Highlights

[NHFATT] YoY Quarter Result on 2011-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 05-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     11.56%    YoY -     10.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 45,951 54,313 54,018 53,710 52,845 45,537 42,670 1.24%
  YoY % -15.40% 0.55% 0.57% 1.64% 16.05% 6.72% -
  Horiz. % 107.69% 127.29% 126.59% 125.87% 123.85% 106.72% 100.00%
PBT 3,492 8,047 5,670 7,809 7,190 5,895 6,300 -9.36%
  YoY % -56.60% 41.92% -27.39% 8.61% 21.97% -6.43% -
  Horiz. % 55.43% 127.73% 90.00% 123.95% 114.13% 93.57% 100.00%
Tax -1,012 -1,292 -1,575 -640 -734 -243 -558 10.43%
  YoY % 21.67% 17.97% -146.09% 12.81% -202.06% 56.45% -
  Horiz. % 181.36% 231.54% 282.26% 114.70% 131.54% 43.55% 100.00%
NP 2,480 6,755 4,095 7,169 6,456 5,652 5,742 -13.05%
  YoY % -63.29% 64.96% -42.88% 11.04% 14.23% -1.57% -
  Horiz. % 43.19% 117.64% 71.32% 124.85% 112.43% 98.43% 100.00%
NP to SH 2,480 6,755 4,095 7,082 6,405 5,599 5,742 -13.05%
  YoY % -63.29% 64.96% -42.18% 10.57% 14.40% -2.49% -
  Horiz. % 43.19% 117.64% 71.32% 123.34% 111.55% 97.51% 100.00%
Tax Rate 28.98 % 16.06 % 27.78 % 8.20 % 10.21 % 4.12 % 8.86 % 21.83%
  YoY % 80.45% -42.19% 238.78% -19.69% 147.82% -53.50% -
  Horiz. % 327.09% 181.26% 313.54% 92.55% 115.24% 46.50% 100.00%
Total Cost 43,471 47,558 49,923 46,541 46,389 39,885 36,928 2.75%
  YoY % -8.59% -4.74% 7.27% 0.33% 16.31% 8.01% -
  Horiz. % 117.72% 128.79% 135.19% 126.03% 125.62% 108.01% 100.00%
Net Worth 314,907 309,646 293,112 257,117 237,556 223,208 213,446 6.69%
  YoY % 1.70% 5.64% 14.00% 8.23% 6.43% 4.57% -
  Horiz. % 147.54% 145.07% 137.32% 120.46% 111.30% 104.57% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 314,907 309,646 293,112 257,117 237,556 223,208 213,446 6.69%
  YoY % 1.70% 5.64% 14.00% 8.23% 6.43% 4.57% -
  Horiz. % 147.54% 145.07% 137.32% 120.46% 111.30% 104.57% 100.00%
NOSH 75,157 75,157 75,157 75,180 75,176 75,154 75,157 -0.00%
  YoY % 0.00% 0.00% -0.03% 0.01% 0.03% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.03% 100.03% 100.00% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.40 % 12.44 % 7.58 % 13.35 % 12.22 % 12.41 % 13.46 % -14.11%
  YoY % -56.59% 64.12% -43.22% 9.25% -1.53% -7.80% -
  Horiz. % 40.12% 92.42% 56.32% 99.18% 90.79% 92.20% 100.00%
ROE 0.79 % 2.18 % 1.40 % 2.75 % 2.70 % 2.51 % 2.69 % -18.46%
  YoY % -63.76% 55.71% -49.09% 1.85% 7.57% -6.69% -
  Horiz. % 29.37% 81.04% 52.04% 102.23% 100.37% 93.31% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 61.14 72.27 71.87 71.44 70.29 60.59 56.77 1.24%
  YoY % -15.40% 0.56% 0.60% 1.64% 16.01% 6.73% -
  Horiz. % 107.70% 127.30% 126.60% 125.84% 123.82% 106.73% 100.00%
EPS 3.30 8.99 5.45 9.42 8.52 7.45 7.64 -13.05%
  YoY % -63.29% 64.95% -42.14% 10.56% 14.36% -2.49% -
  Horiz. % 43.19% 117.67% 71.34% 123.30% 111.52% 97.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.1900 4.1200 3.9000 3.4200 3.1600 2.9700 2.8400 6.69%
  YoY % 1.70% 5.64% 14.04% 8.23% 6.40% 4.58% -
  Horiz. % 147.54% 145.07% 137.32% 120.42% 111.27% 104.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 55.58 65.70 65.34 64.97 63.92 55.08 51.61 1.24%
  YoY % -15.40% 0.55% 0.57% 1.64% 16.05% 6.72% -
  Horiz. % 107.69% 127.30% 126.60% 125.89% 123.85% 106.72% 100.00%
EPS 3.00 8.17 4.95 8.57 7.75 6.77 6.95 -13.06%
  YoY % -63.28% 65.05% -42.24% 10.58% 14.48% -2.59% -
  Horiz. % 43.17% 117.55% 71.22% 123.31% 111.51% 97.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8091 3.7455 3.5455 3.1101 2.8735 2.6999 2.5818 6.69%
  YoY % 1.70% 5.64% 14.00% 8.23% 6.43% 4.57% -
  Horiz. % 147.54% 145.07% 137.33% 120.46% 111.30% 104.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.7700 2.3000 2.4400 2.4200 2.2600 1.5900 1.7600 -
P/RPS 4.53 3.18 3.39 3.39 3.22 2.62 3.10 6.52%
  YoY % 42.45% -6.19% 0.00% 5.28% 22.90% -15.48% -
  Horiz. % 146.13% 102.58% 109.35% 109.35% 103.87% 84.52% 100.00%
P/EPS 83.95 25.59 44.78 25.69 26.53 21.34 23.04 24.04%
  YoY % 228.06% -42.85% 74.31% -3.17% 24.32% -7.38% -
  Horiz. % 364.37% 111.07% 194.36% 111.50% 115.15% 92.62% 100.00%
EY 1.19 3.91 2.23 3.89 3.77 4.69 4.34 -19.39%
  YoY % -69.57% 75.34% -42.67% 3.18% -19.62% 8.06% -
  Horiz. % 27.42% 90.09% 51.38% 89.63% 86.87% 108.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.56 0.63 0.71 0.72 0.54 0.62 1.05%
  YoY % 17.86% -11.11% -11.27% -1.39% 33.33% -12.90% -
  Horiz. % 106.45% 90.32% 101.61% 114.52% 116.13% 87.10% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 02/05/13 03/05/12 05/05/11 13/05/10 14/05/09 15/05/08 -
Price 2.8300 2.4500 2.4000 2.4900 2.2500 1.7700 1.8200 -
P/RPS 4.63 3.39 3.34 3.49 3.20 2.92 3.21 6.29%
  YoY % 36.58% 1.50% -4.30% 9.06% 9.59% -9.03% -
  Horiz. % 144.24% 105.61% 104.05% 108.72% 99.69% 90.97% 100.00%
P/EPS 85.76 27.26 44.05 26.43 26.41 23.76 23.82 23.79%
  YoY % 214.60% -38.12% 66.67% 0.08% 11.15% -0.25% -
  Horiz. % 360.03% 114.44% 184.93% 110.96% 110.87% 99.75% 100.00%
EY 1.17 3.67 2.27 3.78 3.79 4.21 4.20 -19.18%
  YoY % -68.12% 61.67% -39.95% -0.26% -9.98% 0.24% -
  Horiz. % 27.86% 87.38% 54.05% 90.00% 90.24% 100.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.59 0.62 0.73 0.71 0.60 0.64 1.02%
  YoY % 15.25% -4.84% -15.07% 2.82% 18.33% -6.25% -
  Horiz. % 106.25% 92.19% 96.88% 114.06% 110.94% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

376  306  545  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.03 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.185-0.04 
 MYEG 1.25-0.15 
 SAPNRG 0.275+0.005 
 KNM 0.445+0.005 
 HSI-C7F 0.37+0.04 
 HSI-H8E 0.19-0.02 
 PERDANA 0.395+0.015 
Partners & Brokers