Highlights

[NHFATT] YoY Quarter Result on 2014-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     5,161.22%    YoY -     -63.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 62,473 54,642 48,199 45,951 54,313 54,018 53,710 2.55%
  YoY % 14.33% 13.37% 4.89% -15.40% 0.55% 0.57% -
  Horiz. % 116.32% 101.74% 89.74% 85.55% 101.12% 100.57% 100.00%
PBT 8,610 5,971 5,306 3,492 8,047 5,670 7,809 1.64%
  YoY % 44.20% 12.53% 51.95% -56.60% 41.92% -27.39% -
  Horiz. % 110.26% 76.46% 67.95% 44.72% 103.05% 72.61% 100.00%
Tax -1,239 -496 -939 -1,012 -1,292 -1,575 -640 11.63%
  YoY % -149.80% 47.18% 7.21% 21.67% 17.97% -146.09% -
  Horiz. % 193.59% 77.50% 146.72% 158.12% 201.88% 246.09% 100.00%
NP 7,371 5,475 4,367 2,480 6,755 4,095 7,169 0.46%
  YoY % 34.63% 25.37% 76.09% -63.29% 64.96% -42.88% -
  Horiz. % 102.82% 76.37% 60.92% 34.59% 94.23% 57.12% 100.00%
NP to SH 7,371 5,475 4,367 2,480 6,755 4,095 7,082 0.67%
  YoY % 34.63% 25.37% 76.09% -63.29% 64.96% -42.18% -
  Horiz. % 104.08% 77.31% 61.66% 35.02% 95.38% 57.82% 100.00%
Tax Rate 14.39 % 8.31 % 17.70 % 28.98 % 16.06 % 27.78 % 8.20 % 9.82%
  YoY % 73.16% -53.05% -38.92% 80.45% -42.19% 238.78% -
  Horiz. % 175.49% 101.34% 215.85% 353.41% 195.85% 338.78% 100.00%
Total Cost 55,102 49,167 43,832 43,471 47,558 49,923 46,541 2.85%
  YoY % 12.07% 12.17% 0.83% -8.59% -4.74% 7.27% -
  Horiz. % 118.39% 105.64% 94.18% 93.40% 102.19% 107.27% 100.00%
Net Worth 379,542 333,697 319,417 314,907 309,646 293,112 257,117 6.70%
  YoY % 13.74% 4.47% 1.43% 1.70% 5.64% 14.00% -
  Horiz. % 147.61% 129.78% 124.23% 122.48% 120.43% 114.00% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 379,542 333,697 319,417 314,907 309,646 293,112 257,117 6.70%
  YoY % 13.74% 4.47% 1.43% 1.70% 5.64% 14.00% -
  Horiz. % 147.61% 129.78% 124.23% 122.48% 120.43% 114.00% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,180 -0.01%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.03% -
  Horiz. % 99.97% 99.97% 99.97% 99.97% 99.97% 99.97% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 11.80 % 10.02 % 9.06 % 5.40 % 12.44 % 7.58 % 13.35 % -2.03%
  YoY % 17.76% 10.60% 67.78% -56.59% 64.12% -43.22% -
  Horiz. % 88.39% 75.06% 67.87% 40.45% 93.18% 56.78% 100.00%
ROE 1.94 % 1.64 % 1.37 % 0.79 % 2.18 % 1.40 % 2.75 % -5.64%
  YoY % 18.29% 19.71% 73.42% -63.76% 55.71% -49.09% -
  Horiz. % 70.55% 59.64% 49.82% 28.73% 79.27% 50.91% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 83.12 72.70 64.13 61.14 72.27 71.87 71.44 2.55%
  YoY % 14.33% 13.36% 4.89% -15.40% 0.56% 0.60% -
  Horiz. % 116.35% 101.76% 89.77% 85.58% 101.16% 100.60% 100.00%
EPS 9.81 7.28 5.81 3.30 8.99 5.45 9.42 0.68%
  YoY % 34.75% 25.30% 76.06% -63.29% 64.95% -42.14% -
  Horiz. % 104.14% 77.28% 61.68% 35.03% 95.44% 57.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.0500 4.4400 4.2500 4.1900 4.1200 3.9000 3.4200 6.71%
  YoY % 13.74% 4.47% 1.43% 1.70% 5.64% 14.04% -
  Horiz. % 147.66% 129.82% 124.27% 122.51% 120.47% 114.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 75.57 66.09 58.30 55.58 65.70 65.34 64.97 2.55%
  YoY % 14.34% 13.36% 4.89% -15.40% 0.55% 0.57% -
  Horiz. % 116.32% 101.72% 89.73% 85.55% 101.12% 100.57% 100.00%
EPS 8.92 6.62 5.28 3.00 8.17 4.95 8.57 0.67%
  YoY % 34.74% 25.38% 76.00% -63.28% 65.05% -42.24% -
  Horiz. % 104.08% 77.25% 61.61% 35.01% 95.33% 57.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.5909 4.0364 3.8637 3.8091 3.7455 3.5455 3.1101 6.70%
  YoY % 13.74% 4.47% 1.43% 1.70% 5.64% 14.00% -
  Horiz. % 147.61% 129.78% 124.23% 122.48% 120.43% 114.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 3.8000 2.6000 2.5000 2.7700 2.3000 2.4400 2.4200 -
P/RPS 4.57 3.58 3.90 4.53 3.18 3.39 3.39 5.10%
  YoY % 27.65% -8.21% -13.91% 42.45% -6.19% 0.00% -
  Horiz. % 134.81% 105.60% 115.04% 133.63% 93.81% 100.00% 100.00%
P/EPS 38.75 35.69 43.03 83.95 25.59 44.78 25.69 7.08%
  YoY % 8.57% -17.06% -48.74% 228.06% -42.85% 74.31% -
  Horiz. % 150.84% 138.93% 167.50% 326.78% 99.61% 174.31% 100.00%
EY 2.58 2.80 2.32 1.19 3.91 2.23 3.89 -6.61%
  YoY % -7.86% 20.69% 94.96% -69.57% 75.34% -42.67% -
  Horiz. % 66.32% 71.98% 59.64% 30.59% 100.51% 57.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.59 0.59 0.66 0.56 0.63 0.71 0.92%
  YoY % 27.12% 0.00% -10.61% 17.86% -11.11% -11.27% -
  Horiz. % 105.63% 83.10% 83.10% 92.96% 78.87% 88.73% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 16/05/17 24/05/16 05/05/15 29/05/14 02/05/13 03/05/12 05/05/11 -
Price 4.0900 2.7500 2.4300 2.8300 2.4500 2.4000 2.4900 -
P/RPS 4.92 3.78 3.79 4.63 3.39 3.34 3.49 5.88%
  YoY % 30.16% -0.26% -18.14% 36.58% 1.50% -4.30% -
  Horiz. % 140.97% 108.31% 108.60% 132.66% 97.13% 95.70% 100.00%
P/EPS 41.70 37.75 41.82 85.76 27.26 44.05 26.43 7.89%
  YoY % 10.46% -9.73% -51.24% 214.60% -38.12% 66.67% -
  Horiz. % 157.78% 142.83% 158.23% 324.48% 103.14% 166.67% 100.00%
EY 2.40 2.65 2.39 1.17 3.67 2.27 3.78 -7.29%
  YoY % -9.43% 10.88% 104.27% -68.12% 61.67% -39.95% -
  Horiz. % 63.49% 70.11% 63.23% 30.95% 97.09% 60.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.62 0.57 0.68 0.59 0.62 0.73 1.75%
  YoY % 30.65% 8.77% -16.18% 15.25% -4.84% -15.07% -
  Horiz. % 110.96% 84.93% 78.08% 93.15% 80.82% 84.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers