Highlights

[NHFATT] YoY Quarter Result on 2018-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -75.65%    YoY -     -75.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 62,115 60,099 62,473 54,642 48,199 45,951 54,313 2.26%
  YoY % 3.35% -3.80% 14.33% 13.37% 4.89% -15.40% -
  Horiz. % 114.36% 110.65% 115.02% 100.61% 88.74% 84.60% 100.00%
PBT 2,529 2,757 8,610 5,971 5,306 3,492 8,047 -17.54%
  YoY % -8.27% -67.98% 44.20% 12.53% 51.95% -56.60% -
  Horiz. % 31.43% 34.26% 107.00% 74.20% 65.94% 43.40% 100.00%
Tax -524 -931 -1,239 -496 -939 -1,012 -1,292 -13.96%
  YoY % 43.72% 24.86% -149.80% 47.18% 7.21% 21.67% -
  Horiz. % 40.56% 72.06% 95.90% 38.39% 72.68% 78.33% 100.00%
NP 2,005 1,826 7,371 5,475 4,367 2,480 6,755 -18.32%
  YoY % 9.80% -75.23% 34.63% 25.37% 76.09% -63.29% -
  Horiz. % 29.68% 27.03% 109.12% 81.05% 64.65% 36.71% 100.00%
NP to SH 2,005 1,826 7,371 5,475 4,367 2,480 6,755 -18.32%
  YoY % 9.80% -75.23% 34.63% 25.37% 76.09% -63.29% -
  Horiz. % 29.68% 27.03% 109.12% 81.05% 64.65% 36.71% 100.00%
Tax Rate 20.72 % 33.77 % 14.39 % 8.31 % 17.70 % 28.98 % 16.06 % 4.34%
  YoY % -38.64% 134.68% 73.16% -53.05% -38.92% 80.45% -
  Horiz. % 129.02% 210.27% 89.60% 51.74% 110.21% 180.45% 100.00%
Total Cost 60,110 58,273 55,102 49,167 43,832 43,471 47,558 3.98%
  YoY % 3.15% 5.75% 12.07% 12.17% 0.83% -8.59% -
  Horiz. % 126.39% 122.53% 115.86% 103.38% 92.17% 91.41% 100.00%
Net Worth 458,002 427,643 379,542 333,697 319,417 314,907 309,646 6.74%
  YoY % 7.10% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 458,002 427,643 379,542 333,697 319,417 314,907 309,646 6.74%
  YoY % 7.10% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.23 % 3.04 % 11.80 % 10.02 % 9.06 % 5.40 % 12.44 % -20.12%
  YoY % 6.25% -74.24% 17.76% 10.60% 67.78% -56.59% -
  Horiz. % 25.96% 24.44% 94.86% 80.55% 72.83% 43.41% 100.00%
ROE 0.44 % 0.43 % 1.94 % 1.64 % 1.37 % 0.79 % 2.18 % -23.40%
  YoY % 2.33% -77.84% 18.29% 19.71% 73.42% -63.76% -
  Horiz. % 20.18% 19.72% 88.99% 75.23% 62.84% 36.24% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 75.13 79.96 83.12 72.70 64.13 61.14 72.27 0.65%
  YoY % -6.04% -3.80% 14.33% 13.36% 4.89% -15.40% -
  Horiz. % 103.96% 110.64% 115.01% 100.60% 88.74% 84.60% 100.00%
EPS 2.43 2.43 9.81 7.28 5.81 3.30 8.99 -19.58%
  YoY % 0.00% -75.23% 34.75% 25.30% 76.06% -63.29% -
  Horiz. % 27.03% 27.03% 109.12% 80.98% 64.63% 36.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.5400 5.6900 5.0500 4.4400 4.2500 4.1900 4.1200 5.06%
  YoY % -2.64% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 134.47% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,704
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 75.10 72.67 75.54 66.07 58.28 55.56 65.67 2.26%
  YoY % 3.34% -3.80% 14.33% 13.37% 4.90% -15.40% -
  Horiz. % 114.36% 110.66% 115.03% 100.61% 88.75% 84.60% 100.00%
EPS 2.42 2.21 8.91 6.62 5.28 3.00 8.17 -18.35%
  YoY % 9.50% -75.20% 34.59% 25.38% 76.00% -63.28% -
  Horiz. % 29.62% 27.05% 109.06% 81.03% 64.63% 36.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.5378 5.1707 4.5891 4.0348 3.8622 3.8076 3.7440 6.74%
  YoY % 7.10% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.6800 3.3200 3.8000 2.6000 2.5000 2.7700 2.3000 -
P/RPS 3.57 4.15 4.57 3.58 3.90 4.53 3.18 1.95%
  YoY % -13.98% -9.19% 27.65% -8.21% -13.91% 42.45% -
  Horiz. % 112.26% 130.50% 143.71% 112.58% 122.64% 142.45% 100.00%
P/EPS 110.50 136.65 38.75 35.69 43.03 83.95 25.59 27.60%
  YoY % -19.14% 252.65% 8.57% -17.06% -48.74% 228.06% -
  Horiz. % 431.81% 534.00% 151.43% 139.47% 168.15% 328.06% 100.00%
EY 0.90 0.73 2.58 2.80 2.32 1.19 3.91 -21.71%
  YoY % 23.29% -71.71% -7.86% 20.69% 94.96% -69.57% -
  Horiz. % 23.02% 18.67% 65.98% 71.61% 59.34% 30.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.58 0.75 0.59 0.59 0.66 0.56 -2.54%
  YoY % -17.24% -22.67% 27.12% 0.00% -10.61% 17.86% -
  Horiz. % 85.71% 103.57% 133.93% 105.36% 105.36% 117.86% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 14/05/18 16/05/17 24/05/16 05/05/15 29/05/14 02/05/13 -
Price 2.6300 3.4100 4.0900 2.7500 2.4300 2.8300 2.4500 -
P/RPS 3.50 4.26 4.92 3.78 3.79 4.63 3.39 0.53%
  YoY % -17.84% -13.41% 30.16% -0.26% -18.14% 36.58% -
  Horiz. % 103.24% 125.66% 145.13% 111.50% 111.80% 136.58% 100.00%
P/EPS 108.44 140.35 41.70 37.75 41.82 85.76 27.26 25.86%
  YoY % -22.74% 236.57% 10.46% -9.73% -51.24% 214.60% -
  Horiz. % 397.80% 514.86% 152.97% 138.48% 153.41% 314.60% 100.00%
EY 0.92 0.71 2.40 2.65 2.39 1.17 3.67 -20.59%
  YoY % 29.58% -70.42% -9.43% 10.88% 104.27% -68.12% -
  Horiz. % 25.07% 19.35% 65.40% 72.21% 65.12% 31.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.60 0.81 0.62 0.57 0.68 0.59 -3.72%
  YoY % -21.67% -25.93% 30.65% 8.77% -16.18% 15.25% -
  Horiz. % 79.66% 101.69% 137.29% 105.08% 96.61% 115.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

229  227  530  1302 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.495+0.015 
 DGB 0.18+0.01 
 HSI-H8F 0.315+0.01 
 TANCO 0.075+0.005 
 AAX 0.175+0.01 
 SAPNRG-WA 0.1350.00 
 VELESTO 0.39+0.005 
 HSI-C7J 0.15-0.01 
 RSAWIT 0.17+0.02 

TOP ARTICLES

1. Sapura Energy : Rebuilding Its Empire Weekly GreenTrade$ watchlist
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. THIS IS NOW THE BEST TIME TO DEPLOY MONEY FULLY INTO THE COMING BULL YEAR OF 2020, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. The Opium wars (How Hong Kong Began) - Koon Yew Yin Koon Yew Yin's Blog
5. LKL International Berhad - The Hidden Star in the Healthcare Sector LKL International Berhad
6. ALAM MARITIM (5115) Bull Searcher
7. [转贴] 阿里巴巴不缺钱 为何还要在港上市? Good Articles to Share
8. [转贴] [PESTECH INTERNATIONAL BHD:订单额达16.3亿令吉,并对本地及海外的进一步业务发展抱有积极的期望;决定着手参与了2019年8月19日提交的大规模太阳能3项目的招标] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers