Highlights

[OCR] YoY Quarter Result on 2014-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 30-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 30-Apr-2014  [#3]
Profit Trend QoQ -     25.33%    YoY -     -65.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 0 8,596 11,896 8,779 7,584 6,941 3,419 -
  YoY % 0.00% -27.74% 35.51% 15.76% 9.26% 103.01% -
  Horiz. % 0.00% 251.42% 347.94% 256.77% 221.82% 203.01% 100.00%
PBT 0 -1,499 -1,903 -830 -486 90 -878 -
  YoY % 0.00% 21.23% -129.28% -70.78% -640.00% 110.25% -
  Horiz. % -0.00% 170.73% 216.74% 94.53% 55.35% -10.25% 100.00%
Tax 0 71 -6 -10 -22 0 0 -
  YoY % 0.00% 1,283.33% 40.00% 54.55% 0.00% 0.00% -
  Horiz. % -0.00% -322.73% 27.27% 45.45% 100.00% - -
NP 0 -1,428 -1,909 -840 -508 90 -878 -
  YoY % 0.00% 25.20% -127.26% -65.35% -664.44% 110.25% -
  Horiz. % -0.00% 162.64% 217.43% 95.67% 57.86% -10.25% 100.00%
NP to SH 0 -1,328 -1,909 -840 -508 90 -878 -
  YoY % 0.00% 30.43% -127.26% -65.35% -664.44% 110.25% -
  Horiz. % -0.00% 151.25% 217.43% 95.67% 57.86% -10.25% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 10,024 13,805 9,619 8,092 6,851 4,297 -
  YoY % 0.00% -27.39% 43.52% 18.87% 18.11% 59.44% -
  Horiz. % 0.00% 233.28% 321.27% 223.85% 188.32% 159.44% 100.00%
Net Worth - 46,374 52,802 41,999 43,329 45,000 12,366 -
  YoY % 0.00% -12.17% 25.72% -3.07% -3.71% 263.90% -
  Horiz. % 0.00% 375.01% 426.99% 339.64% 350.39% 363.90% 100.00%
Dividend
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth - 46,374 52,802 41,999 43,329 45,000 12,366 -
  YoY % 0.00% -12.17% 25.72% -3.07% -3.71% 263.90% -
  Horiz. % 0.00% 375.01% 426.99% 339.64% 350.39% 363.90% 100.00%
NOSH 292,395 210,793 203,085 161,538 149,411 150,000 41,220 30.20%
  YoY % 38.71% 3.80% 25.72% 8.12% -0.39% 263.90% -
  Horiz. % 709.34% 511.38% 492.68% 391.89% 362.47% 363.90% 100.00%
Ratio Analysis
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin - % -16.61 % -16.05 % -9.57 % -6.70 % 1.30 % -25.68 % -
  YoY % 0.00% -3.49% -67.71% -42.84% -615.38% 105.06% -
  Horiz. % 0.00% 64.68% 62.50% 37.27% 26.09% -5.06% 100.00%
ROE - % -2.86 % -3.62 % -2.00 % -1.17 % 0.20 % -7.10 % -
  YoY % 0.00% 20.99% -81.00% -70.94% -685.00% 102.82% -
  Horiz. % 0.00% 40.28% 50.99% 28.17% 16.48% -2.82% 100.00%
Per Share
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS - 4.08 5.86 5.43 5.08 4.63 8.29 -
  YoY % 0.00% -30.38% 7.92% 6.89% 9.72% -44.15% -
  Horiz. % 0.00% 49.22% 70.69% 65.50% 61.28% 55.85% 100.00%
EPS 0.00 -0.63 -0.94 -0.52 -0.34 0.06 -2.13 -
  YoY % 0.00% 32.98% -80.77% -52.94% -666.67% 102.82% -
  Horiz. % -0.00% 29.58% 44.13% 24.41% 15.96% -2.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2200 0.2600 0.2600 0.2900 0.3000 0.3000 -
  YoY % 0.00% -15.38% 0.00% -10.34% -3.33% 0.00% -
  Horiz. % 0.00% 73.33% 86.67% 86.67% 96.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 331,498
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS - 2.59 3.59 2.65 2.29 2.09 1.03 -
  YoY % 0.00% -27.86% 35.47% 15.72% 9.57% 102.91% -
  Horiz. % 0.00% 251.46% 348.54% 257.28% 222.33% 202.91% 100.00%
EPS 0.00 -0.40 -0.58 -0.25 -0.15 0.03 -0.26 -
  YoY % 0.00% 31.03% -132.00% -66.67% -600.00% 111.54% -
  Horiz. % -0.00% 153.85% 223.08% 96.15% 57.69% -11.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.1399 0.1593 0.1267 0.1307 0.1357 0.0373 -
  YoY % 0.00% -12.18% 25.73% -3.06% -3.68% 263.81% -
  Horiz. % 0.00% 375.07% 427.08% 339.68% 350.40% 363.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/09/18 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.3250 0.4950 0.5050 0.2300 0.2000 0.2000 0.3200 -
P/RPS 0.00 12.14 8.62 4.23 3.94 4.32 3.86 -
  YoY % 0.00% 40.84% 103.78% 7.36% -8.80% 11.92% -
  Horiz. % 0.00% 314.51% 223.32% 109.59% 102.07% 111.92% 100.00%
P/EPS 0.00 -78.57 -53.72 -44.23 -58.82 333.33 -15.02 -
  YoY % 0.00% -46.26% -21.46% 24.80% -117.65% 2,319.24% -
  Horiz. % -0.00% 523.10% 357.66% 294.47% 391.61% -2,219.24% 100.00%
EY 0.00 -1.27 -1.86 -2.26 -1.70 0.30 -6.66 -
  YoY % 0.00% 31.72% 17.70% -32.94% -666.67% 104.50% -
  Horiz. % -0.00% 19.07% 27.93% 33.93% 25.53% -4.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 2.25 1.94 0.88 0.69 0.67 1.07 -
  YoY % 0.00% 15.98% 120.45% 27.54% 2.99% -37.38% -
  Horiz. % 0.00% 210.28% 181.31% 82.24% 64.49% 62.62% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date - 23/06/16 26/06/15 30/06/14 24/06/13 28/06/12 29/06/11 -
Price 0.0000 0.4550 0.4800 0.2700 0.2150 0.1700 0.3500 -
P/RPS 0.00 11.16 8.19 4.97 4.24 3.67 4.22 -
  YoY % 0.00% 36.26% 64.79% 17.22% 15.53% -13.03% -
  Horiz. % 0.00% 264.45% 194.08% 117.77% 100.47% 86.97% 100.00%
P/EPS 0.00 -72.22 -51.06 -51.92 -63.24 283.33 -16.43 -
  YoY % 0.00% -41.44% 1.66% 17.90% -122.32% 1,824.47% -
  Horiz. % -0.00% 439.56% 310.77% 316.01% 384.91% -1,724.47% 100.00%
EY 0.00 -1.38 -1.96 -1.93 -1.58 0.35 -6.09 -
  YoY % 0.00% 29.59% -1.55% -22.15% -551.43% 105.75% -
  Horiz. % -0.00% 22.66% 32.18% 31.69% 25.94% -5.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 2.07 1.85 1.04 0.74 0.57 1.17 -
  YoY % 0.00% 11.89% 77.88% 40.54% 29.82% -51.28% -
  Horiz. % 0.00% 176.92% 158.12% 88.89% 63.25% 48.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers