Highlights

[YONGTAI] YoY Quarter Result on 2020-06-30 [#4]

Stock [YONGTAI]: YONG TAI BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -141.89%    YoY -     56.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 577 9,979 30,736 67,240 2,782 18,128 10,829 -38.63%
  YoY % -94.22% -67.53% -54.29% 2,316.97% -84.65% 67.40% -
  Horiz. % 5.33% 92.15% 283.83% 620.93% 25.69% 167.40% 100.00%
PBT -22,318 -77,560 8,590 14,447 460 235 -2,624 42.83%
  YoY % 71.22% -1,002.91% -40.54% 3,040.65% 95.74% 108.96% -
  Horiz. % 850.53% 2,955.79% -327.36% -550.57% -17.53% -8.96% 100.00%
Tax -5,196 14,695 -3,151 -11,014 1,904 6,421 -2,738 11.26%
  YoY % -135.36% 566.36% 71.39% -678.47% -70.35% 334.51% -
  Horiz. % 189.77% -536.71% 115.08% 402.26% -69.54% -234.51% 100.00%
NP -27,514 -62,865 5,439 3,433 2,364 6,656 -5,362 31.30%
  YoY % 56.23% -1,255.82% 58.43% 45.22% -64.48% 224.13% -
  Horiz. % 513.13% 1,172.42% -101.44% -64.02% -44.09% -124.13% 100.00%
NP to SH -27,513 -62,865 5,439 3,433 2,364 6,656 -5,632 30.23%
  YoY % 56.23% -1,255.82% 58.43% 45.22% -64.48% 218.18% -
  Horiz. % 488.51% 1,116.21% -96.57% -60.96% -41.97% -118.18% 100.00%
Tax Rate - % - % 36.68 % 76.24 % -413.91 % -2,732.34 % - % -
  YoY % 0.00% 0.00% -51.89% 118.42% 84.85% 0.00% -
  Horiz. % 0.00% 0.00% -1.34% -2.79% 15.15% 100.00% -
Total Cost 28,091 72,844 25,297 63,807 418 11,472 16,191 9.61%
  YoY % -61.44% 187.96% -60.35% 15,164.83% -96.36% -29.15% -
  Horiz. % 173.50% 449.90% 156.24% 394.09% 2.58% 70.85% 100.00%
Net Worth 516,491 496,813 554,634 482,358 88,295 21,996 15,649 79.00%
  YoY % 3.96% -10.43% 14.98% 446.30% 301.40% 40.56% -
  Horiz. % 3,300.35% 3,174.60% 3,544.08% 3,082.23% 564.20% 140.56% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 516,491 496,813 554,634 482,358 88,295 21,996 15,649 79.00%
  YoY % 3.96% -10.43% 14.98% 446.30% 301.40% 40.56% -
  Horiz. % 3,300.35% 3,174.60% 3,544.08% 3,082.23% 564.20% 140.56% 100.00%
NOSH 956,466 534,207 482,291 434,556 160,536 41,503 40,127 69.56%
  YoY % 79.04% 10.76% 10.98% 170.69% 286.81% 3.43% -
  Horiz. % 2,383.58% 1,331.28% 1,201.90% 1,082.95% 400.07% 103.43% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -4,768.46 % -629.97 % 17.70 % 5.11 % 84.97 % 36.72 % -49.52 % 113.94%
  YoY % -656.93% -3,659.15% 246.38% -93.99% 131.40% 174.15% -
  Horiz. % 9,629.36% 1,272.15% -35.74% -10.32% -171.59% -74.15% 100.00%
ROE -5.33 % -12.65 % 0.98 % 0.71 % 2.68 % 30.26 % -35.99 % -27.24%
  YoY % 57.87% -1,390.82% 38.03% -73.51% -91.14% 184.08% -
  Horiz. % 14.81% 35.15% -2.72% -1.97% -7.45% -84.08% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.06 1.87 6.37 15.47 1.73 43.68 26.99 -63.84%
  YoY % -96.79% -70.64% -58.82% 794.22% -96.04% 61.84% -
  Horiz. % 0.22% 6.93% 23.60% 57.32% 6.41% 161.84% 100.00%
EPS -2.88 -11.77 1.13 0.79 1.48 16.04 -13.68 -22.85%
  YoY % 75.53% -1,141.59% 43.04% -46.62% -90.77% 217.25% -
  Horiz. % 21.05% 86.04% -8.26% -5.77% -10.82% -117.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.9300 1.1500 1.1100 0.5500 0.5300 0.3900 5.57%
  YoY % -41.94% -19.13% 3.60% 101.82% 3.77% 35.90% -
  Horiz. % 138.46% 238.46% 294.87% 284.62% 141.03% 135.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,041,045
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.06 0.96 2.95 6.46 0.27 1.74 1.04 -37.81%
  YoY % -93.75% -67.46% -54.33% 2,292.59% -84.48% 67.31% -
  Horiz. % 5.77% 92.31% 283.65% 621.15% 25.96% 167.31% 100.00%
EPS -2.64 -6.04 0.52 0.33 0.23 0.64 -0.54 30.25%
  YoY % 56.29% -1,261.54% 57.58% 43.48% -64.06% 218.52% -
  Horiz. % 488.89% 1,118.52% -96.30% -61.11% -42.59% -118.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4961 0.4772 0.5328 0.4633 0.0848 0.0211 0.0150 79.07%
  YoY % 3.96% -10.44% 15.00% 446.34% 301.90% 40.67% -
  Horiz. % 3,307.33% 3,181.33% 3,552.00% 3,088.67% 565.33% 140.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.0700 0.3300 1.4700 1.3900 0.9800 0.4650 1.1600 -
P/RPS 116.04 17.67 23.07 8.98 56.55 1.06 4.30 73.10%
  YoY % 556.71% -23.41% 156.90% -84.12% 5,234.91% -75.35% -
  Horiz. % 2,698.60% 410.93% 536.51% 208.84% 1,315.12% 24.65% 100.00%
P/EPS -2.43 -2.80 130.35 175.95 66.55 2.90 -8.26 -18.43%
  YoY % 13.21% -102.15% -25.92% 164.39% 2,194.83% 135.11% -
  Horiz. % 29.42% 33.90% -1,578.09% -2,130.15% -805.69% -35.11% 100.00%
EY -41.09 -35.66 0.77 0.57 1.50 34.49 -12.10 22.58%
  YoY % -15.23% -4,731.17% 35.09% -62.00% -95.65% 385.04% -
  Horiz. % 339.59% 294.71% -6.36% -4.71% -12.40% -285.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.35 1.28 1.25 1.78 0.88 2.97 -40.61%
  YoY % -62.86% -72.66% 2.40% -29.78% 102.27% -70.37% -
  Horiz. % 4.38% 11.78% 43.10% 42.09% 59.93% 29.63% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 28/08/18 24/08/17 29/08/16 27/08/15 28/08/14 -
Price 0.1650 0.2350 0.8800 1.4300 1.1000 0.4600 1.2200 -
P/RPS 273.51 12.58 13.81 9.24 63.48 1.05 4.52 98.02%
  YoY % 2,074.17% -8.91% 49.46% -85.44% 5,945.71% -76.77% -
  Horiz. % 6,051.11% 278.32% 305.53% 204.42% 1,404.42% 23.23% 100.00%
P/EPS -5.74 -2.00 78.03 181.01 74.70 2.87 -8.69 -6.67%
  YoY % -187.00% -102.56% -56.89% 142.32% 2,502.79% 133.03% -
  Horiz. % 66.05% 23.01% -897.93% -2,082.97% -859.61% -33.03% 100.00%
EY -17.43 -50.08 1.28 0.55 1.34 34.86 -11.50 7.17%
  YoY % 65.20% -4,012.50% 132.73% -58.96% -96.16% 403.13% -
  Horiz. % 151.57% 435.48% -11.13% -4.78% -11.65% -303.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.25 0.77 1.29 2.00 0.87 3.13 -31.96%
  YoY % 24.00% -67.53% -40.31% -35.50% 129.89% -72.20% -
  Horiz. % 9.90% 7.99% 24.60% 41.21% 63.90% 27.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS