Highlights

[NHFATT] YoY Quarter Result on 2014-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -44.65%    YoY -     3,024.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 63,466 62,813 54,197 47,590 49,761 54,963 51,772 3.45%
  YoY % 1.04% 15.90% 13.88% -4.36% -9.46% 6.16% -
  Horiz. % 122.59% 121.33% 104.68% 91.92% 96.12% 106.16% 100.00%
PBT 8,967 13,103 5,162 4,006 2,101 3,327 1,798 30.68%
  YoY % -31.57% 153.84% 28.86% 90.67% -36.85% 85.04% -
  Horiz. % 498.72% 728.75% 287.10% 222.80% 116.85% 185.04% 100.00%
Tax -1,469 -3,612 -674 -2,573 -2,150 -1,738 -3,246 -12.37%
  YoY % 59.33% -435.91% 73.80% -19.67% -23.71% 46.46% -
  Horiz. % 45.26% 111.28% 20.76% 79.27% 66.24% 53.54% 100.00%
NP 7,498 9,491 4,488 1,433 -49 1,589 -1,448 -
  YoY % -21.00% 111.48% 213.19% 3,024.49% -103.08% 209.74% -
  Horiz. % -517.82% -655.46% -309.94% -98.96% 3.38% -109.74% 100.00%
NP to SH 7,498 9,491 4,488 1,433 -49 1,589 -1,448 -
  YoY % -21.00% 111.48% 213.19% 3,024.49% -103.08% 209.74% -
  Horiz. % -517.82% -655.46% -309.94% -98.96% 3.38% -109.74% 100.00%
Tax Rate 16.38 % 27.57 % 13.06 % 64.23 % 102.33 % 52.24 % 180.53 % -32.94%
  YoY % -40.59% 111.10% -79.67% -37.23% 95.88% -71.06% -
  Horiz. % 9.07% 15.27% 7.23% 35.58% 56.68% 28.94% 100.00%
Total Cost 55,968 53,322 49,709 46,157 49,810 53,374 53,220 0.84%
  YoY % 4.96% 7.27% 7.70% -7.33% -6.68% 0.29% -
  Horiz. % 105.16% 100.19% 93.40% 86.73% 93.59% 100.29% 100.00%
Net Worth 426,891 372,778 329,939 314,907 313,404 303,280 289,113 6.70%
  YoY % 14.52% 12.98% 4.77% 0.48% 3.34% 4.90% -
  Horiz. % 147.66% 128.94% 114.12% 108.92% 108.40% 104.90% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 6,012 8,267 6,012 5,260 6,764 7,525 6,758 -1.93%
  YoY % -27.27% 37.50% 14.29% -22.22% -10.12% 11.35% -
  Horiz. % 88.96% 122.32% 88.96% 77.84% 100.08% 111.35% 100.00%
Div Payout % 80.19 % 87.11 % 133.97 % 367.13 % - % 473.60 % - % -
  YoY % -7.94% -34.98% -63.51% 0.00% 0.00% 0.00% -
  Horiz. % 16.93% 18.39% 28.29% 77.52% 0.00% 100.00% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 426,891 372,778 329,939 314,907 313,404 303,280 289,113 6.70%
  YoY % 14.52% 12.98% 4.77% 0.48% 3.34% 4.90% -
  Horiz. % 147.66% 128.94% 114.12% 108.92% 108.40% 104.90% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,255 75,094 0.01%
  YoY % 0.00% 0.00% 0.00% 0.00% -0.13% 0.22% -
  Horiz. % 100.08% 100.08% 100.08% 100.08% 100.08% 100.22% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 11.81 % 15.11 % 8.28 % 3.01 % -0.10 % 2.89 % -2.80 % -
  YoY % -21.84% 82.49% 175.08% 3,110.00% -103.46% 203.21% -
  Horiz. % -421.79% -539.64% -295.71% -107.50% 3.57% -103.21% 100.00%
ROE 1.76 % 2.55 % 1.36 % 0.46 % -0.02 % 0.52 % -0.50 % -
  YoY % -30.98% 87.50% 195.65% 2,400.00% -103.85% 204.00% -
  Horiz. % -352.00% -510.00% -272.00% -92.00% 4.00% -104.00% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 84.44 83.58 72.11 63.32 66.21 73.03 68.94 3.43%
  YoY % 1.03% 15.91% 13.88% -4.36% -9.34% 5.93% -
  Horiz. % 122.48% 121.24% 104.60% 91.85% 96.04% 105.93% 100.00%
EPS 9.98 12.63 5.97 1.91 -0.07 2.11 -1.93 -
  YoY % -20.98% 111.56% 212.57% 2,828.57% -103.32% 209.33% -
  Horiz. % -517.10% -654.40% -309.33% -98.96% 3.63% -109.33% 100.00%
DPS 8.00 11.00 8.00 7.00 9.00 10.00 9.00 -1.94%
  YoY % -27.27% 37.50% 14.29% -22.22% -10.00% 11.11% -
  Horiz. % 88.89% 122.22% 88.89% 77.78% 100.00% 111.11% 100.00%
NAPS 5.6800 4.9600 4.3900 4.1900 4.1700 4.0300 3.8500 6.69%
  YoY % 14.52% 12.98% 4.77% 0.48% 3.47% 4.68% -
  Horiz. % 147.53% 128.83% 114.03% 108.83% 108.31% 104.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 76.77 75.98 65.56 57.56 60.19 66.48 62.62 3.45%
  YoY % 1.04% 15.89% 13.90% -4.37% -9.46% 6.16% -
  Horiz. % 122.60% 121.34% 104.69% 91.92% 96.12% 106.16% 100.00%
EPS 9.07 11.48 5.43 1.73 -0.06 1.92 -1.75 -
  YoY % -20.99% 111.42% 213.87% 2,983.33% -103.12% 209.71% -
  Horiz. % -518.29% -656.00% -310.29% -98.86% 3.43% -109.71% 100.00%
DPS 7.27 10.00 7.27 6.36 8.18 9.10 8.18 -1.94%
  YoY % -27.30% 37.55% 14.31% -22.25% -10.11% 11.25% -
  Horiz. % 88.88% 122.25% 88.88% 77.75% 100.00% 111.25% 100.00%
NAPS 5.1637 4.5091 3.9909 3.8091 3.7909 3.6685 3.4971 6.70%
  YoY % 14.52% 12.98% 4.77% 0.48% 3.34% 4.90% -
  Horiz. % 147.66% 128.94% 114.12% 108.92% 108.40% 104.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 3.3800 3.2400 2.8000 2.5500 2.8800 2.3400 2.3000 -
P/RPS 4.00 3.88 3.88 4.03 4.35 3.20 3.34 3.05%
  YoY % 3.09% 0.00% -3.72% -7.36% 35.94% -4.19% -
  Horiz. % 119.76% 116.17% 116.17% 120.66% 130.24% 95.81% 100.00%
P/EPS 33.88 25.66 46.89 133.74 -4,417.39 110.82 -119.28 -
  YoY % 32.03% -45.28% -64.94% 103.03% -4,086.09% 192.91% -
  Horiz. % -28.40% -21.51% -39.31% -112.12% 3,703.38% -92.91% 100.00%
EY 2.95 3.90 2.13 0.75 -0.02 0.90 -0.84 -
  YoY % -24.36% 83.10% 184.00% 3,850.00% -102.22% 207.14% -
  Horiz. % -351.19% -464.29% -253.57% -89.29% 2.38% -107.14% 100.00%
DY 2.37 3.40 2.86 2.75 3.13 4.27 3.91 -8.00%
  YoY % -30.29% 18.88% 4.00% -12.14% -26.70% 9.21% -
  Horiz. % 60.61% 86.96% 73.15% 70.33% 80.05% 109.21% 100.00%
P/NAPS 0.60 0.65 0.64 0.61 0.69 0.58 0.60 -
  YoY % -7.69% 1.56% 4.92% -11.59% 18.97% -3.33% -
  Horiz. % 100.00% 108.33% 106.67% 101.67% 115.00% 96.67% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 23/02/16 27/02/15 26/02/14 26/02/13 27/02/12 -
Price 3.2600 3.5000 2.7000 2.5700 2.7300 2.3600 2.4200 -
P/RPS 3.86 4.19 3.74 4.06 4.12 3.23 3.51 1.60%
  YoY % -7.88% 12.03% -7.88% -1.46% 27.55% -7.98% -
  Horiz. % 109.97% 119.37% 106.55% 115.67% 117.38% 92.02% 100.00%
P/EPS 32.68 27.72 45.21 134.79 -4,187.32 111.77 -125.50 -
  YoY % 17.89% -38.69% -66.46% 103.22% -3,846.37% 189.06% -
  Horiz. % -26.04% -22.09% -36.02% -107.40% 3,336.51% -89.06% 100.00%
EY 3.06 3.61 2.21 0.74 -0.02 0.89 -0.80 -
  YoY % -15.24% 63.35% 198.65% 3,800.00% -102.25% 211.25% -
  Horiz. % -382.50% -451.25% -276.25% -92.50% 2.50% -111.25% 100.00%
DY 2.45 3.14 2.96 2.72 3.30 4.24 3.72 -6.72%
  YoY % -21.97% 6.08% 8.82% -17.58% -22.17% 13.98% -
  Horiz. % 65.86% 84.41% 79.57% 73.12% 88.71% 113.98% 100.00%
P/NAPS 0.57 0.71 0.62 0.61 0.65 0.59 0.63 -1.65%
  YoY % -19.72% 14.52% 1.64% -6.15% 10.17% -6.35% -
  Horiz. % 90.48% 112.70% 98.41% 96.83% 103.17% 93.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

219  570  616  1066 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.88-0.01 
 KNM 0.2050.00 
 SERBADK 0.65-0.03 
 BJCORP 0.295-0.04 
 ITRONIC 0.235+0.025 
 BJCORP-WB 0.035-0.02 
 PICORP 0.200.00 
 ZELAN 0.14+0.005 
 ARMADA 0.495+0.005 
 VC 0.105+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS