Highlights

[NHFATT] YoY Quarter Result on 2016-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     57.32%    YoY -     67.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 72,196 65,494 61,661 59,960 51,659 56,806 54,937 4.66%
  YoY % 10.23% 6.22% 2.84% 16.07% -9.06% 3.40% -
  Horiz. % 131.42% 119.22% 112.24% 109.14% 94.03% 103.40% 100.00%
PBT 5,362 4,035 2,932 9,919 7,205 6,109 9,783 -9.53%
  YoY % 32.89% 37.62% -70.44% 37.67% 17.94% -37.55% -
  Horiz. % 54.81% 41.25% 29.97% 101.39% 73.65% 62.45% 100.00%
Tax -1,048 -1,160 -400 -1,306 -2,048 -637 -1,845 -8.99%
  YoY % 9.66% -190.00% 69.37% 36.23% -221.51% 65.47% -
  Horiz. % 56.80% 62.87% 21.68% 70.79% 111.00% 34.53% 100.00%
NP 4,314 2,875 2,532 8,613 5,157 5,472 7,938 -9.66%
  YoY % 50.05% 13.55% -70.60% 67.02% -5.76% -31.07% -
  Horiz. % 54.35% 36.22% 31.90% 108.50% 64.97% 68.93% 100.00%
NP to SH 4,314 2,875 2,532 8,613 5,157 5,472 7,938 -9.66%
  YoY % 50.05% 13.55% -70.60% 67.02% -5.76% -31.07% -
  Horiz. % 54.35% 36.22% 31.90% 108.50% 64.97% 68.93% 100.00%
Tax Rate 19.54 % 28.75 % 13.64 % 13.17 % 28.42 % 10.43 % 18.86 % 0.59%
  YoY % -32.03% 110.78% 3.57% -53.66% 172.48% -44.70% -
  Horiz. % 103.61% 152.44% 72.32% 69.83% 150.69% 55.30% 100.00%
Total Cost 67,882 62,619 59,129 51,347 46,502 51,334 46,999 6.32%
  YoY % 8.40% 5.90% 15.16% 10.42% -9.41% 9.22% -
  Horiz. % 144.43% 133.23% 125.81% 109.25% 98.94% 109.22% 100.00%
Net Worth 462,963 430,724 382,549 341,964 323,175 317,914 317,914 6.46%
  YoY % 7.48% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.63% 135.48% 120.33% 107.57% 101.65% 100.00% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 462,963 430,724 382,549 341,964 323,175 317,914 317,914 6.46%
  YoY % 7.48% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.63% 135.48% 120.33% 107.57% 101.65% 100.00% 100.00%
NOSH 82,672 82,672 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % -0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.98 % 4.39 % 4.11 % 14.36 % 9.98 % 9.63 % 14.45 % -13.67%
  YoY % 36.22% 6.81% -71.38% 43.89% 3.63% -33.36% -
  Horiz. % 41.38% 30.38% 28.44% 99.38% 69.07% 66.64% 100.00%
ROE 0.93 % 0.67 % 0.66 % 2.52 % 1.60 % 1.72 % 2.50 % -15.19%
  YoY % 38.81% 1.52% -73.81% 57.50% -6.98% -31.20% -
  Horiz. % 37.20% 26.80% 26.40% 100.80% 64.00% 68.80% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 87.33 79.22 82.04 79.78 68.73 75.58 73.10 3.01%
  YoY % 10.24% -3.44% 2.83% 16.08% -9.06% 3.39% -
  Horiz. % 119.47% 108.37% 112.23% 109.14% 94.02% 103.39% 100.00%
EPS 5.22 3.48 3.37 11.46 6.86 7.28 10.56 -11.07%
  YoY % 50.00% 3.26% -70.59% 67.06% -5.77% -31.06% -
  Horiz. % 49.43% 32.95% 31.91% 108.52% 64.96% 68.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.6000 5.2100 5.0900 4.5500 4.3000 4.2300 4.2300 4.78%
  YoY % 7.49% 2.36% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 132.39% 123.17% 120.33% 107.57% 101.65% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 87.33 79.22 74.59 72.53 62.49 68.71 66.45 4.66%
  YoY % 10.24% 6.21% 2.84% 16.07% -9.05% 3.40% -
  Horiz. % 131.42% 119.22% 112.25% 109.15% 94.04% 103.40% 100.00%
EPS 5.22 3.48 3.06 10.42 6.24 6.62 9.60 -9.65%
  YoY % 50.00% 13.73% -70.63% 66.99% -5.74% -31.04% -
  Horiz. % 54.37% 36.25% 31.88% 108.54% 65.00% 68.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.6000 5.2100 4.6273 4.1364 3.9091 3.8455 3.8455 6.46%
  YoY % 7.49% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.62% 135.48% 120.33% 107.56% 101.65% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.6300 3.2500 4.3300 2.7600 2.4200 2.8000 2.9000 -
P/RPS 3.01 4.10 5.28 3.46 3.52 3.70 3.97 -4.51%
  YoY % -26.59% -22.35% 52.60% -1.70% -4.86% -6.80% -
  Horiz. % 75.82% 103.27% 133.00% 87.15% 88.66% 93.20% 100.00%
P/EPS 50.40 93.46 128.53 24.08 35.27 38.46 27.46 10.65%
  YoY % -46.07% -27.29% 433.76% -31.73% -8.29% 40.06% -
  Horiz. % 183.54% 340.35% 468.06% 87.69% 128.44% 140.06% 100.00%
EY 1.98 1.07 0.78 4.15 2.84 2.60 3.64 -9.65%
  YoY % 85.05% 37.18% -81.20% 46.13% 9.23% -28.57% -
  Horiz. % 54.40% 29.40% 21.43% 114.01% 78.02% 71.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.62 0.85 0.61 0.56 0.66 0.69 -6.20%
  YoY % -24.19% -27.06% 39.34% 8.93% -15.15% -4.35% -
  Horiz. % 68.12% 89.86% 123.19% 88.41% 81.16% 95.65% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 30/07/18 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 -
Price 2.4800 3.1000 4.3400 2.8000 2.5000 2.7700 2.7300 -
P/RPS 2.84 3.91 5.29 3.51 3.64 3.66 3.73 -4.44%
  YoY % -27.37% -26.09% 50.71% -3.57% -0.55% -1.88% -
  Horiz. % 76.14% 104.83% 141.82% 94.10% 97.59% 98.12% 100.00%
P/EPS 47.53 89.14 128.82 24.43 36.43 38.05 25.85 10.68%
  YoY % -46.68% -30.80% 427.30% -32.94% -4.26% 47.20% -
  Horiz. % 183.87% 344.84% 498.34% 94.51% 140.93% 147.20% 100.00%
EY 2.10 1.12 0.78 4.09 2.74 2.63 3.87 -9.68%
  YoY % 87.50% 43.59% -80.93% 49.27% 4.18% -32.04% -
  Horiz. % 54.26% 28.94% 20.16% 105.68% 70.80% 67.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.60 0.85 0.62 0.58 0.65 0.65 -6.29%
  YoY % -26.67% -29.41% 37.10% 6.90% -10.77% 0.00% -
  Horiz. % 67.69% 92.31% 130.77% 95.38% 89.23% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. Supermax will report a new record profit - Koon Yew Yin Koon Yew Yin's Blog
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. Vivocom: The Wonderkid? Financial Freedom Diary
5. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
6. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
7. JP Morgan tells clients GLOVEs ain’t needed during vaccinations gloveharicut
8. Top Glove - Serious, Material Inconsistencies with AmInvest's Report Trying to Make Sense Bursa Investments
PARTNERS & BROKERS