Highlights

[NHFATT] YoY Quarter Result on 2010-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Jul-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     31.33%    YoY -     31.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 54,937 54,622 59,333 57,548 51,077 43,902 36,342 7.12%
  YoY % 0.58% -7.94% 3.10% 12.67% 16.34% 20.80% -
  Horiz. % 151.17% 150.30% 163.26% 158.35% 140.55% 120.80% 100.00%
PBT 9,783 9,835 8,146 8,815 7,423 8,484 5,653 9.56%
  YoY % -0.53% 20.73% -7.59% 18.75% -12.51% 50.08% -
  Horiz. % 173.06% 173.98% 144.10% 155.93% 131.31% 150.08% 100.00%
Tax -1,845 -378 -995 -289 -855 -922 -206 44.06%
  YoY % -388.10% 62.01% -244.29% 66.20% 7.27% -347.57% -
  Horiz. % 895.63% 183.50% 483.01% 140.29% 415.05% 447.57% 100.00%
NP 7,938 9,457 7,151 8,526 6,568 7,562 5,447 6.47%
  YoY % -16.06% 32.25% -16.13% 29.81% -13.14% 38.83% -
  Horiz. % 145.73% 173.62% 131.28% 156.53% 120.58% 138.83% 100.00%
NP to SH 7,938 9,457 7,069 8,412 6,402 7,562 5,447 6.47%
  YoY % -16.06% 33.78% -15.97% 31.40% -15.34% 38.83% -
  Horiz. % 145.73% 173.62% 129.78% 154.43% 117.53% 138.83% 100.00%
Tax Rate 18.86 % 3.84 % 12.21 % 3.28 % 11.52 % 10.87 % 3.64 % 31.51%
  YoY % 391.15% -68.55% 272.26% -71.53% 5.98% 198.63% -
  Horiz. % 518.13% 105.49% 335.44% 90.11% 316.48% 298.63% 100.00%
Total Cost 46,999 45,165 52,182 49,022 44,509 36,340 30,895 7.24%
  YoY % 4.06% -13.45% 6.45% 10.14% 22.48% 17.62% -
  Horiz. % 152.12% 146.19% 168.90% 158.67% 144.07% 117.62% 100.00%
Net Worth 317,914 302,882 256,166 239,805 223,919 214,983 197,594 8.24%
  YoY % 4.96% 18.24% 6.82% 7.09% 4.16% 8.80% -
  Horiz. % 160.89% 153.28% 129.64% 121.36% 113.32% 108.80% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 317,914 302,882 256,166 239,805 223,919 214,983 197,594 8.24%
  YoY % 4.96% 18.24% 6.82% 7.09% 4.16% 8.80% -
  Horiz. % 160.89% 153.28% 129.64% 121.36% 113.32% 108.80% 100.00%
NOSH 75,157 75,157 75,122 75,174 75,140 75,168 75,131 0.01%
  YoY % 0.00% 0.05% -0.07% 0.04% -0.04% 0.05% -
  Horiz. % 100.03% 100.03% 99.99% 100.06% 100.01% 100.05% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 14.45 % 17.31 % 12.05 % 14.82 % 12.86 % 17.22 % 14.99 % -0.61%
  YoY % -16.52% 43.65% -18.69% 15.24% -25.32% 14.88% -
  Horiz. % 96.40% 115.48% 80.39% 98.87% 85.79% 114.88% 100.00%
ROE 2.50 % 3.12 % 2.76 % 3.51 % 2.86 % 3.52 % 2.76 % -1.63%
  YoY % -19.87% 13.04% -21.37% 22.73% -18.75% 27.54% -
  Horiz. % 90.58% 113.04% 100.00% 127.17% 103.62% 127.54% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 73.10 72.68 78.98 76.55 67.98 58.40 48.37 7.12%
  YoY % 0.58% -7.98% 3.17% 12.61% 16.40% 20.74% -
  Horiz. % 151.13% 150.26% 163.28% 158.26% 140.54% 120.74% 100.00%
EPS 10.56 12.58 9.41 11.19 8.52 10.06 7.25 6.46%
  YoY % -16.06% 33.69% -15.91% 31.34% -15.31% 38.76% -
  Horiz. % 145.66% 173.52% 129.79% 154.34% 117.52% 138.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.2300 4.0300 3.4100 3.1900 2.9800 2.8600 2.6300 8.23%
  YoY % 4.96% 18.18% 6.90% 7.05% 4.20% 8.75% -
  Horiz. % 160.84% 153.23% 129.66% 121.29% 113.31% 108.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 66.45 66.07 71.77 69.61 61.78 53.10 43.96 7.12%
  YoY % 0.58% -7.94% 3.10% 12.67% 16.35% 20.79% -
  Horiz. % 151.16% 150.30% 163.26% 158.35% 140.54% 120.79% 100.00%
EPS 9.60 11.44 8.55 10.18 7.74 9.15 6.59 6.46%
  YoY % -16.08% 33.80% -16.01% 31.52% -15.41% 38.85% -
  Horiz. % 145.68% 173.60% 129.74% 154.48% 117.45% 138.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8455 3.6637 3.0986 2.9007 2.7085 2.6004 2.3901 8.24%
  YoY % 4.96% 18.24% 6.82% 7.10% 4.16% 8.80% -
  Horiz. % 160.89% 153.29% 129.64% 121.36% 113.32% 108.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.9000 2.2500 2.3200 2.0900 1.7100 1.7200 1.9500 -
P/RPS 3.97 3.10 2.94 2.73 2.52 2.94 4.03 -0.25%
  YoY % 28.06% 5.44% 7.69% 8.33% -14.29% -27.05% -
  Horiz. % 98.51% 76.92% 72.95% 67.74% 62.53% 72.95% 100.00%
P/EPS 27.46 17.88 24.65 18.68 20.07 17.10 26.90 0.34%
  YoY % 53.58% -27.46% 31.96% -6.93% 17.37% -36.43% -
  Horiz. % 102.08% 66.47% 91.64% 69.44% 74.61% 63.57% 100.00%
EY 3.64 5.59 4.06 5.35 4.98 5.85 3.72 -0.36%
  YoY % -34.88% 37.68% -24.11% 7.43% -14.87% 57.26% -
  Horiz. % 97.85% 150.27% 109.14% 143.82% 133.87% 157.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.56 0.68 0.66 0.57 0.60 0.74 -1.16%
  YoY % 23.21% -17.65% 3.03% 15.79% -5.00% -18.92% -
  Horiz. % 93.24% 75.68% 91.89% 89.19% 77.03% 81.08% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 07/08/07 -
Price 2.7300 2.3300 2.3100 2.2900 1.8000 1.8400 1.8000 -
P/RPS 3.73 3.21 2.92 2.99 2.65 3.15 3.72 0.04%
  YoY % 16.20% 9.93% -2.34% 12.83% -15.87% -15.32% -
  Horiz. % 100.27% 86.29% 78.49% 80.38% 71.24% 84.68% 100.00%
P/EPS 25.85 18.52 24.55 20.46 21.13 18.29 24.83 0.67%
  YoY % 39.58% -24.56% 19.99% -3.17% 15.53% -26.34% -
  Horiz. % 104.11% 74.59% 98.87% 82.40% 85.10% 73.66% 100.00%
EY 3.87 5.40 4.07 4.89 4.73 5.47 4.03 -0.67%
  YoY % -28.33% 32.68% -16.77% 3.38% -13.53% 35.73% -
  Horiz. % 96.03% 134.00% 100.99% 121.34% 117.37% 135.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.58 0.68 0.72 0.60 0.64 0.68 -0.75%
  YoY % 12.07% -14.71% -5.56% 20.00% -6.25% -5.88% -
  Horiz. % 95.59% 85.29% 100.00% 105.88% 88.24% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers