Highlights

[NHFATT] YoY Quarter Result on 2015-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 11-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     18.09%    YoY -     -5.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 65,494 61,661 59,960 51,659 56,806 54,937 54,622 3.07%
  YoY % 6.22% 2.84% 16.07% -9.06% 3.40% 0.58% -
  Horiz. % 119.90% 112.89% 109.77% 94.58% 104.00% 100.58% 100.00%
PBT 4,035 2,932 9,919 7,205 6,109 9,783 9,835 -13.79%
  YoY % 37.62% -70.44% 37.67% 17.94% -37.55% -0.53% -
  Horiz. % 41.03% 29.81% 100.85% 73.26% 62.11% 99.47% 100.00%
Tax -1,160 -400 -1,306 -2,048 -637 -1,845 -378 20.54%
  YoY % -190.00% 69.37% 36.23% -221.51% 65.47% -388.10% -
  Horiz. % 306.88% 105.82% 345.50% 541.80% 168.52% 488.10% 100.00%
NP 2,875 2,532 8,613 5,157 5,472 7,938 9,457 -17.99%
  YoY % 13.55% -70.60% 67.02% -5.76% -31.07% -16.06% -
  Horiz. % 30.40% 26.77% 91.08% 54.53% 57.86% 83.94% 100.00%
NP to SH 2,875 2,532 8,613 5,157 5,472 7,938 9,457 -17.99%
  YoY % 13.55% -70.60% 67.02% -5.76% -31.07% -16.06% -
  Horiz. % 30.40% 26.77% 91.08% 54.53% 57.86% 83.94% 100.00%
Tax Rate 28.75 % 13.64 % 13.17 % 28.42 % 10.43 % 18.86 % 3.84 % 39.85%
  YoY % 110.78% 3.57% -53.66% 172.48% -44.70% 391.15% -
  Horiz. % 748.70% 355.21% 342.97% 740.10% 271.61% 491.15% 100.00%
Total Cost 62,619 59,129 51,347 46,502 51,334 46,999 45,165 5.59%
  YoY % 5.90% 15.16% 10.42% -9.41% 9.22% 4.06% -
  Horiz. % 138.64% 130.92% 113.69% 102.96% 113.66% 104.06% 100.00%
Net Worth 430,724 382,549 341,964 323,175 317,914 317,914 302,882 6.04%
  YoY % 12.59% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 142.21% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 430,724 382,549 341,964 323,175 317,914 317,914 302,882 6.04%
  YoY % 12.59% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 142.21% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.39 % 4.11 % 14.36 % 9.98 % 9.63 % 14.45 % 17.31 % -20.43%
  YoY % 6.81% -71.38% 43.89% 3.63% -33.36% -16.52% -
  Horiz. % 25.36% 23.74% 82.96% 57.65% 55.63% 83.48% 100.00%
ROE 0.67 % 0.66 % 2.52 % 1.60 % 1.72 % 2.50 % 3.12 % -22.61%
  YoY % 1.52% -73.81% 57.50% -6.98% -31.20% -19.87% -
  Horiz. % 21.47% 21.15% 80.77% 51.28% 55.13% 80.13% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 79.22 82.04 79.78 68.73 75.58 73.10 72.68 1.45%
  YoY % -3.44% 2.83% 16.08% -9.06% 3.39% 0.58% -
  Horiz. % 109.00% 112.88% 109.77% 94.57% 103.99% 100.58% 100.00%
EPS 3.48 3.37 11.46 6.86 7.28 10.56 12.58 -19.27%
  YoY % 3.26% -70.59% 67.06% -5.77% -31.06% -16.06% -
  Horiz. % 27.66% 26.79% 91.10% 54.53% 57.87% 83.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.2100 5.0900 4.5500 4.3000 4.2300 4.2300 4.0300 4.37%
  YoY % 2.36% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 129.28% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 79.22 74.59 72.53 62.49 68.71 66.45 66.07 3.07%
  YoY % 6.21% 2.84% 16.07% -9.05% 3.40% 0.58% -
  Horiz. % 119.90% 112.90% 109.78% 94.58% 104.00% 100.58% 100.00%
EPS 3.48 3.06 10.42 6.24 6.62 9.60 11.44 -17.98%
  YoY % 13.73% -70.63% 66.99% -5.74% -31.04% -16.08% -
  Horiz. % 30.42% 26.75% 91.08% 54.55% 57.87% 83.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.2100 4.6273 4.1364 3.9091 3.8455 3.8455 3.6637 6.04%
  YoY % 12.59% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 142.21% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.2500 4.3300 2.7600 2.4200 2.8000 2.9000 2.2500 -
P/RPS 4.10 5.28 3.46 3.52 3.70 3.97 3.10 4.77%
  YoY % -22.35% 52.60% -1.70% -4.86% -6.80% 28.06% -
  Horiz. % 132.26% 170.32% 111.61% 113.55% 119.35% 128.06% 100.00%
P/EPS 93.46 128.53 24.08 35.27 38.46 27.46 17.88 31.72%
  YoY % -27.29% 433.76% -31.73% -8.29% 40.06% 53.58% -
  Horiz. % 522.71% 718.85% 134.68% 197.26% 215.10% 153.58% 100.00%
EY 1.07 0.78 4.15 2.84 2.60 3.64 5.59 -24.08%
  YoY % 37.18% -81.20% 46.13% 9.23% -28.57% -34.88% -
  Horiz. % 19.14% 13.95% 74.24% 50.81% 46.51% 65.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.85 0.61 0.56 0.66 0.69 0.56 1.71%
  YoY % -27.06% 39.34% 8.93% -15.15% -4.35% 23.21% -
  Horiz. % 110.71% 151.79% 108.93% 100.00% 117.86% 123.21% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/07/18 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 -
Price 3.1000 4.3400 2.8000 2.5000 2.7700 2.7300 2.3300 -
P/RPS 3.91 5.29 3.51 3.64 3.66 3.73 3.21 3.34%
  YoY % -26.09% 50.71% -3.57% -0.55% -1.88% 16.20% -
  Horiz. % 121.81% 164.80% 109.35% 113.40% 114.02% 116.20% 100.00%
P/EPS 89.14 128.82 24.43 36.43 38.05 25.85 18.52 29.92%
  YoY % -30.80% 427.30% -32.94% -4.26% 47.20% 39.58% -
  Horiz. % 481.32% 695.57% 131.91% 196.71% 205.45% 139.58% 100.00%
EY 1.12 0.78 4.09 2.74 2.63 3.87 5.40 -23.05%
  YoY % 43.59% -80.93% 49.27% 4.18% -32.04% -28.33% -
  Horiz. % 20.74% 14.44% 75.74% 50.74% 48.70% 71.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.85 0.62 0.58 0.65 0.65 0.58 0.57%
  YoY % -29.41% 37.10% 6.90% -10.77% 0.00% 12.07% -
  Horiz. % 103.45% 146.55% 106.90% 100.00% 112.07% 112.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS