Highlights

[NHFATT] YoY Quarter Result on 2013-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Jun-2013  [#2]
Profit Trend QoQ -     17.51%    YoY -     -16.06%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 59,960 51,659 56,806 54,937 54,622 59,333 57,548 0.69%
  YoY % 16.07% -9.06% 3.40% 0.58% -7.94% 3.10% -
  Horiz. % 104.19% 89.77% 98.71% 95.46% 94.92% 103.10% 100.00%
PBT 9,919 7,205 6,109 9,783 9,835 8,146 8,815 1.98%
  YoY % 37.67% 17.94% -37.55% -0.53% 20.73% -7.59% -
  Horiz. % 112.52% 81.74% 69.30% 110.98% 111.57% 92.41% 100.00%
Tax -1,306 -2,048 -637 -1,845 -378 -995 -289 28.55%
  YoY % 36.23% -221.51% 65.47% -388.10% 62.01% -244.29% -
  Horiz. % 451.90% 708.65% 220.42% 638.41% 130.80% 344.29% 100.00%
NP 8,613 5,157 5,472 7,938 9,457 7,151 8,526 0.17%
  YoY % 67.02% -5.76% -31.07% -16.06% 32.25% -16.13% -
  Horiz. % 101.02% 60.49% 64.18% 93.10% 110.92% 83.87% 100.00%
NP to SH 8,613 5,157 5,472 7,938 9,457 7,069 8,412 0.39%
  YoY % 67.02% -5.76% -31.07% -16.06% 33.78% -15.97% -
  Horiz. % 102.39% 61.31% 65.05% 94.37% 112.42% 84.03% 100.00%
Tax Rate 13.17 % 28.42 % 10.43 % 18.86 % 3.84 % 12.21 % 3.28 % 26.05%
  YoY % -53.66% 172.48% -44.70% 391.15% -68.55% 272.26% -
  Horiz. % 401.52% 866.46% 317.99% 575.00% 117.07% 372.26% 100.00%
Total Cost 51,347 46,502 51,334 46,999 45,165 52,182 49,022 0.77%
  YoY % 10.42% -9.41% 9.22% 4.06% -13.45% 6.45% -
  Horiz. % 104.74% 94.86% 104.72% 95.87% 92.13% 106.45% 100.00%
Net Worth 341,964 323,175 317,914 317,914 302,882 256,166 239,805 6.09%
  YoY % 5.81% 1.65% 0.00% 4.96% 18.24% 6.82% -
  Horiz. % 142.60% 134.77% 132.57% 132.57% 126.30% 106.82% 100.00%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 341,964 323,175 317,914 317,914 302,882 256,166 239,805 6.09%
  YoY % 5.81% 1.65% 0.00% 4.96% 18.24% 6.82% -
  Horiz. % 142.60% 134.77% 132.57% 132.57% 126.30% 106.82% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,122 75,174 -0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.05% -0.07% -
  Horiz. % 99.98% 99.98% 99.98% 99.98% 99.98% 99.93% 100.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 14.36 % 9.98 % 9.63 % 14.45 % 17.31 % 12.05 % 14.82 % -0.52%
  YoY % 43.89% 3.63% -33.36% -16.52% 43.65% -18.69% -
  Horiz. % 96.90% 67.34% 64.98% 97.50% 116.80% 81.31% 100.00%
ROE 2.52 % 1.60 % 1.72 % 2.50 % 3.12 % 2.76 % 3.51 % -5.37%
  YoY % 57.50% -6.98% -31.20% -19.87% 13.04% -21.37% -
  Horiz. % 71.79% 45.58% 49.00% 71.23% 88.89% 78.63% 100.00%
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 79.78 68.73 75.58 73.10 72.68 78.98 76.55 0.69%
  YoY % 16.08% -9.06% 3.39% 0.58% -7.98% 3.17% -
  Horiz. % 104.22% 89.78% 98.73% 95.49% 94.94% 103.17% 100.00%
EPS 11.46 6.86 7.28 10.56 12.58 9.41 11.19 0.40%
  YoY % 67.06% -5.77% -31.06% -16.06% 33.69% -15.91% -
  Horiz. % 102.41% 61.30% 65.06% 94.37% 112.42% 84.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.5500 4.3000 4.2300 4.2300 4.0300 3.4100 3.1900 6.09%
  YoY % 5.81% 1.65% 0.00% 4.96% 18.18% 6.90% -
  Horiz. % 142.63% 134.80% 132.60% 132.60% 126.33% 106.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 72.53 62.49 68.71 66.45 66.07 71.77 69.61 0.69%
  YoY % 16.07% -9.05% 3.40% 0.58% -7.94% 3.10% -
  Horiz. % 104.19% 89.77% 98.71% 95.46% 94.91% 103.10% 100.00%
EPS 10.42 6.24 6.62 9.60 11.44 8.55 10.18 0.39%
  YoY % 66.99% -5.74% -31.04% -16.08% 33.80% -16.01% -
  Horiz. % 102.36% 61.30% 65.03% 94.30% 112.38% 83.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.1364 3.9091 3.8455 3.8455 3.6637 3.0986 2.9007 6.09%
  YoY % 5.81% 1.65% 0.00% 4.96% 18.24% 6.82% -
  Horiz. % 142.60% 134.76% 132.57% 132.57% 126.30% 106.82% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.7600 2.4200 2.8000 2.9000 2.2500 2.3200 2.0900 -
P/RPS 3.46 3.52 3.70 3.97 3.10 2.94 2.73 4.02%
  YoY % -1.70% -4.86% -6.80% 28.06% 5.44% 7.69% -
  Horiz. % 126.74% 128.94% 135.53% 145.42% 113.55% 107.69% 100.00%
P/EPS 24.08 35.27 38.46 27.46 17.88 24.65 18.68 4.32%
  YoY % -31.73% -8.29% 40.06% 53.58% -27.46% 31.96% -
  Horiz. % 128.91% 188.81% 205.89% 147.00% 95.72% 131.96% 100.00%
EY 4.15 2.84 2.60 3.64 5.59 4.06 5.35 -4.14%
  YoY % 46.13% 9.23% -28.57% -34.88% 37.68% -24.11% -
  Horiz. % 77.57% 53.08% 48.60% 68.04% 104.49% 75.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.56 0.66 0.69 0.56 0.68 0.66 -1.30%
  YoY % 8.93% -15.15% -4.35% 23.21% -17.65% 3.03% -
  Horiz. % 92.42% 84.85% 100.00% 104.55% 84.85% 103.03% 100.00%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 -
Price 2.8000 2.5000 2.7700 2.7300 2.3300 2.3100 2.2900 -
P/RPS 3.51 3.64 3.66 3.73 3.21 2.92 2.99 2.71%
  YoY % -3.57% -0.55% -1.88% 16.20% 9.93% -2.34% -
  Horiz. % 117.39% 121.74% 122.41% 124.75% 107.36% 97.66% 100.00%
P/EPS 24.43 36.43 38.05 25.85 18.52 24.55 20.46 3.00%
  YoY % -32.94% -4.26% 47.20% 39.58% -24.56% 19.99% -
  Horiz. % 119.40% 178.05% 185.97% 126.34% 90.52% 119.99% 100.00%
EY 4.09 2.74 2.63 3.87 5.40 4.07 4.89 -2.93%
  YoY % 49.27% 4.18% -32.04% -28.33% 32.68% -16.77% -
  Horiz. % 83.64% 56.03% 53.78% 79.14% 110.43% 83.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.58 0.65 0.65 0.58 0.68 0.72 -2.46%
  YoY % 6.90% -10.77% 0.00% 12.07% -14.71% -5.56% -
  Horiz. % 86.11% 80.56% 90.28% 90.28% 80.56% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
4. What are my stock tips? kcchongnz kcchongnz blog
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. DUFU technology product used for Covid-19 detection? News1
7. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
8. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
Partners & Brokers