Highlights

[NHFATT] YoY Quarter Result on 2006-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-Nov-2006
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2006
Quarter 30-Sep-2006  [#3]
Profit Trend QoQ -     44.32%    YoY -     82.15%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 53,806 41,836 41,999 40,467 37,423 36,862 31,702 9.21%
  YoY % 28.61% -0.39% 3.79% 8.13% 1.52% 16.28% -
  Horiz. % 169.72% 131.97% 132.48% 127.65% 118.05% 116.28% 100.00%
PBT 9,916 7,399 7,098 9,887 5,867 7,488 4,945 12.28%
  YoY % 34.02% 4.24% -28.21% 68.52% -21.65% 51.43% -
  Horiz. % 200.53% 149.63% 143.54% 199.94% 118.65% 151.43% 100.00%
Tax -1,102 -939 -772 -1,007 -992 -1,547 -877 3.88%
  YoY % -17.36% -21.63% 23.34% -1.51% 35.88% -76.40% -
  Horiz. % 125.66% 107.07% 88.03% 114.82% 113.11% 176.40% 100.00%
NP 8,814 6,460 6,326 8,880 4,875 5,941 4,068 13.74%
  YoY % 36.44% 2.12% -28.76% 82.15% -17.94% 46.04% -
  Horiz. % 216.67% 158.80% 155.51% 218.29% 119.84% 146.04% 100.00%
NP to SH 8,684 6,460 6,326 8,880 4,875 5,941 4,068 13.46%
  YoY % 34.43% 2.12% -28.76% 82.15% -17.94% 46.04% -
  Horiz. % 213.47% 158.80% 155.51% 218.29% 119.84% 146.04% 100.00%
Tax Rate 11.11 % 12.69 % 10.88 % 10.19 % 16.91 % 20.66 % 17.74 % -7.50%
  YoY % -12.45% 16.64% 6.77% -39.74% -18.15% 16.46% -
  Horiz. % 62.63% 71.53% 61.33% 57.44% 95.32% 116.46% 100.00%
Total Cost 44,992 35,376 35,673 31,587 32,548 30,921 27,634 8.46%
  YoY % 27.18% -0.83% 12.94% -2.95% 5.26% 11.89% -
  Horiz. % 162.81% 128.02% 129.09% 114.30% 117.78% 111.89% 100.00%
Net Worth 232,325 221,593 203,604 178,802 129,000 109,135 125,761 10.76%
  YoY % 4.84% 8.84% 13.87% 38.61% 18.20% -13.22% -
  Horiz. % 184.73% 176.20% 161.90% 142.18% 102.57% 86.78% 100.00%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 2,255 2,253 2,253 2,253 - - - -
  YoY % 0.09% -0.02% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.08% 99.99% 100.00% 100.00% - - -
Div Payout % 25.97 % 34.88 % 35.63 % 25.38 % - % - % - % -
  YoY % -25.54% -2.10% 40.39% 0.00% 0.00% 0.00% -
  Horiz. % 102.32% 137.43% 140.39% 100.00% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 232,325 221,593 203,604 178,802 129,000 109,135 125,761 10.76%
  YoY % 4.84% 8.84% 13.87% 38.61% 18.20% -13.22% -
  Horiz. % 184.73% 176.20% 161.90% 142.18% 102.57% 86.78% 100.00%
NOSH 75,186 75,116 75,130 75,126 75,000 72,274 72,127 0.69%
  YoY % 0.09% -0.02% 0.00% 0.17% 3.77% 0.20% -
  Horiz. % 104.24% 104.14% 104.16% 104.16% 103.98% 100.20% 100.00%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 16.38 % 15.44 % 15.06 % 21.94 % 13.03 % 16.12 % 12.83 % 4.15%
  YoY % 6.09% 2.52% -31.36% 68.38% -19.17% 25.64% -
  Horiz. % 127.67% 120.34% 117.38% 171.01% 101.56% 125.64% 100.00%
ROE 3.74 % 2.92 % 3.11 % 4.97 % 3.78 % 5.44 % 3.23 % 2.47%
  YoY % 28.08% -6.11% -37.42% 31.48% -30.51% 68.42% -
  Horiz. % 115.79% 90.40% 96.28% 153.87% 117.03% 168.42% 100.00%
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 71.56 55.69 55.90 53.86 49.90 51.00 43.95 8.46%
  YoY % 28.50% -0.38% 3.79% 7.94% -2.16% 16.04% -
  Horiz. % 162.82% 126.71% 127.19% 122.55% 113.54% 116.04% 100.00%
EPS 11.55 8.60 8.42 11.82 6.50 8.22 5.64 12.68%
  YoY % 34.30% 2.14% -28.76% 81.85% -20.92% 45.74% -
  Horiz. % 204.79% 152.48% 149.29% 209.57% 115.25% 145.74% 100.00%
DPS 3.00 3.00 3.00 3.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
NAPS 3.0900 2.9500 2.7100 2.3800 1.7200 1.5100 1.7436 10.00%
  YoY % 4.75% 8.86% 13.87% 38.37% 13.91% -13.40% -
  Horiz. % 177.22% 169.19% 155.43% 136.50% 98.65% 86.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 65.08 50.60 50.80 48.95 45.27 44.59 38.35 9.21%
  YoY % 28.62% -0.39% 3.78% 8.13% 1.53% 16.27% -
  Horiz. % 169.70% 131.94% 132.46% 127.64% 118.04% 116.27% 100.00%
EPS 10.50 7.81 7.65 10.74 5.90 7.19 4.92 13.45%
  YoY % 34.44% 2.09% -28.77% 82.03% -17.94% 46.14% -
  Horiz. % 213.41% 158.74% 155.49% 218.29% 119.92% 146.14% 100.00%
DPS 2.73 2.73 2.73 2.73 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
NAPS 2.8102 2.6804 2.4628 2.1628 1.5604 1.3201 1.5212 10.76%
  YoY % 4.84% 8.84% 13.87% 38.61% 18.20% -13.22% -
  Horiz. % 184.74% 176.20% 161.90% 142.18% 102.58% 86.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.8400 1.7000 1.8900 1.7800 2.0600 2.6600 2.1200 -
P/RPS 2.57 3.05 3.38 3.30 4.13 5.22 4.82 -9.94%
  YoY % -15.74% -9.76% 2.42% -20.10% -20.88% 8.30% -
  Horiz. % 53.32% 63.28% 70.12% 68.46% 85.68% 108.30% 100.00%
P/EPS 15.93 19.77 22.45 15.06 31.69 32.36 37.59 -13.32%
  YoY % -19.42% -11.94% 49.07% -52.48% -2.07% -13.91% -
  Horiz. % 42.38% 52.59% 59.72% 40.06% 84.30% 86.09% 100.00%
EY 6.28 5.06 4.46 6.64 3.16 3.09 2.66 15.38%
  YoY % 24.11% 13.45% -32.83% 110.13% 2.27% 16.17% -
  Horiz. % 236.09% 190.23% 167.67% 249.62% 118.80% 116.17% 100.00%
DY 1.63 1.76 1.59 1.69 0.00 0.00 0.00 -
  YoY % -7.39% 10.69% -5.92% 0.00% 0.00% 0.00% -
  Horiz. % 96.45% 104.14% 94.08% 100.00% - - -
P/NAPS 0.60 0.58 0.70 0.75 1.20 1.76 1.22 -11.15%
  YoY % 3.45% -17.14% -6.67% -37.50% -31.82% 44.26% -
  Horiz. % 49.18% 47.54% 57.38% 61.48% 98.36% 144.26% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/10/09 30/10/08 06/12/07 14/11/06 26/10/05 28/10/04 05/11/03 -
Price 1.8700 1.4300 1.8000 1.8300 1.9300 2.7700 2.1500 -
P/RPS 2.61 2.57 3.22 3.40 3.87 5.43 4.89 -9.93%
  YoY % 1.56% -20.19% -5.29% -12.14% -28.73% 11.04% -
  Horiz. % 53.37% 52.56% 65.85% 69.53% 79.14% 111.04% 100.00%
P/EPS 16.19 16.63 21.38 15.48 29.69 33.70 38.12 -13.29%
  YoY % -2.65% -22.22% 38.11% -47.86% -11.90% -11.59% -
  Horiz. % 42.47% 43.63% 56.09% 40.61% 77.89% 88.41% 100.00%
EY 6.18 6.01 4.68 6.46 3.37 2.97 2.62 15.36%
  YoY % 2.83% 28.42% -27.55% 91.69% 13.47% 13.36% -
  Horiz. % 235.88% 229.39% 178.63% 246.56% 128.63% 113.36% 100.00%
DY 1.60 2.10 1.67 1.64 0.00 0.00 0.00 -
  YoY % -23.81% 25.75% 1.83% 0.00% 0.00% 0.00% -
  Horiz. % 97.56% 128.05% 101.83% 100.00% - - -
P/NAPS 0.61 0.48 0.66 0.77 1.12 1.83 1.23 -11.02%
  YoY % 27.08% -27.27% -14.29% -31.25% -38.80% 48.78% -
  Horiz. % 49.59% 39.02% 53.66% 62.60% 91.06% 148.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
7. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
8. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
PARTNERS & BROKERS