919 214,983 197,594 175,800 9.48%
  YoY % 18.24% 6.82% 7.09% 4.16% 8.80% 12.40% -
  Horiz. % 172.29% 145.71% 136.41% 127.37% 122.29% 112.40% 100.00%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 302,882 256,166 239,805 223,919 214,983 197,594 175,800 9.48%
  YoY % 18.24% 6.82% 7.09% 4.16% 8.80% 12.40% -
  Horiz. % 172.29% 145.71% 136.41% 127.37% 122.29% 112.40% 100.00%
NOSH 75,157 75,122 75,174 75,140 75,168 75,131 75,128 0.01%
  YoY % 0.05% -0.07% 0.04% -0.04% 0.05% 0.00% -
  Horiz. % 100.04% 99.99% 100.06% 100.02% 100.05% 100.00% 100.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 17.31 % 12.05 % 14.82 % 12.86 % 17.22 % 14.99 % 15.34 % 2.03%
  YoY % 43.65% -18.69% 15.24% -25.32% 14.88% -2.28% -
  Horiz. % 112.84% 78.55% 96.61% 83.83% 112.26% 97.72% 100.00%
ROE 3.12 % 2.76 % 3.51 % 2.86 % 3.52 % 2.76 % 3.50 % -1.90%
  YoY % 13.04% -21.37% 22.73% -18.75% 27.54% -21.14% -
  Horiz. % 89.14% 78.86% 100.29% 81.71% 100.57% 78.86% 100.00%
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 72.68 78.98 76.55 67.98 58.40 48.37 53.39 5.27%
  YoY % -7.98% 3.17% 12.61% 16.40% 20.74% -9.40% -
  Horiz. % 136.13% 147.93% 143.38% 127.33% 109.38% 90.60% 100.00%
EPS 12.58 9.41 11.19 8.52 10.06 7.25 8.19 7.41%
  YoY % 33.69% -15.91% 31.34% -15.31% 38.76% -11.48% -
  Horiz. % 153.60% 114.90% 136.63% 104.03% 122.83% 88.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.0300 3.4100 3.1900 2.9800 2.8600 2.6300 2.3400 9.47%
  YoY % 18.18% 6.90% 7.05% 4.20% 8.75% 12.39% -
  Horiz. % 172.22% 145.73% 136.32% 127.35% 122.22% 112.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 66.07 71.77 69.61 61.78 53.10 43.96 48.52 5.28%
  YoY % -7.94% 3.10% 12.67% 16.35% 20.79% -9.40% -
  Horiz. % 136.17% 147.92% 143.47% 127.33% 109.44% 90.60% 100.00%
EPS 11.44 8.55 10.18 7.74 9.15 6.59 7.44 7.43%
  YoY % 33.80% -16.01% 31.52% -15.41% 38.85% -11.42% -
  Horiz. % 153.76% 114.92% 136.83% 104.03% 122.98% 88.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6637 3.0986 2.9007 2.7085 2.6004 2.3901 2.1265 9.48%
  YoY % 18.24% 6.82% 7.10% 4.16% 8.80% 12.40% -
  Horiz. % 172.29% 145.71% 136.41% 127.37% 122.29% 112.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.2500 2.3200 2.0900 1.7100 1.7200 1.9500 1.7200 -
P/RPS 3.10 2.94 2.73 2.52 2.94 4.03 3.22 -0.63%
  YoY % 5.44% 7.69% 8.33% -14.29% -27.05% 25.16% -
  Horiz. % 96.27% 91.30% 84.78% 78.26% 91.30% 125.16% 100.00%
P/EPS 17.88 24.65 18.68 20.07 17.10 26.90 21.00 -2.64%
  YoY % -27.46% 31.96% -6.93% 17.37% -36.43% 28.10% -
  Horiz. % 85.14% 117.38% 88.95% 95.57% 81.43% 128.10% 100.00%
EY 5.59 4.06 5.35 4.98 5.85 3.72 4.76 2.71%
  YoY % 37.68% -24.11% 7.43% -14.87% 57.26% -21.85% -
  Horiz. % 117.44% 85.29% 112.39% 104.62% 122.90% 78.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.68 0.66 0.57 0.60 0.74 0.74 -4.53%
  YoY % -17.65% 3.03% 15.79% -5.00% -18.92% 0.00% -
  Horiz. % 75.68% 91.89% 89.19% 77.03% 81.08% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 07/08/07 27/07/06 -
Price 2.3300 2.3100 2.2900 1.8000 1.8400 1.8000 1.7000 -
P/RPS 3.21 2.92 2.99 2.65 3.15 3.72 3.18 0.16%
  YoY % 9.93% -2.34% 12.83% -15.87% -15.32% 16.98% -
  Horiz. % 100.94% 91.82% 94.03% 83.33% 99.06% 116.98% 100.00%
P/EPS 18.52 24.55 20.46 21.13 18.29 24.83 20.76 -1.88%
  YoY % -24.56% 19.99% -3.17% 15.53% -26.34% 19.61% -
  Horiz. % 89.21% 118.26% 98.55% 101.78% 88.10% 119.61% 100.00%
EY 5.40 4.07 4.89 4.73 5.47 4.03 4.82 1.91%
  YoY % 32.68% -16.77% 3.38% -13.53% 35.73% -16.39% -
  Horiz. % 112.03% 84.44% 101.45% 98.13% 113.49% 83.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.68 0.72 0.60 0.64 0.68 0.73 -3.76%
  YoY % -14.71% -5.56% 20.00% -6.25% -5.88% -6.85% -
  Horiz. % 79.45% 93.15% 98.63% 82.19% 87.67% 93.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers