Highlights

[NHFATT] YoY Quarter Result on 2011-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -0.18%    YoY -     -15.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 56,806 54,937 54,622 59,333 57,548 51,077 43,902 4.39%
  YoY % 3.40% 0.58% -7.94% 3.10% 12.67% 16.34% -
  Horiz. % 129.39% 125.14% 124.42% 135.15% 131.08% 116.34% 100.00%
PBT 6,109 9,783 9,835 8,146 8,815 7,423 8,484 -5.32%
  YoY % -37.55% -0.53% 20.73% -7.59% 18.75% -12.51% -
  Horiz. % 72.01% 115.31% 115.92% 96.02% 103.90% 87.49% 100.00%
Tax -637 -1,845 -378 -995 -289 -855 -922 -5.97%
  YoY % 65.47% -388.10% 62.01% -244.29% 66.20% 7.27% -
  Horiz. % 69.09% 200.11% 41.00% 107.92% 31.34% 92.73% 100.00%
NP 5,472 7,938 9,457 7,151 8,526 6,568 7,562 -5.25%
  YoY % -31.07% -16.06% 32.25% -16.13% 29.81% -13.14% -
  Horiz. % 72.36% 104.97% 125.06% 94.56% 112.75% 86.86% 100.00%
NP to SH 5,472 7,938 9,457 7,069 8,412 6,402 7,562 -5.25%
  YoY % -31.07% -16.06% 33.78% -15.97% 31.40% -15.34% -
  Horiz. % 72.36% 104.97% 125.06% 93.48% 111.24% 84.66% 100.00%
Tax Rate 10.43 % 18.86 % 3.84 % 12.21 % 3.28 % 11.52 % 10.87 % -0.69%
  YoY % -44.70% 391.15% -68.55% 272.26% -71.53% 5.98% -
  Horiz. % 95.95% 173.51% 35.33% 112.33% 30.17% 105.98% 100.00%
Total Cost 51,334 46,999 45,165 52,182 49,022 44,509 36,340 5.92%
  YoY % 9.22% 4.06% -13.45% 6.45% 10.14% 22.48% -
  Horiz. % 141.26% 129.33% 124.28% 143.59% 134.90% 122.48% 100.00%
Net Worth 317,914 317,914 302,882 256,166 239,805 223,919 214,983 6.73%
  YoY % 0.00% 4.96% 18.24% 6.82% 7.09% 4.16% -
  Horiz. % 147.88% 147.88% 140.89% 119.16% 111.55% 104.16% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 317,914 317,914 302,882 256,166 239,805 223,919 214,983 6.73%
  YoY % 0.00% 4.96% 18.24% 6.82% 7.09% 4.16% -
  Horiz. % 147.88% 147.88% 140.89% 119.16% 111.55% 104.16% 100.00%
NOSH 75,157 75,157 75,157 75,122 75,174 75,140 75,168 -0.00%
  YoY % 0.00% 0.00% 0.05% -0.07% 0.04% -0.04% -
  Horiz. % 99.98% 99.98% 99.98% 99.94% 100.01% 99.96% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 9.63 % 14.45 % 17.31 % 12.05 % 14.82 % 12.86 % 17.22 % -9.23%
  YoY % -33.36% -16.52% 43.65% -18.69% 15.24% -25.32% -
  Horiz. % 55.92% 83.91% 100.52% 69.98% 86.06% 74.68% 100.00%
ROE 1.72 % 2.50 % 3.12 % 2.76 % 3.51 % 2.86 % 3.52 % -11.25%
  YoY % -31.20% -19.87% 13.04% -21.37% 22.73% -18.75% -
  Horiz. % 48.86% 71.02% 88.64% 78.41% 99.72% 81.25% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 75.58 73.10 72.68 78.98 76.55 67.98 58.40 4.39%
  YoY % 3.39% 0.58% -7.98% 3.17% 12.61% 16.40% -
  Horiz. % 129.42% 125.17% 124.45% 135.24% 131.08% 116.40% 100.00%
EPS 7.28 10.56 12.58 9.41 11.19 8.52 10.06 -5.25%
  YoY % -31.06% -16.06% 33.69% -15.91% 31.34% -15.31% -
  Horiz. % 72.37% 104.97% 125.05% 93.54% 111.23% 84.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.2300 4.2300 4.0300 3.4100 3.1900 2.9800 2.8600 6.74%
  YoY % 0.00% 4.96% 18.18% 6.90% 7.05% 4.20% -
  Horiz. % 147.90% 147.90% 140.91% 119.23% 111.54% 104.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 68.71 66.45 66.07 71.77 69.61 61.78 53.10 4.39%
  YoY % 3.40% 0.58% -7.94% 3.10% 12.67% 16.35% -
  Horiz. % 129.40% 125.14% 124.43% 135.16% 131.09% 116.35% 100.00%
EPS 6.62 9.60 11.44 8.55 10.18 7.74 9.15 -5.25%
  YoY % -31.04% -16.08% 33.80% -16.01% 31.52% -15.41% -
  Horiz. % 72.35% 104.92% 125.03% 93.44% 111.26% 84.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8455 3.8455 3.6637 3.0986 2.9007 2.7085 2.6004 6.73%
  YoY % 0.00% 4.96% 18.24% 6.82% 7.10% 4.16% -
  Horiz. % 147.88% 147.88% 140.89% 119.16% 111.55% 104.16% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.8000 2.9000 2.2500 2.3200 2.0900 1.7100 1.7200 -
P/RPS 3.70 3.97 3.10 2.94 2.73 2.52 2.94 3.90%
  YoY % -6.80% 28.06% 5.44% 7.69% 8.33% -14.29% -
  Horiz. % 125.85% 135.03% 105.44% 100.00% 92.86% 85.71% 100.00%
P/EPS 38.46 27.46 17.88 24.65 18.68 20.07 17.10 14.46%
  YoY % 40.06% 53.58% -27.46% 31.96% -6.93% 17.37% -
  Horiz. % 224.91% 160.58% 104.56% 144.15% 109.24% 117.37% 100.00%
EY 2.60 3.64 5.59 4.06 5.35 4.98 5.85 -12.64%
  YoY % -28.57% -34.88% 37.68% -24.11% 7.43% -14.87% -
  Horiz. % 44.44% 62.22% 95.56% 69.40% 91.45% 85.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.69 0.56 0.68 0.66 0.57 0.60 1.60%
  YoY % -4.35% 23.21% -17.65% 3.03% 15.79% -5.00% -
  Horiz. % 110.00% 115.00% 93.33% 113.33% 110.00% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 -
Price 2.7700 2.7300 2.3300 2.3100 2.2900 1.8000 1.8400 -
P/RPS 3.66 3.73 3.21 2.92 2.99 2.65 3.15 2.53%
  YoY % -1.88% 16.20% 9.93% -2.34% 12.83% -15.87% -
  Horiz. % 116.19% 118.41% 101.90% 92.70% 94.92% 84.13% 100.00%
P/EPS 38.05 25.85 18.52 24.55 20.46 21.13 18.29 12.98%
  YoY % 47.20% 39.58% -24.56% 19.99% -3.17% 15.53% -
  Horiz. % 208.04% 141.33% 101.26% 134.23% 111.86% 115.53% 100.00%
EY 2.63 3.87 5.40 4.07 4.89 4.73 5.47 -11.48%
  YoY % -32.04% -28.33% 32.68% -16.77% 3.38% -13.53% -
  Horiz. % 48.08% 70.75% 98.72% 74.41% 89.40% 86.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.65 0.58 0.68 0.72 0.60 0.64 0.26%
  YoY % 0.00% 12.07% -14.71% -5.56% 20.00% -6.25% -
  Horiz. % 101.56% 101.56% 90.62% 106.25% 112.50% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

291  431  571  1075 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 CME 0.125+0.01 
 HBGLOB 0.205-0.005 
 RSAWIT 0.325+0.015 
 MTRONIC-WA 0.035+0.005 
 SAPNRG 0.125+0.01 
 MMAG-WB 0.365-0.045 
 IRIS 0.335+0.01 
 TDM 0.27+0.005 
 JTIASA 0.87+0.04 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS