Highlights

[OCR] YoY Quarter Result on 2010-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 23-Jun-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2010
Quarter 30-Apr-2010  [#3]
Profit Trend QoQ -     -90.78%    YoY -     -55.56%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 7,584 6,941 3,419 5,469 6,108 6,565 6,353 2.99%
  YoY % 9.26% 103.01% -37.48% -10.46% -6.96% 3.34% -
  Horiz. % 119.38% 109.26% 53.82% 86.09% 96.14% 103.34% 100.00%
PBT -486 90 -878 20 45 518 605 -
  YoY % -640.00% 110.25% -4,490.00% -55.56% -91.31% -14.38% -
  Horiz. % -80.33% 14.88% -145.12% 3.31% 7.44% 85.62% 100.00%
Tax -22 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -508 90 -878 20 45 518 605 -
  YoY % -664.44% 110.25% -4,490.00% -55.56% -91.31% -14.38% -
  Horiz. % -83.97% 14.88% -145.12% 3.31% 7.44% 85.62% 100.00%
NP to SH -508 90 -878 20 45 518 605 -
  YoY % -664.44% 110.25% -4,490.00% -55.56% -91.31% -14.38% -
  Horiz. % -83.97% 14.88% -145.12% 3.31% 7.44% 85.62% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,092 6,851 4,297 5,449 6,063 6,047 5,748 5.86%
  YoY % 18.11% 59.44% -21.14% -10.13% 0.26% 5.20% -
  Horiz. % 140.78% 119.19% 74.76% 94.80% 105.48% 105.20% 100.00%
Net Worth 43,329 45,000 12,366 13,599 15,545 17,266 20,989 12.83%
  YoY % -3.71% 263.90% -9.07% -12.51% -9.97% -17.74% -
  Horiz. % 206.43% 214.39% 58.92% 64.79% 74.06% 82.26% 100.00%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 43,329 45,000 12,366 13,599 15,545 17,266 20,989 12.83%
  YoY % -3.71% 263.90% -9.07% -12.51% -9.97% -17.74% -
  Horiz. % 206.43% 214.39% 58.92% 64.79% 74.06% 82.26% 100.00%
NOSH 149,411 150,000 41,220 39,999 40,909 41,111 41,156 23.95%
  YoY % -0.39% 263.90% 3.05% -2.22% -0.49% -0.11% -
  Horiz. % 363.03% 364.46% 100.16% 97.19% 99.40% 99.89% 100.00%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -6.70 % 1.30 % -25.68 % 0.37 % 0.74 % 7.89 % 9.52 % -
  YoY % -615.38% 105.06% -7,040.54% -50.00% -90.62% -17.12% -
  Horiz. % -70.38% 13.66% -269.75% 3.89% 7.77% 82.88% 100.00%
ROE -1.17 % 0.20 % -7.10 % 0.15 % 0.29 % 3.00 % 2.88 % -
  YoY % -685.00% 102.82% -4,833.33% -48.28% -90.33% 4.17% -
  Horiz. % -40.62% 6.94% -246.53% 5.21% 10.07% 104.17% 100.00%
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 5.08 4.63 8.29 13.67 14.93 15.97 15.44 -16.90%
  YoY % 9.72% -44.15% -39.36% -8.44% -6.51% 3.43% -
  Horiz. % 32.90% 29.99% 53.69% 88.54% 96.70% 103.43% 100.00%
EPS -0.34 0.06 -2.13 0.05 0.11 1.26 1.47 -
  YoY % -666.67% 102.82% -4,360.00% -54.55% -91.27% -14.29% -
  Horiz. % -23.13% 4.08% -144.90% 3.40% 7.48% 85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3000 0.3000 0.3400 0.3800 0.4200 0.5100 -8.97%
  YoY % -3.33% 0.00% -11.76% -10.53% -9.52% -17.65% -
  Horiz. % 56.86% 58.82% 58.82% 66.67% 74.51% 82.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 325,720
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 2.33 2.13 1.05 1.68 1.88 2.02 1.95 3.01%
  YoY % 9.39% 102.86% -37.50% -10.64% -6.93% 3.59% -
  Horiz. % 119.49% 109.23% 53.85% 86.15% 96.41% 103.59% 100.00%
EPS -0.16 0.03 -0.27 0.01 0.01 0.16 0.19 -
  YoY % -633.33% 111.11% -2,800.00% 0.00% -93.75% -15.79% -
  Horiz. % -84.21% 15.79% -142.11% 5.26% 5.26% 84.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1330 0.1382 0.0380 0.0418 0.0477 0.0530 0.0644 12.84%
  YoY % -3.76% 263.68% -9.09% -12.37% -10.00% -17.70% -
  Horiz. % 206.52% 214.60% 59.01% 64.91% 74.07% 82.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.2000 0.2000 0.3200 0.2800 0.3100 0.3500 0.3400 -
P/RPS 3.94 4.32 3.86 2.05 2.08 2.19 2.20 10.19%
  YoY % -8.80% 11.92% 88.29% -1.44% -5.02% -0.45% -
  Horiz. % 179.09% 196.36% 175.45% 93.18% 94.55% 99.55% 100.00%
P/EPS -58.82 333.33 -15.02 560.00 281.82 27.78 23.13 -
  YoY % -117.65% 2,319.24% -102.68% 98.71% 914.47% 20.10% -
  Horiz. % -254.30% 1,441.12% -64.94% 2,421.10% 1,218.42% 120.10% 100.00%
EY -1.70 0.30 -6.66 0.18 0.35 3.60 4.32 -
  YoY % -666.67% 104.50% -3,800.00% -48.57% -90.28% -16.67% -
  Horiz. % -39.35% 6.94% -154.17% 4.17% 8.10% 83.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.67 1.07 0.82 0.82 0.83 0.67 0.49%
  YoY % 2.99% -37.38% 30.49% 0.00% -1.20% 23.88% -
  Horiz. % 102.99% 100.00% 159.70% 122.39% 122.39% 123.88% 100.00%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 24/06/13 28/06/12 29/06/11 23/06/10 19/06/09 24/06/08 27/06/07 -
Price 0.2150 0.1700 0.3500 0.2500 0.3100 0.2700 0.3600 -
P/RPS 4.24 3.67 4.22 1.83 2.08 1.69 2.33 10.48%
  YoY % 15.53% -13.03% 130.60% -12.02% 23.08% -27.47% -
  Horiz. % 181.97% 157.51% 181.12% 78.54% 89.27% 72.53% 100.00%
P/EPS -63.24 283.33 -16.43 500.00 281.82 21.43 24.49 -
  YoY % -122.32% 1,824.47% -103.29% 77.42% 1,215.07% -12.49% -
  Horiz. % -258.23% 1,156.92% -67.09% 2,041.65% 1,150.76% 87.51% 100.00%
EY -1.58 0.35 -6.09 0.20 0.35 4.67 4.08 -
  YoY % -551.43% 105.75% -3,145.00% -42.86% -92.51% 14.46% -
  Horiz. % -38.73% 8.58% -149.26% 4.90% 8.58% 114.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.57 1.17 0.74 0.82 0.64 0.71 0.69%
  YoY % 29.82% -51.28% 58.11% -9.76% 28.13% -9.86% -
  Horiz. % 104.23% 80.28% 164.79% 104.23% 115.49% 90.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

374  350  545  586 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.015 
 EKOVEST 0.86+0.06 
 GPACKET-WB 0.12+0.015 
 ARMADA 0.250.00 
 KNM-WB 0.29+0.055 
 VELESTO-WA 0.15+0.05 
 IWCITY 1.06+0.075 
 NETX 0.0150.00 
 VELESTO 0.33+0.03 
 SAPNRG 0.31+0.01 
Partners & Brokers