Highlights

[NHFATT] YoY Quarter Result on 2017-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 06-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     15.60%    YoY -     -54.34%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 71,159 72,084 68,189 63,006 54,479 53,171 50,249 5.96%
  YoY % -1.28% 5.71% 8.23% 15.65% 2.46% 5.82% -
  Horiz. % 141.61% 143.45% 135.70% 125.39% 108.42% 105.82% 100.00%
PBT 7,530 6,547 6,217 3,904 7,817 8,897 4,293 9.81%
  YoY % 15.01% 5.31% 59.25% -50.06% -12.14% 107.24% -
  Horiz. % 175.40% 152.50% 144.82% 90.94% 182.09% 207.24% 100.00%
Tax -1,725 -1,593 -1,737 -977 -1,406 -3,659 -1,704 0.20%
  YoY % -8.29% 8.29% -77.79% 30.51% 61.57% -114.73% -
  Horiz. % 101.23% 93.49% 101.94% 57.34% 82.51% 214.73% 100.00%
NP 5,805 4,954 4,480 2,927 6,411 5,238 2,589 14.39%
  YoY % 17.18% 10.58% 53.06% -54.34% 22.39% 102.32% -
  Horiz. % 224.22% 191.35% 173.04% 113.06% 247.62% 202.32% 100.00%
NP to SH 5,805 4,954 4,480 2,927 6,411 5,238 2,589 14.39%
  YoY % 17.18% 10.58% 53.06% -54.34% 22.39% 102.32% -
  Horiz. % 224.22% 191.35% 173.04% 113.06% 247.62% 202.32% 100.00%
Tax Rate 22.91 % 24.33 % 27.94 % 25.03 % 17.99 % 41.13 % 39.69 % -8.74%
  YoY % -5.84% -12.92% 11.63% 39.13% -56.26% 3.63% -
  Horiz. % 57.72% 61.30% 70.40% 63.06% 45.33% 103.63% 100.00%
Total Cost 65,354 67,130 63,709 60,079 48,068 47,933 47,660 5.40%
  YoY % -2.65% 5.37% 6.04% 24.99% 0.28% 0.57% -
  Horiz. % 137.13% 140.85% 133.67% 126.06% 100.86% 100.57% 100.00%
Net Worth 461,309 462,136 429,071 378,039 366,766 326,181 313,404 6.65%
  YoY % -0.18% 7.71% 13.50% 3.07% 12.44% 4.08% -
  Horiz. % 147.19% 147.46% 136.91% 120.62% 117.03% 104.08% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 2,480 2,480 2,480 2,254 2,254 2,254 2,254 1.60%
  YoY % 0.00% -0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % 42.72 % 50.06 % 55.36 % 77.03 % 35.17 % 43.05 % 87.09 % -11.18%
  YoY % -14.66% -9.57% -28.13% 119.02% -18.30% -50.57% -
  Horiz. % 49.05% 57.48% 63.57% 88.45% 40.38% 49.43% 100.00%
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 461,309 462,136 429,071 378,039 366,766 326,181 313,404 6.65%
  YoY % -0.18% 7.71% 13.50% 3.07% 12.44% 4.08% -
  Horiz. % 147.19% 147.46% 136.91% 120.62% 117.03% 104.08% 100.00%
NOSH 82,672 82,672 82,672 75,157 75,157 75,157 75,157 1.60%
  YoY % 0.00% -0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 8.16 % 6.87 % 6.57 % 4.65 % 11.77 % 9.85 % 5.15 % 7.97%
  YoY % 18.78% 4.57% 41.29% -60.49% 19.49% 91.26% -
  Horiz. % 158.45% 133.40% 127.57% 90.29% 228.54% 191.26% 100.00%
ROE 1.26 % 1.07 % 1.04 % 0.77 % 1.75 % 1.61 % 0.83 % 7.20%
  YoY % 17.76% 2.88% 35.06% -56.00% 8.70% 93.98% -
  Horiz. % 151.81% 128.92% 125.30% 92.77% 210.84% 193.98% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 86.07 87.19 82.48 83.83 72.49 70.75 66.86 4.30%
  YoY % -1.28% 5.71% -1.61% 15.64% 2.46% 5.82% -
  Horiz. % 128.73% 130.41% 123.36% 125.38% 108.42% 105.82% 100.00%
EPS 7.02 5.99 5.42 3.89 8.53 6.97 3.44 12.61%
  YoY % 17.20% 10.52% 39.33% -54.40% 22.38% 102.62% -
  Horiz. % 204.07% 174.13% 157.56% 113.08% 247.97% 202.62% 100.00%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 5.5800 5.5900 5.1900 5.0300 4.8800 4.3400 4.1700 4.97%
  YoY % -0.18% 7.71% 3.18% 3.07% 12.44% 4.08% -
  Horiz. % 133.81% 134.05% 124.46% 120.62% 117.03% 104.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 86.07 87.19 82.48 76.21 65.90 64.32 60.78 5.96%
  YoY % -1.28% 5.71% 8.23% 15.64% 2.46% 5.82% -
  Horiz. % 141.61% 143.45% 135.70% 125.39% 108.42% 105.82% 100.00%
EPS 7.02 5.99 5.42 3.54 7.75 6.34 3.13 14.40%
  YoY % 17.20% 10.52% 53.11% -54.32% 22.24% 102.56% -
  Horiz. % 224.28% 191.37% 173.16% 113.10% 247.60% 202.56% 100.00%
DPS 3.00 3.00 3.00 2.73 2.73 2.73 2.73 1.58%
  YoY % 0.00% 0.00% 9.89% 0.00% 0.00% 0.00% -
  Horiz. % 109.89% 109.89% 109.89% 100.00% 100.00% 100.00% 100.00%
NAPS 5.5800 5.5900 5.1900 4.5728 4.4364 3.9455 3.7909 6.65%
  YoY % -0.18% 7.71% 13.50% 3.07% 12.44% 4.08% -
  Horiz. % 147.19% 147.46% 136.91% 120.63% 117.03% 104.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.9600 2.7500 2.8400 3.4000 3.1400 2.2900 2.7000 -
P/RPS 2.28 3.15 3.44 4.06 4.33 3.24 4.04 -9.09%
  YoY % -27.62% -8.43% -15.27% -6.24% 33.64% -19.80% -
  Horiz. % 56.44% 77.97% 85.15% 100.50% 107.18% 80.20% 100.00%
P/EPS 27.91 45.89 52.41 87.30 36.81 32.86 78.38 -15.80%
  YoY % -39.18% -12.44% -39.97% 137.16% 12.02% -58.08% -
  Horiz. % 35.61% 58.55% 66.87% 111.38% 46.96% 41.92% 100.00%
EY 3.58 2.18 1.91 1.15 2.72 3.04 1.28 18.68%
  YoY % 64.22% 14.14% 66.09% -57.72% -10.53% 137.50% -
  Horiz. % 279.69% 170.31% 149.22% 89.84% 212.50% 237.50% 100.00%
DY 1.53 1.09 1.06 0.88 0.96 1.31 1.11 5.49%
  YoY % 40.37% 2.83% 20.45% -8.33% -26.72% 18.02% -
  Horiz. % 137.84% 98.20% 95.50% 79.28% 86.49% 118.02% 100.00%
P/NAPS 0.35 0.49 0.55 0.68 0.64 0.53 0.65 -9.79%
  YoY % -28.57% -10.91% -19.12% 6.25% 20.75% -18.46% -
  Horiz. % 53.85% 75.38% 84.62% 104.62% 98.46% 81.54% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 12/11/20 08/11/19 08/11/18 06/11/17 07/11/16 24/11/15 24/11/14 -
Price 1.9500 2.6500 2.7500 3.5400 3.2000 2.7000 2.7500 -
P/RPS 2.27 3.04 3.33 4.22 4.41 3.82 4.11 -9.41%
  YoY % -25.33% -8.71% -21.09% -4.31% 15.45% -7.06% -
  Horiz. % 55.23% 73.97% 81.02% 102.68% 107.30% 92.94% 100.00%
P/EPS 27.77 44.22 50.75 90.90 37.51 38.74 79.83 -16.12%
  YoY % -37.20% -12.87% -44.17% 142.34% -3.18% -51.47% -
  Horiz. % 34.79% 55.39% 63.57% 113.87% 46.99% 48.53% 100.00%
EY 3.60 2.26 1.97 1.10 2.67 2.58 1.25 19.26%
  YoY % 59.29% 14.72% 79.09% -58.80% 3.49% 106.40% -
  Horiz. % 288.00% 180.80% 157.60% 88.00% 213.60% 206.40% 100.00%
DY 1.54 1.13 1.09 0.85 0.94 1.11 1.09 5.92%
  YoY % 36.28% 3.67% 28.24% -9.57% -15.32% 1.83% -
  Horiz. % 141.28% 103.67% 100.00% 77.98% 86.24% 101.83% 100.00%
P/NAPS 0.35 0.47 0.53 0.70 0.66 0.62 0.66 -10.02%
  YoY % -25.53% -11.32% -24.29% 6.06% 6.45% -6.06% -
  Horiz. % 53.03% 71.21% 80.30% 106.06% 100.00% 93.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

373  480  606  1064 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.635+0.035 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 SERBADK-WA 0.115+0.01 
 VSOLAR 0.0150.00 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 PICORP 0.205+0.005 
 KOMARK 0.130.00 
 QES 0.89+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS