Highlights

[OCR] YoY Quarter Result on 2006-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 27-Jun-2006
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2006
Quarter 30-Apr-2006  [#3]
Profit Trend QoQ -     -1,355.56%    YoY -     -309.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 6,108 6,565 6,353 6,789 7,672 7,931 6,754 -1.66%
  YoY % -6.96% 3.34% -6.42% -11.51% -3.27% 17.43% -
  Horiz. % 90.44% 97.20% 94.06% 100.52% 113.59% 117.43% 100.00%
PBT 45 518 605 -1,703 -416 -434 -617 -
  YoY % -91.31% -14.38% 135.53% -309.38% 4.15% 29.66% -
  Horiz. % -7.29% -83.95% -98.06% 276.01% 67.42% 70.34% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 45 518 605 -1,703 -416 -434 -617 -
  YoY % -91.31% -14.38% 135.53% -309.38% 4.15% 29.66% -
  Horiz. % -7.29% -83.95% -98.06% 276.01% 67.42% 70.34% 100.00%
NP to SH 45 518 605 -1,703 -416 -434 -617 -
  YoY % -91.31% -14.38% 135.53% -309.38% 4.15% 29.66% -
  Horiz. % -7.29% -83.95% -98.06% 276.01% 67.42% 70.34% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,063 6,047 5,748 8,492 8,088 8,365 7,371 -3.20%
  YoY % 0.26% 5.20% -32.31% 5.00% -3.31% 13.49% -
  Horiz. % 82.25% 82.04% 77.98% 115.21% 109.73% 113.49% 100.00%
Net Worth 15,545 17,266 20,989 35,874 36,657 39,266 36,597 -13.29%
  YoY % -9.97% -17.74% -41.49% -2.14% -6.64% 7.29% -
  Horiz. % 42.48% 47.18% 57.35% 98.02% 100.16% 107.29% 100.00%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 15,545 17,266 20,989 35,874 36,657 39,266 36,597 -13.29%
  YoY % -9.97% -17.74% -41.49% -2.14% -6.64% 7.29% -
  Horiz. % 42.48% 47.18% 57.35% 98.02% 100.16% 107.29% 100.00%
NOSH 40,909 41,111 41,156 41,234 41,188 41,333 23,460 9.70%
  YoY % -0.49% -0.11% -0.19% 0.11% -0.35% 76.19% -
  Horiz. % 174.38% 175.24% 175.43% 175.77% 175.57% 176.19% 100.00%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.74 % 7.89 % 9.52 % -25.08 % -5.42 % -5.47 % -9.14 % -
  YoY % -90.62% -17.12% 137.96% -362.73% 0.91% 40.15% -
  Horiz. % -8.10% -86.32% -104.16% 274.40% 59.30% 59.85% 100.00%
ROE 0.29 % 3.00 % 2.88 % -4.75 % -1.13 % -1.11 % -1.69 % -
  YoY % -90.33% 4.17% 160.63% -320.35% -1.80% 34.32% -
  Horiz. % -17.16% -177.51% -170.41% 281.07% 66.86% 65.68% 100.00%
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 14.93 15.97 15.44 16.46 18.63 19.19 28.79 -10.36%
  YoY % -6.51% 3.43% -6.20% -11.65% -2.92% -33.34% -
  Horiz. % 51.86% 55.47% 53.63% 57.17% 64.71% 66.66% 100.00%
EPS 0.11 1.26 1.47 -4.13 -1.01 -1.05 -2.63 -
  YoY % -91.27% -14.29% 135.59% -308.91% 3.81% 60.08% -
  Horiz. % -4.18% -47.91% -55.89% 157.03% 38.40% 39.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4200 0.5100 0.8700 0.8900 0.9500 1.5600 -20.96%
  YoY % -9.52% -17.65% -41.38% -2.25% -6.32% -39.10% -
  Horiz. % 24.36% 26.92% 32.69% 55.77% 57.05% 60.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,344
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 1.85 1.99 1.92 2.06 2.32 2.40 2.04 -1.61%
  YoY % -7.04% 3.65% -6.80% -11.21% -3.33% 17.65% -
  Horiz. % 90.69% 97.55% 94.12% 100.98% 113.73% 117.65% 100.00%
EPS 0.01 0.16 0.18 -0.52 -0.13 -0.13 -0.19 -
  YoY % -93.75% -11.11% 134.62% -300.00% 0.00% 31.58% -
  Horiz. % -5.26% -84.21% -94.74% 273.68% 68.42% 68.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0471 0.0523 0.0635 0.1086 0.1110 0.1189 0.1108 -13.28%
  YoY % -9.94% -17.64% -41.53% -2.16% -6.64% 7.31% -
  Horiz. % 42.51% 47.20% 57.31% 98.01% 100.18% 107.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.3100 0.3500 0.3400 0.5100 0.6500 0.9500 1.1500 -
P/RPS 2.08 2.19 2.20 3.10 3.49 4.95 3.99 -10.28%
  YoY % -5.02% -0.45% -29.03% -11.17% -29.49% 24.06% -
  Horiz. % 52.13% 54.89% 55.14% 77.69% 87.47% 124.06% 100.00%
P/EPS 281.82 27.78 23.13 -12.35 -64.36 -90.48 -43.73 -
  YoY % 914.47% 20.10% 287.29% 80.81% 28.87% -106.91% -
  Horiz. % -644.45% -63.53% -52.89% 28.24% 147.18% 206.91% 100.00%
EY 0.35 3.60 4.32 -8.10 -1.55 -1.11 -2.29 -
  YoY % -90.28% -16.67% 153.33% -422.58% -39.64% 51.53% -
  Horiz. % -15.28% -157.21% -188.65% 353.71% 67.69% 48.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.83 0.67 0.59 0.73 1.00 0.74 1.72%
  YoY % -1.20% 23.88% 13.56% -19.18% -27.00% 35.14% -
  Horiz. % 110.81% 112.16% 90.54% 79.73% 98.65% 135.14% 100.00%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 19/06/09 24/06/08 27/06/07 27/06/06 28/06/05 30/07/04 24/06/03 -
Price 0.3100 0.2700 0.3600 0.5400 0.6100 0.9800 1.1700 -
P/RPS 2.08 1.69 2.33 3.28 3.27 5.11 4.06 -10.54%
  YoY % 23.08% -27.47% -28.96% 0.31% -36.01% 25.86% -
  Horiz. % 51.23% 41.63% 57.39% 80.79% 80.54% 125.86% 100.00%
P/EPS 281.82 21.43 24.49 -13.08 -60.40 -93.33 -44.49 -
  YoY % 1,215.07% -12.49% 287.23% 78.34% 35.28% -109.78% -
  Horiz. % -633.45% -48.17% -55.05% 29.40% 135.76% 209.78% 100.00%
EY 0.35 4.67 4.08 -7.65 -1.66 -1.07 -2.25 -
  YoY % -92.51% 14.46% 153.33% -360.84% -55.14% 52.44% -
  Horiz. % -15.56% -207.56% -181.33% 340.00% 73.78% 47.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.64 0.71 0.62 0.69 1.03 0.75 1.50%
  YoY % 28.13% -9.86% 14.52% -10.14% -33.01% 37.33% -
  Horiz. % 109.33% 85.33% 94.67% 82.67% 92.00% 137.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers