Highlights

[OCR] YoY Quarter Result on 2008-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 24-Jun-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2008
Quarter 30-Apr-2008  [#3]
Profit Trend QoQ -     164.51%    YoY -     -14.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 3,419 5,469 6,108 6,565 6,353 6,789 7,672 -12.60%
  YoY % -37.48% -10.46% -6.96% 3.34% -6.42% -11.51% -
  Horiz. % 44.56% 71.29% 79.61% 85.57% 82.81% 88.49% 100.00%
PBT -878 20 45 518 605 -1,703 -416 13.25%
  YoY % -4,490.00% -55.56% -91.31% -14.38% 135.53% -309.38% -
  Horiz. % 211.06% -4.81% -10.82% -124.52% -145.43% 409.38% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -878 20 45 518 605 -1,703 -416 13.25%
  YoY % -4,490.00% -55.56% -91.31% -14.38% 135.53% -309.38% -
  Horiz. % 211.06% -4.81% -10.82% -124.52% -145.43% 409.38% 100.00%
NP to SH -878 20 45 518 605 -1,703 -416 13.25%
  YoY % -4,490.00% -55.56% -91.31% -14.38% 135.53% -309.38% -
  Horiz. % 211.06% -4.81% -10.82% -124.52% -145.43% 409.38% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,297 5,449 6,063 6,047 5,748 8,492 8,088 -10.00%
  YoY % -21.14% -10.13% 0.26% 5.20% -32.31% 5.00% -
  Horiz. % 53.13% 67.37% 74.96% 74.77% 71.07% 105.00% 100.00%
Net Worth 12,366 13,599 15,545 17,266 20,989 35,874 36,657 -16.56%
  YoY % -9.07% -12.51% -9.97% -17.74% -41.49% -2.14% -
  Horiz. % 33.73% 37.10% 42.41% 47.10% 57.26% 97.86% 100.00%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 12,366 13,599 15,545 17,266 20,989 35,874 36,657 -16.56%
  YoY % -9.07% -12.51% -9.97% -17.74% -41.49% -2.14% -
  Horiz. % 33.73% 37.10% 42.41% 47.10% 57.26% 97.86% 100.00%
NOSH 41,220 39,999 40,909 41,111 41,156 41,234 41,188 0.01%
  YoY % 3.05% -2.22% -0.49% -0.11% -0.19% 0.11% -
  Horiz. % 100.08% 97.12% 99.32% 99.81% 99.92% 100.11% 100.00%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -25.68 % 0.37 % 0.74 % 7.89 % 9.52 % -25.08 % -5.42 % 29.58%
  YoY % -7,040.54% -50.00% -90.62% -17.12% 137.96% -362.73% -
  Horiz. % 473.80% -6.83% -13.65% -145.57% -175.65% 462.73% 100.00%
ROE -7.10 % 0.15 % 0.29 % 3.00 % 2.88 % -4.75 % -1.13 % 35.82%
  YoY % -4,833.33% -48.28% -90.33% 4.17% 160.63% -320.35% -
  Horiz. % 628.32% -13.27% -25.66% -265.49% -254.87% 420.35% 100.00%
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 8.29 13.67 14.93 15.97 15.44 16.46 18.63 -12.62%
  YoY % -39.36% -8.44% -6.51% 3.43% -6.20% -11.65% -
  Horiz. % 44.50% 73.38% 80.14% 85.72% 82.88% 88.35% 100.00%
EPS -2.13 0.05 0.11 1.26 1.47 -4.13 -1.01 13.24%
  YoY % -4,360.00% -54.55% -91.27% -14.29% 135.59% -308.91% -
  Horiz. % 210.89% -4.95% -10.89% -124.75% -145.54% 408.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3400 0.3800 0.4200 0.5100 0.8700 0.8900 -16.57%
  YoY % -11.76% -10.53% -9.52% -17.65% -41.38% -2.25% -
  Horiz. % 33.71% 38.20% 42.70% 47.19% 57.30% 97.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,230
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 1.04 1.66 1.85 1.99 1.92 2.06 2.32 -12.51%
  YoY % -37.35% -10.27% -7.04% 3.65% -6.80% -11.21% -
  Horiz. % 44.83% 71.55% 79.74% 85.78% 82.76% 88.79% 100.00%
EPS -0.27 0.01 0.01 0.16 0.18 -0.52 -0.13 12.95%
  YoY % -2,800.00% 0.00% -93.75% -11.11% 134.62% -300.00% -
  Horiz. % 207.69% -7.69% -7.69% -123.08% -138.46% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0374 0.0412 0.0471 0.0523 0.0636 0.1086 0.1110 -16.58%
  YoY % -9.22% -12.53% -9.94% -17.77% -41.44% -2.16% -
  Horiz. % 33.69% 37.12% 42.43% 47.12% 57.30% 97.84% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.3200 0.2800 0.3100 0.3500 0.3400 0.5100 0.6500 -
P/RPS 3.86 2.05 2.08 2.19 2.20 3.10 3.49 1.69%
  YoY % 88.29% -1.44% -5.02% -0.45% -29.03% -11.17% -
  Horiz. % 110.60% 58.74% 59.60% 62.75% 63.04% 88.83% 100.00%
P/EPS -15.02 560.00 281.82 27.78 23.13 -12.35 -64.36 -21.53%
  YoY % -102.68% 98.71% 914.47% 20.10% 287.29% 80.81% -
  Horiz. % 23.34% -870.11% -437.88% -43.16% -35.94% 19.19% 100.00%
EY -6.66 0.18 0.35 3.60 4.32 -8.10 -1.55 27.49%
  YoY % -3,800.00% -48.57% -90.28% -16.67% 153.33% -422.58% -
  Horiz. % 429.68% -11.61% -22.58% -232.26% -278.71% 522.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 0.82 0.82 0.83 0.67 0.59 0.73 6.58%
  YoY % 30.49% 0.00% -1.20% 23.88% 13.56% -19.18% -
  Horiz. % 146.58% 112.33% 112.33% 113.70% 91.78% 80.82% 100.00%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/11 23/06/10 19/06/09 24/06/08 27/06/07 27/06/06 28/06/05 -
Price 0.3500 0.2500 0.3100 0.2700 0.3600 0.5400 0.6100 -
P/RPS 4.22 1.83 2.08 1.69 2.33 3.28 3.27 4.34%
  YoY % 130.60% -12.02% 23.08% -27.47% -28.96% 0.31% -
  Horiz. % 129.05% 55.96% 63.61% 51.68% 71.25% 100.31% 100.00%
P/EPS -16.43 500.00 281.82 21.43 24.49 -13.08 -60.40 -19.50%
  YoY % -103.29% 77.42% 1,215.07% -12.49% 287.23% 78.34% -
  Horiz. % 27.20% -827.81% -466.59% -35.48% -40.55% 21.66% 100.00%
EY -6.09 0.20 0.35 4.67 4.08 -7.65 -1.66 24.18%
  YoY % -3,145.00% -42.86% -92.51% 14.46% 153.33% -360.84% -
  Horiz. % 366.87% -12.05% -21.08% -281.33% -245.78% 460.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.74 0.82 0.64 0.71 0.62 0.69 9.20%
  YoY % 58.11% -9.76% 28.13% -9.86% 14.52% -10.14% -
  Horiz. % 169.57% 107.25% 118.84% 92.75% 102.90% 89.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

298  397  545  753 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.29-0.005 
 VELESTO 0.385-0.01 
 HSI-H8F 0.305+0.095 
 TRIVE 0.0150.00 
 HSI-C7F 0.30-0.16 
 NETX 0.020.00 
 IBHD-PR 0.02-0.02 
 SAPNRG-WA 0.1350.00 
 ARMADA 0.48+0.005 
 HSI-C7J 0.16-0.08 
Partners & Brokers