Highlights

[NHFATT] YoY Quarter Result on 2010-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     4.25%    YoY -     392.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 49,761 54,963 51,772 55,309 52,895 40,494 41,860 2.92%
  YoY % -9.46% 6.16% -6.39% 4.56% 30.62% -3.26% -
  Horiz. % 118.87% 131.30% 123.68% 132.13% 126.36% 96.74% 100.00%
PBT 2,101 3,327 1,798 7,893 2,495 -582 7,329 -18.78%
  YoY % -36.85% 85.04% -77.22% 216.35% 528.69% -107.94% -
  Horiz. % 28.67% 45.40% 24.53% 107.70% 34.04% -7.94% 100.00%
Tax -2,150 -1,738 -3,246 -1,443 -1,284 -901 -1,398 7.43%
  YoY % -23.71% 46.46% -124.95% -12.38% -42.51% 35.55% -
  Horiz. % 153.79% 124.32% 232.19% 103.22% 91.85% 64.45% 100.00%
NP -49 1,589 -1,448 6,450 1,211 -1,483 5,931 -
  YoY % -103.08% 209.74% -122.45% 432.62% 181.66% -125.00% -
  Horiz. % -0.83% 26.79% -24.41% 108.75% 20.42% -25.00% 100.00%
NP to SH -49 1,589 -1,448 6,348 1,288 -1,483 5,931 -
  YoY % -103.08% 209.74% -122.81% 392.86% 186.85% -125.00% -
  Horiz. % -0.83% 26.79% -24.41% 107.03% 21.72% -25.00% 100.00%
Tax Rate 102.33 % 52.24 % 180.53 % 18.28 % 51.46 % - % 19.07 % 32.28%
  YoY % 95.88% -71.06% 887.58% -64.48% 0.00% 0.00% -
  Horiz. % 536.60% 273.94% 946.67% 95.86% 269.85% 0.00% 100.00%
Total Cost 49,810 53,374 53,220 48,859 51,684 41,977 35,929 5.59%
  YoY % -6.68% 0.29% 8.93% -5.47% 23.12% 16.83% -
  Horiz. % 138.63% 148.55% 148.13% 135.99% 143.85% 116.83% 100.00%
Net Worth 313,404 303,280 289,113 249,412 231,990 218,309 207,472 7.11%
  YoY % 3.34% 4.90% 15.92% 7.51% 6.27% 5.22% -
  Horiz. % 151.06% 146.18% 139.35% 120.21% 111.82% 105.22% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 6,764 7,525 6,758 7,512 6,778 6,022 6,013 1.98%
  YoY % -10.12% 11.35% -10.04% 10.82% 12.56% 0.14% -
  Horiz. % 112.48% 125.14% 112.39% 124.92% 112.73% 100.14% 100.00%
Div Payout % - % 473.60 % - % 118.34 % 526.32 % - % 101.39 % -
  YoY % 0.00% 0.00% 0.00% -77.52% 0.00% 0.00% -
  Horiz. % 0.00% 467.11% 0.00% 116.72% 519.10% 0.00% 100.00%
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 313,404 303,280 289,113 249,412 231,990 218,309 207,472 7.11%
  YoY % 3.34% 4.90% 15.92% 7.51% 6.27% 5.22% -
  Horiz. % 151.06% 146.18% 139.35% 120.21% 111.82% 105.22% 100.00%
NOSH 75,157 75,255 75,094 75,124 75,321 75,279 75,171 -0.00%
  YoY % -0.13% 0.22% -0.04% -0.26% 0.06% 0.14% -
  Horiz. % 99.98% 100.11% 99.90% 99.94% 100.20% 100.14% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -0.10 % 2.89 % -2.80 % 11.66 % 2.29 % -3.66 % 14.17 % -
  YoY % -103.46% 203.21% -124.01% 409.17% 162.57% -125.83% -
  Horiz. % -0.71% 20.40% -19.76% 82.29% 16.16% -25.83% 100.00%
ROE -0.02 % 0.52 % -0.50 % 2.55 % 0.56 % -0.68 % 2.86 % -
  YoY % -103.85% 204.00% -119.61% 355.36% 182.35% -123.78% -
  Horiz. % -0.70% 18.18% -17.48% 89.16% 19.58% -23.78% 100.00%
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 66.21 73.03 68.94 73.62 70.23 53.79 55.69 2.92%
  YoY % -9.34% 5.93% -6.36% 4.83% 30.56% -3.41% -
  Horiz. % 118.89% 131.14% 123.79% 132.20% 126.11% 96.59% 100.00%
EPS -0.07 2.11 -1.93 8.45 1.71 -1.97 7.89 -
  YoY % -103.32% 209.33% -122.84% 394.15% 186.80% -124.97% -
  Horiz. % -0.89% 26.74% -24.46% 107.10% 21.67% -24.97% 100.00%
DPS 9.00 10.00 9.00 10.00 9.00 8.00 8.00 1.98%
  YoY % -10.00% 11.11% -10.00% 11.11% 12.50% 0.00% -
  Horiz. % 112.50% 125.00% 112.50% 125.00% 112.50% 100.00% 100.00%
NAPS 4.1700 4.0300 3.8500 3.3200 3.0800 2.9000 2.7600 7.11%
  YoY % 3.47% 4.68% 15.96% 7.79% 6.21% 5.07% -
  Horiz. % 151.09% 146.01% 139.49% 120.29% 111.59% 105.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 60.19 66.48 62.62 66.90 63.98 48.98 50.63 2.92%
  YoY % -9.46% 6.16% -6.40% 4.56% 30.62% -3.26% -
  Horiz. % 118.88% 131.31% 123.68% 132.14% 126.37% 96.74% 100.00%
EPS -0.06 1.92 -1.75 7.68 1.56 -1.79 7.17 -
  YoY % -103.12% 209.71% -122.79% 392.31% 187.15% -124.97% -
  Horiz. % -0.84% 26.78% -24.41% 107.11% 21.76% -24.97% 100.00%
DPS 8.18 9.10 8.18 9.09 8.20 7.28 7.27 1.98%
  YoY % -10.11% 11.25% -10.01% 10.85% 12.64% 0.14% -
  Horiz. % 112.52% 125.17% 112.52% 125.03% 112.79% 100.14% 100.00%
NAPS 3.7909 3.6685 3.4971 3.0169 2.8062 2.6407 2.5096 7.11%
  YoY % 3.34% 4.90% 15.92% 7.51% 6.27% 5.22% -
  Horiz. % 151.06% 146.18% 139.35% 120.21% 111.82% 105.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 2.8800 2.3400 2.3000 2.3000 2.2500 1.6000 1.8000 -
P/RPS 4.35 3.20 3.34 3.12 3.20 2.97 3.23 5.08%
  YoY % 35.94% -4.19% 7.05% -2.50% 7.74% -8.05% -
  Horiz. % 134.67% 99.07% 103.41% 96.59% 99.07% 91.95% 100.00%
P/EPS -4,417.39 110.82 -119.28 27.22 131.58 -81.22 22.81 -
  YoY % -4,086.09% 192.91% -538.21% -79.31% 262.00% -456.07% -
  Horiz. % -19,366.03% 485.84% -522.93% 119.33% 576.85% -356.07% 100.00%
EY -0.02 0.90 -0.84 3.67 0.76 -1.23 4.38 -
  YoY % -102.22% 207.14% -122.89% 382.89% 161.79% -128.08% -
  Horiz. % -0.46% 20.55% -19.18% 83.79% 17.35% -28.08% 100.00%
DY 3.13 4.27 3.91 4.35 4.00 5.00 4.44 -5.66%
  YoY % -26.70% 9.21% -10.11% 8.75% -20.00% 12.61% -
  Horiz. % 70.50% 96.17% 88.06% 97.97% 90.09% 112.61% 100.00%
P/NAPS 0.69 0.58 0.60 0.69 0.73 0.55 0.65 1.00%
  YoY % 18.97% -3.33% -13.04% -5.48% 32.73% -15.38% -
  Horiz. % 106.15% 89.23% 92.31% 106.15% 112.31% 84.62% 100.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 26/02/13 27/02/12 28/02/11 25/02/10 26/02/09 29/02/08 -
Price 2.7300 2.3600 2.4200 2.3000 2.4000 1.5800 1.7000 -
P/RPS 4.12 3.23 3.51 3.12 3.42 2.94 3.05 5.13%
  YoY % 27.55% -7.98% 12.50% -8.77% 16.33% -3.61% -
  Horiz. % 135.08% 105.90% 115.08% 102.30% 112.13% 96.39% 100.00%
P/EPS -4,187.32 111.77 -125.50 27.22 140.35 -80.20 21.55 -
  YoY % -3,846.37% 189.06% -561.06% -80.61% 275.00% -472.16% -
  Horiz. % -19,430.72% 518.65% -582.37% 126.31% 651.28% -372.16% 100.00%
EY -0.02 0.89 -0.80 3.67 0.71 -1.25 4.64 -
  YoY % -102.25% 211.25% -121.80% 416.90% 156.80% -126.94% -
  Horiz. % -0.43% 19.18% -17.24% 79.09% 15.30% -26.94% 100.00%
DY 3.30 4.24 3.72 4.35 3.75 5.06 4.71 -5.75%
  YoY % -22.17% 13.98% -14.48% 16.00% -25.89% 7.43% -
  Horiz. % 70.06% 90.02% 78.98% 92.36% 79.62% 107.43% 100.00%
P/NAPS 0.65 0.59 0.63 0.69 0.78 0.54 0.62 0.79%
  YoY % 10.17% -6.35% -8.70% -11.54% 44.44% -12.90% -
  Horiz. % 104.84% 95.16% 101.61% 111.29% 125.81% 87.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

525  363  569  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 ASB 0.17-0.02 
 MNC 0.045-0.005 
 HLT 1.67+0.14 
 KANGER 0.235-0.025 
 MTOUCHE 0.065-0.005 
 VSOLAR 0.040.00 
 CAREPLS 3.15+0.33 
 MMAG-WB 0.13-0.04 
 TOPGLOV 8.55+0.53 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock selection criteria - Koon Yew Yin Koon Yew Yin's Blog
2. Technical View - Top Glove Corporation Bhd Rakuten Trade Research Reports
3. TOPGLOVE: Employee Provident Fund (EPF) is back with Top Glove Van Gogh of Financial
4. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
5. Investor lodge complaint with SC against Macquarie downgrade on TOP GLOVE gloveharicut
6. TOP GLOVE is buying back own share. Why Director dispose share? LIM CHEONG GUAN should hold the share for a year. gloveharicut
7. Will Shareholders benefit when Top Glove spend Rm 310 million on share buyback? Koon Yew Yin Koon Yew Yin's Blog
8. Next Limit Up Counter ? 0170 KANGER (CHINA VACCINE !!!!) And WORLD LARGEST BAMBOO PRODUCER - by TriumphinBursa Triumph in Bursa
PARTNERS & BROKERS