Highlights

[NHFATT] YoY Quarter Result on 2012-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 02-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     130.94%    YoY -     33.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 51,659 56,806 54,937 54,622 59,333 57,548 51,077 0.19%
  YoY % -9.06% 3.40% 0.58% -7.94% 3.10% 12.67% -
  Horiz. % 101.14% 111.22% 107.56% 106.94% 116.16% 112.67% 100.00%
PBT 7,205 6,109 9,783 9,835 8,146 8,815 7,423 -0.50%
  YoY % 17.94% -37.55% -0.53% 20.73% -7.59% 18.75% -
  Horiz. % 97.06% 82.30% 131.79% 132.49% 109.74% 118.75% 100.00%
Tax -2,048 -637 -1,845 -378 -995 -289 -855 15.66%
  YoY % -221.51% 65.47% -388.10% 62.01% -244.29% 66.20% -
  Horiz. % 239.53% 74.50% 215.79% 44.21% 116.37% 33.80% 100.00%
NP 5,157 5,472 7,938 9,457 7,151 8,526 6,568 -3.95%
  YoY % -5.76% -31.07% -16.06% 32.25% -16.13% 29.81% -
  Horiz. % 78.52% 83.31% 120.86% 143.99% 108.88% 129.81% 100.00%
NP to SH 5,157 5,472 7,938 9,457 7,069 8,412 6,402 -3.54%
  YoY % -5.76% -31.07% -16.06% 33.78% -15.97% 31.40% -
  Horiz. % 80.55% 85.47% 123.99% 147.72% 110.42% 131.40% 100.00%
Tax Rate 28.42 % 10.43 % 18.86 % 3.84 % 12.21 % 3.28 % 11.52 % 16.23%
  YoY % 172.48% -44.70% 391.15% -68.55% 272.26% -71.53% -
  Horiz. % 246.70% 90.54% 163.72% 33.33% 105.99% 28.47% 100.00%
Total Cost 46,502 51,334 46,999 45,165 52,182 49,022 44,509 0.73%
  YoY % -9.41% 9.22% 4.06% -13.45% 6.45% 10.14% -
  Horiz. % 104.48% 115.33% 105.59% 101.47% 117.24% 110.14% 100.00%
Net Worth 323,175 317,914 317,914 302,882 256,166 239,805 223,919 6.30%
  YoY % 1.65% 0.00% 4.96% 18.24% 6.82% 7.09% -
  Horiz. % 144.33% 141.98% 141.98% 135.26% 114.40% 107.09% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 323,175 317,914 317,914 302,882 256,166 239,805 223,919 6.30%
  YoY % 1.65% 0.00% 4.96% 18.24% 6.82% 7.09% -
  Horiz. % 144.33% 141.98% 141.98% 135.26% 114.40% 107.09% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,122 75,174 75,140 0.00%
  YoY % 0.00% 0.00% 0.00% 0.05% -0.07% 0.04% -
  Horiz. % 100.02% 100.02% 100.02% 100.02% 99.98% 100.04% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.98 % 9.63 % 14.45 % 17.31 % 12.05 % 14.82 % 12.86 % -4.14%
  YoY % 3.63% -33.36% -16.52% 43.65% -18.69% 15.24% -
  Horiz. % 77.60% 74.88% 112.36% 134.60% 93.70% 115.24% 100.00%
ROE 1.60 % 1.72 % 2.50 % 3.12 % 2.76 % 3.51 % 2.86 % -9.22%
  YoY % -6.98% -31.20% -19.87% 13.04% -21.37% 22.73% -
  Horiz. % 55.94% 60.14% 87.41% 109.09% 96.50% 122.73% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 68.73 75.58 73.10 72.68 78.98 76.55 67.98 0.18%
  YoY % -9.06% 3.39% 0.58% -7.98% 3.17% 12.61% -
  Horiz. % 101.10% 111.18% 107.53% 106.91% 116.18% 112.61% 100.00%
EPS 6.86 7.28 10.56 12.58 9.41 11.19 8.52 -3.55%
  YoY % -5.77% -31.06% -16.06% 33.69% -15.91% 31.34% -
  Horiz. % 80.52% 85.45% 123.94% 147.65% 110.45% 131.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.3000 4.2300 4.2300 4.0300 3.4100 3.1900 2.9800 6.30%
  YoY % 1.65% 0.00% 4.96% 18.18% 6.90% 7.05% -
  Horiz. % 144.30% 141.95% 141.95% 135.23% 114.43% 107.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 62.49 68.71 66.45 66.07 71.77 69.61 61.78 0.19%
  YoY % -9.05% 3.40% 0.58% -7.94% 3.10% 12.67% -
  Horiz. % 101.15% 111.22% 107.56% 106.94% 116.17% 112.67% 100.00%
EPS 6.24 6.62 9.60 11.44 8.55 10.18 7.74 -3.53%
  YoY % -5.74% -31.04% -16.08% 33.80% -16.01% 31.52% -
  Horiz. % 80.62% 85.53% 124.03% 147.80% 110.47% 131.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9091 3.8455 3.8455 3.6637 3.0986 2.9007 2.7085 6.30%
  YoY % 1.65% 0.00% 4.96% 18.24% 6.82% 7.10% -
  Horiz. % 144.33% 141.98% 141.98% 135.27% 114.40% 107.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.4200 2.8000 2.9000 2.2500 2.3200 2.0900 1.7100 -
P/RPS 3.52 3.70 3.97 3.10 2.94 2.73 2.52 5.73%
  YoY % -4.86% -6.80% 28.06% 5.44% 7.69% 8.33% -
  Horiz. % 139.68% 146.83% 157.54% 123.02% 116.67% 108.33% 100.00%
P/EPS 35.27 38.46 27.46 17.88 24.65 18.68 20.07 9.85%
  YoY % -8.29% 40.06% 53.58% -27.46% 31.96% -6.93% -
  Horiz. % 175.73% 191.63% 136.82% 89.09% 122.82% 93.07% 100.00%
EY 2.84 2.60 3.64 5.59 4.06 5.35 4.98 -8.93%
  YoY % 9.23% -28.57% -34.88% 37.68% -24.11% 7.43% -
  Horiz. % 57.03% 52.21% 73.09% 112.25% 81.53% 107.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.66 0.69 0.56 0.68 0.66 0.57 -0.29%
  YoY % -15.15% -4.35% 23.21% -17.65% 3.03% 15.79% -
  Horiz. % 98.25% 115.79% 121.05% 98.25% 119.30% 115.79% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 -
Price 2.5000 2.7700 2.7300 2.3300 2.3100 2.2900 1.8000 -
P/RPS 3.64 3.66 3.73 3.21 2.92 2.99 2.65 5.43%
  YoY % -0.55% -1.88% 16.20% 9.93% -2.34% 12.83% -
  Horiz. % 137.36% 138.11% 140.75% 121.13% 110.19% 112.83% 100.00%
P/EPS 36.43 38.05 25.85 18.52 24.55 20.46 21.13 9.50%
  YoY % -4.26% 47.20% 39.58% -24.56% 19.99% -3.17% -
  Horiz. % 172.41% 180.08% 122.34% 87.65% 116.19% 96.83% 100.00%
EY 2.74 2.63 3.87 5.40 4.07 4.89 4.73 -8.69%
  YoY % 4.18% -32.04% -28.33% 32.68% -16.77% 3.38% -
  Horiz. % 57.93% 55.60% 81.82% 114.16% 86.05% 103.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.65 0.65 0.58 0.68 0.72 0.60 -0.56%
  YoY % -10.77% 0.00% 12.07% -14.71% -5.56% 20.00% -
  Horiz. % 96.67% 108.33% 108.33% 96.67% 113.33% 120.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers