Highlights

[NHFATT] YoY Quarter Result on 2012-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 03-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     382.80%    YoY -     -42.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 48,199 45,951 54,313 54,018 53,710 52,845 45,537 0.95%
  YoY % 4.89% -15.40% 0.55% 0.57% 1.64% 16.05% -
  Horiz. % 105.85% 100.91% 119.27% 118.62% 117.95% 116.05% 100.00%
PBT 5,306 3,492 8,047 5,670 7,809 7,190 5,895 -1.74%
  YoY % 51.95% -56.60% 41.92% -27.39% 8.61% 21.97% -
  Horiz. % 90.01% 59.24% 136.51% 96.18% 132.47% 121.97% 100.00%
Tax -939 -1,012 -1,292 -1,575 -640 -734 -243 25.26%
  YoY % 7.21% 21.67% 17.97% -146.09% 12.81% -202.06% -
  Horiz. % 386.42% 416.46% 531.69% 648.15% 263.37% 302.06% 100.00%
NP 4,367 2,480 6,755 4,095 7,169 6,456 5,652 -4.21%
  YoY % 76.09% -63.29% 64.96% -42.88% 11.04% 14.23% -
  Horiz. % 77.26% 43.88% 119.52% 72.45% 126.84% 114.23% 100.00%
NP to SH 4,367 2,480 6,755 4,095 7,082 6,405 5,599 -4.06%
  YoY % 76.09% -63.29% 64.96% -42.18% 10.57% 14.40% -
  Horiz. % 78.00% 44.29% 120.65% 73.14% 126.49% 114.40% 100.00%
Tax Rate 17.70 % 28.98 % 16.06 % 27.78 % 8.20 % 10.21 % 4.12 % 27.49%
  YoY % -38.92% 80.45% -42.19% 238.78% -19.69% 147.82% -
  Horiz. % 429.61% 703.40% 389.81% 674.27% 199.03% 247.82% 100.00%
Total Cost 43,832 43,471 47,558 49,923 46,541 46,389 39,885 1.58%
  YoY % 0.83% -8.59% -4.74% 7.27% 0.33% 16.31% -
  Horiz. % 109.90% 108.99% 119.24% 125.17% 116.69% 116.31% 100.00%
Net Worth 319,417 314,907 309,646 293,112 257,117 237,556 223,208 6.15%
  YoY % 1.43% 1.70% 5.64% 14.00% 8.23% 6.43% -
  Horiz. % 143.10% 141.08% 138.73% 131.32% 115.19% 106.43% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 319,417 314,907 309,646 293,112 257,117 237,556 223,208 6.15%
  YoY % 1.43% 1.70% 5.64% 14.00% 8.23% 6.43% -
  Horiz. % 143.10% 141.08% 138.73% 131.32% 115.19% 106.43% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,180 75,176 75,154 0.00%
  YoY % 0.00% 0.00% 0.00% -0.03% 0.01% 0.03% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.03% 100.03% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.06 % 5.40 % 12.44 % 7.58 % 13.35 % 12.22 % 12.41 % -5.11%
  YoY % 67.78% -56.59% 64.12% -43.22% 9.25% -1.53% -
  Horiz. % 73.01% 43.51% 100.24% 61.08% 107.57% 98.47% 100.00%
ROE 1.37 % 0.79 % 2.18 % 1.40 % 2.75 % 2.70 % 2.51 % -9.59%
  YoY % 73.42% -63.76% 55.71% -49.09% 1.85% 7.57% -
  Horiz. % 54.58% 31.47% 86.85% 55.78% 109.56% 107.57% 100.00%
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 64.13 61.14 72.27 71.87 71.44 70.29 60.59 0.95%
  YoY % 4.89% -15.40% 0.56% 0.60% 1.64% 16.01% -
  Horiz. % 105.84% 100.91% 119.28% 118.62% 117.91% 116.01% 100.00%
EPS 5.81 3.30 8.99 5.45 9.42 8.52 7.45 -4.06%
  YoY % 76.06% -63.29% 64.95% -42.14% 10.56% 14.36% -
  Horiz. % 77.99% 44.30% 120.67% 73.15% 126.44% 114.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.2500 4.1900 4.1200 3.9000 3.4200 3.1600 2.9700 6.15%
  YoY % 1.43% 1.70% 5.64% 14.04% 8.23% 6.40% -
  Horiz. % 143.10% 141.08% 138.72% 131.31% 115.15% 106.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 58.30 55.58 65.70 65.34 64.97 63.92 55.08 0.95%
  YoY % 4.89% -15.40% 0.55% 0.57% 1.64% 16.05% -
  Horiz. % 105.85% 100.91% 119.28% 118.63% 117.96% 116.05% 100.00%
EPS 5.28 3.00 8.17 4.95 8.57 7.75 6.77 -4.06%
  YoY % 76.00% -63.28% 65.05% -42.24% 10.58% 14.48% -
  Horiz. % 77.99% 44.31% 120.68% 73.12% 126.59% 114.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8637 3.8091 3.7455 3.5455 3.1101 2.8735 2.6999 6.15%
  YoY % 1.43% 1.70% 5.64% 14.00% 8.23% 6.43% -
  Horiz. % 143.11% 141.08% 138.73% 131.32% 115.19% 106.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.5000 2.7700 2.3000 2.4400 2.4200 2.2600 1.5900 -
P/RPS 3.90 4.53 3.18 3.39 3.39 3.22 2.62 6.85%
  YoY % -13.91% 42.45% -6.19% 0.00% 5.28% 22.90% -
  Horiz. % 148.85% 172.90% 121.37% 129.39% 129.39% 122.90% 100.00%
P/EPS 43.03 83.95 25.59 44.78 25.69 26.53 21.34 12.39%
  YoY % -48.74% 228.06% -42.85% 74.31% -3.17% 24.32% -
  Horiz. % 201.64% 393.39% 119.92% 209.84% 120.38% 124.32% 100.00%
EY 2.32 1.19 3.91 2.23 3.89 3.77 4.69 -11.06%
  YoY % 94.96% -69.57% 75.34% -42.67% 3.18% -19.62% -
  Horiz. % 49.47% 25.37% 83.37% 47.55% 82.94% 80.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.66 0.56 0.63 0.71 0.72 0.54 1.49%
  YoY % -10.61% 17.86% -11.11% -11.27% -1.39% 33.33% -
  Horiz. % 109.26% 122.22% 103.70% 116.67% 131.48% 133.33% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 05/05/15 29/05/14 02/05/13 03/05/12 05/05/11 13/05/10 14/05/09 -
Price 2.4300 2.8300 2.4500 2.4000 2.4900 2.2500 1.7700 -
P/RPS 3.79 4.63 3.39 3.34 3.49 3.20 2.92 4.44%
  YoY % -18.14% 36.58% 1.50% -4.30% 9.06% 9.59% -
  Horiz. % 129.79% 158.56% 116.10% 114.38% 119.52% 109.59% 100.00%
P/EPS 41.82 85.76 27.26 44.05 26.43 26.41 23.76 9.88%
  YoY % -51.24% 214.60% -38.12% 66.67% 0.08% 11.15% -
  Horiz. % 176.01% 360.94% 114.73% 185.40% 111.24% 111.15% 100.00%
EY 2.39 1.17 3.67 2.27 3.78 3.79 4.21 -9.00%
  YoY % 104.27% -68.12% 61.67% -39.95% -0.26% -9.98% -
  Horiz. % 56.77% 27.79% 87.17% 53.92% 89.79% 90.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.68 0.59 0.62 0.73 0.71 0.60 -0.85%
  YoY % -16.18% 15.25% -4.84% -15.07% 2.82% 18.33% -
  Horiz. % 95.00% 113.33% 98.33% 103.33% 121.67% 118.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

378  463  610  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.63+0.03 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 SERBADK-WA 0.11+0.005 
 VSOLAR 0.0150.00 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.24+0.01 
 PICORP 0.205+0.005 
 KOMARK 0.130.00 
 DNEX 0.835+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS