Highlights

[OCR] YoY Quarter Result on 2011-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 29-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 30-Apr-2011  [#3]
Profit Trend QoQ -     -1,024.21%    YoY -     -4,490.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 8,779 7,584 6,941 3,419 5,469 6,108 6,565 4.96%
  YoY % 15.76% 9.26% 103.01% -37.48% -10.46% -6.96% -
  Horiz. % 133.72% 115.52% 105.73% 52.08% 83.31% 93.04% 100.00%
PBT -830 -486 90 -878 20 45 518 -
  YoY % -70.78% -640.00% 110.25% -4,490.00% -55.56% -91.31% -
  Horiz. % -160.23% -93.82% 17.37% -169.50% 3.86% 8.69% 100.00%
Tax -10 -22 0 0 0 0 0 -
  YoY % 54.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 45.45% 100.00% - - - - -
NP -840 -508 90 -878 20 45 518 -
  YoY % -65.35% -664.44% 110.25% -4,490.00% -55.56% -91.31% -
  Horiz. % -162.16% -98.07% 17.37% -169.50% 3.86% 8.69% 100.00%
NP to SH -840 -508 90 -878 20 45 518 -
  YoY % -65.35% -664.44% 110.25% -4,490.00% -55.56% -91.31% -
  Horiz. % -162.16% -98.07% 17.37% -169.50% 3.86% 8.69% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,619 8,092 6,851 4,297 5,449 6,063 6,047 8.04%
  YoY % 18.87% 18.11% 59.44% -21.14% -10.13% 0.26% -
  Horiz. % 159.07% 133.82% 113.30% 71.06% 90.11% 100.26% 100.00%
Net Worth 41,999 43,329 45,000 12,366 13,599 15,545 17,266 15.96%
  YoY % -3.07% -3.71% 263.90% -9.07% -12.51% -9.97% -
  Horiz. % 243.24% 250.94% 260.62% 71.62% 78.76% 90.03% 100.00%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 41,999 43,329 45,000 12,366 13,599 15,545 17,266 15.96%
  YoY % -3.07% -3.71% 263.90% -9.07% -12.51% -9.97% -
  Horiz. % 243.24% 250.94% 260.62% 71.62% 78.76% 90.03% 100.00%
NOSH 161,538 149,411 150,000 41,220 39,999 40,909 41,111 25.61%
  YoY % 8.12% -0.39% 263.90% 3.05% -2.22% -0.49% -
  Horiz. % 392.93% 363.43% 364.86% 100.27% 97.30% 99.51% 100.00%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -9.57 % -6.70 % 1.30 % -25.68 % 0.37 % 0.74 % 7.89 % -
  YoY % -42.84% -615.38% 105.06% -7,040.54% -50.00% -90.62% -
  Horiz. % -121.29% -84.92% 16.48% -325.48% 4.69% 9.38% 100.00%
ROE -2.00 % -1.17 % 0.20 % -7.10 % 0.15 % 0.29 % 3.00 % -
  YoY % -70.94% -685.00% 102.82% -4,833.33% -48.28% -90.33% -
  Horiz. % -66.67% -39.00% 6.67% -236.67% 5.00% 9.67% 100.00%
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 5.43 5.08 4.63 8.29 13.67 14.93 15.97 -16.45%
  YoY % 6.89% 9.72% -44.15% -39.36% -8.44% -6.51% -
  Horiz. % 34.00% 31.81% 28.99% 51.91% 85.60% 93.49% 100.00%
EPS -0.52 -0.34 0.06 -2.13 0.05 0.11 1.26 -
  YoY % -52.94% -666.67% 102.82% -4,360.00% -54.55% -91.27% -
  Horiz. % -41.27% -26.98% 4.76% -169.05% 3.97% 8.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2900 0.3000 0.3000 0.3400 0.3800 0.4200 -7.68%
  YoY % -10.34% -3.33% 0.00% -11.76% -10.53% -9.52% -
  Horiz. % 61.90% 69.05% 71.43% 71.43% 80.95% 90.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 508,791
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 1.73 1.49 1.36 0.67 1.07 1.20 1.29 5.01%
  YoY % 16.11% 9.56% 102.99% -37.38% -10.83% -6.98% -
  Horiz. % 134.11% 115.50% 105.43% 51.94% 82.95% 93.02% 100.00%
EPS -0.17 -0.10 0.02 -0.17 0.00 0.01 0.10 -
  YoY % -70.00% -600.00% 111.76% 0.00% 0.00% -90.00% -
  Horiz. % -170.00% -100.00% 20.00% -170.00% 0.00% 10.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0825 0.0852 0.0884 0.0243 0.0267 0.0306 0.0339 15.97%
  YoY % -3.17% -3.62% 263.79% -8.99% -12.75% -9.73% -
  Horiz. % 243.36% 251.33% 260.77% 71.68% 78.76% 90.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.2300 0.2000 0.2000 0.3200 0.2800 0.3100 0.3500 -
P/RPS 4.23 3.94 4.32 3.86 2.05 2.08 2.19 11.59%
  YoY % 7.36% -8.80% 11.92% 88.29% -1.44% -5.02% -
  Horiz. % 193.15% 179.91% 197.26% 176.26% 93.61% 94.98% 100.00%
P/EPS -44.23 -58.82 333.33 -15.02 560.00 281.82 27.78 -
  YoY % 24.80% -117.65% 2,319.24% -102.68% 98.71% 914.47% -
  Horiz. % -159.22% -211.74% 1,199.89% -54.07% 2,015.84% 1,014.47% 100.00%
EY -2.26 -1.70 0.30 -6.66 0.18 0.35 3.60 -
  YoY % -32.94% -666.67% 104.50% -3,800.00% -48.57% -90.28% -
  Horiz. % -62.78% -47.22% 8.33% -185.00% 5.00% 9.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.69 0.67 1.07 0.82 0.82 0.83 0.98%
  YoY % 27.54% 2.99% -37.38% 30.49% 0.00% -1.20% -
  Horiz. % 106.02% 83.13% 80.72% 128.92% 98.80% 98.80% 100.00%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/14 24/06/13 28/06/12 29/06/11 23/06/10 19/06/09 24/06/08 -
Price 0.2700 0.2150 0.1700 0.3500 0.2500 0.3100 0.2700 -
P/RPS 4.97 4.24 3.67 4.22 1.83 2.08 1.69 19.69%
  YoY % 17.22% 15.53% -13.03% 130.60% -12.02% 23.08% -
  Horiz. % 294.08% 250.89% 217.16% 249.70% 108.28% 123.08% 100.00%
P/EPS -51.92 -63.24 283.33 -16.43 500.00 281.82 21.43 -
  YoY % 17.90% -122.32% 1,824.47% -103.29% 77.42% 1,215.07% -
  Horiz. % -242.28% -295.10% 1,322.12% -76.67% 2,333.18% 1,315.07% 100.00%
EY -1.93 -1.58 0.35 -6.09 0.20 0.35 4.67 -
  YoY % -22.15% -551.43% 105.75% -3,145.00% -42.86% -92.51% -
  Horiz. % -41.33% -33.83% 7.49% -130.41% 4.28% 7.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 0.74 0.57 1.17 0.74 0.82 0.64 8.42%
  YoY % 40.54% 29.82% -51.28% 58.11% -9.76% 28.13% -
  Horiz. % 162.50% 115.62% 89.06% 182.81% 115.62% 128.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

300  431  609  1138 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 FOCUS-PA 0.020.00 
 LKL 0.40+0.025 
 HIAPTEK 0.52+0.01 
 DAYA 0.02+0.005 
 PA 0.55+0.04 
 LIONIND 0.845-0.035 
 UCREST 0.265+0.01 
 FOCUS 0.47-0.03 
 DIGI-C45 0.09-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
6. A hidden gem with huge upside This stock is going to the moon! >300% return
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS