Highlights

[NHFATT] YoY Quarter Result on 2018-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 30-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     57.45%    YoY -     13.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 58,517 46,457 72,196 65,494 61,661 59,960 51,659 2.10%
  YoY % 25.96% -35.65% 10.23% 6.22% 2.84% 16.07% -
  Horiz. % 113.28% 89.93% 139.75% 126.78% 119.36% 116.07% 100.00%
PBT 5,077 2,181 5,362 4,035 2,932 9,919 7,205 -5.66%
  YoY % 132.78% -59.32% 32.89% 37.62% -70.44% 37.67% -
  Horiz. % 70.46% 30.27% 74.42% 56.00% 40.69% 137.67% 100.00%
Tax -615 260 -1,048 -1,160 -400 -1,306 -2,048 -18.15%
  YoY % -336.54% 124.81% 9.66% -190.00% 69.37% 36.23% -
  Horiz. % 30.03% -12.70% 51.17% 56.64% 19.53% 63.77% 100.00%
NP 4,462 2,441 4,314 2,875 2,532 8,613 5,157 -2.38%
  YoY % 82.79% -43.42% 50.05% 13.55% -70.60% 67.02% -
  Horiz. % 86.52% 47.33% 83.65% 55.75% 49.10% 167.02% 100.00%
NP to SH 4,462 2,441 4,314 2,875 2,532 8,613 5,157 -2.38%
  YoY % 82.79% -43.42% 50.05% 13.55% -70.60% 67.02% -
  Horiz. % 86.52% 47.33% 83.65% 55.75% 49.10% 167.02% 100.00%
Tax Rate 12.11 % -11.92 % 19.54 % 28.75 % 13.64 % 13.17 % 28.42 % -13.24%
  YoY % 201.59% -161.00% -32.03% 110.78% 3.57% -53.66% -
  Horiz. % 42.61% -41.94% 68.75% 101.16% 47.99% 46.34% 100.00%
Total Cost 54,055 44,016 67,882 62,619 59,129 51,347 46,502 2.54%
  YoY % 22.81% -35.16% 8.40% 5.90% 15.16% 10.42% -
  Horiz. % 116.24% 94.65% 145.98% 134.66% 127.15% 110.42% 100.00%
Net Worth 477,844 462,136 462,963 430,724 382,549 341,964 323,175 6.73%
  YoY % 3.40% -0.18% 7.48% 12.59% 11.87% 5.81% -
  Horiz. % 147.86% 143.00% 143.25% 133.28% 118.37% 105.81% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 477,844 462,136 462,963 430,724 382,549 341,964 323,175 6.73%
  YoY % 3.40% -0.18% 7.48% 12.59% 11.87% 5.81% -
  Horiz. % 147.86% 143.00% 143.25% 133.28% 118.37% 105.81% 100.00%
NOSH 82,672 82,672 82,672 82,672 75,157 75,157 75,157 1.60%
  YoY % 0.00% 0.00% -0.00% 10.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.63 % 5.25 % 5.98 % 4.39 % 4.11 % 14.36 % 9.98 % -4.37%
  YoY % 45.33% -12.21% 36.22% 6.81% -71.38% 43.89% -
  Horiz. % 76.45% 52.61% 59.92% 43.99% 41.18% 143.89% 100.00%
ROE 0.93 % 0.53 % 0.93 % 0.67 % 0.66 % 2.52 % 1.60 % -8.64%
  YoY % 75.47% -43.01% 38.81% 1.52% -73.81% 57.50% -
  Horiz. % 58.12% 33.12% 58.12% 41.88% 41.25% 157.50% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 70.78 56.19 87.33 79.22 82.04 79.78 68.73 0.49%
  YoY % 25.97% -35.66% 10.24% -3.44% 2.83% 16.08% -
  Horiz. % 102.98% 81.75% 127.06% 115.26% 119.37% 116.08% 100.00%
EPS 5.40 2.95 5.22 3.48 3.37 11.46 6.86 -3.91%
  YoY % 83.05% -43.49% 50.00% 3.26% -70.59% 67.06% -
  Horiz. % 78.72% 43.00% 76.09% 50.73% 49.13% 167.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7800 5.5900 5.6000 5.2100 5.0900 4.5500 4.3000 5.05%
  YoY % 3.40% -0.18% 7.49% 2.36% 11.87% 5.81% -
  Horiz. % 134.42% 130.00% 130.23% 121.16% 118.37% 105.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 70.78 56.19 87.33 79.22 74.59 72.53 62.49 2.10%
  YoY % 25.97% -35.66% 10.24% 6.21% 2.84% 16.07% -
  Horiz. % 113.27% 89.92% 139.75% 126.77% 119.36% 116.07% 100.00%
EPS 5.40 2.95 5.22 3.48 3.06 10.42 6.24 -2.38%
  YoY % 83.05% -43.49% 50.00% 13.73% -70.63% 66.99% -
  Horiz. % 86.54% 47.28% 83.65% 55.77% 49.04% 166.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7800 5.5900 5.6000 5.2100 4.6273 4.1364 3.9091 6.73%
  YoY % 3.40% -0.18% 7.49% 12.59% 11.87% 5.81% -
  Horiz. % 147.86% 143.00% 143.26% 133.28% 118.37% 105.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.2800 2.0100 2.6300 3.2500 4.3300 2.7600 2.4200 -
P/RPS 3.22 3.58 3.01 4.10 5.28 3.46 3.52 -1.47%
  YoY % -10.06% 18.94% -26.59% -22.35% 52.60% -1.70% -
  Horiz. % 91.48% 101.70% 85.51% 116.48% 150.00% 98.30% 100.00%
P/EPS 42.24 68.07 50.40 93.46 128.53 24.08 35.27 3.05%
  YoY % -37.95% 35.06% -46.07% -27.29% 433.76% -31.73% -
  Horiz. % 119.76% 193.00% 142.90% 264.98% 364.42% 68.27% 100.00%
EY 2.37 1.47 1.98 1.07 0.78 4.15 2.84 -2.97%
  YoY % 61.22% -25.76% 85.05% 37.18% -81.20% 46.13% -
  Horiz. % 83.45% 51.76% 69.72% 37.68% 27.46% 146.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.36 0.47 0.62 0.85 0.61 0.56 -5.85%
  YoY % 8.33% -23.40% -24.19% -27.06% 39.34% 8.93% -
  Horiz. % 69.64% 64.29% 83.93% 110.71% 151.79% 108.93% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 21/08/20 26/08/19 30/07/18 27/07/17 29/07/16 11/08/15 -
Price 2.2900 2.0000 2.4800 3.1000 4.3400 2.8000 2.5000 -
P/RPS 3.24 3.56 2.84 3.91 5.29 3.51 3.64 -1.92%
  YoY % -8.99% 25.35% -27.37% -26.09% 50.71% -3.57% -
  Horiz. % 89.01% 97.80% 78.02% 107.42% 145.33% 96.43% 100.00%
P/EPS 42.43 67.74 47.53 89.14 128.82 24.43 36.43 2.57%
  YoY % -37.36% 42.52% -46.68% -30.80% 427.30% -32.94% -
  Horiz. % 116.47% 185.95% 130.47% 244.69% 353.61% 67.06% 100.00%
EY 2.36 1.48 2.10 1.12 0.78 4.09 2.74 -2.46%
  YoY % 59.46% -29.52% 87.50% 43.59% -80.93% 49.27% -
  Horiz. % 86.13% 54.01% 76.64% 40.88% 28.47% 149.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.36 0.44 0.60 0.85 0.62 0.58 -6.00%
  YoY % 11.11% -18.18% -26.67% -29.41% 37.10% 6.90% -
  Horiz. % 68.97% 62.07% 75.86% 103.45% 146.55% 106.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

508  404  597  777 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER-WB 0.01+0.005 
 KANGER 0.05-0.005 
 BRAHIMS 0.24-0.22 
 JADI 0.12-0.005 
 SERBADK 0.38-0.005 
 HIBISCS 0.945+0.03 
 HSI-CIG 0.12+0.02 
 CEKD 0.955+0.105 
 ARMADA 0.535+0.015 
 KNM 0.2250.00 
PARTNERS & BROKERS