Highlights

[OCR] YoY Quarter Result on 2017-04-30 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 21-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
30-Apr-2017
Profit Trend QoQ -     8.38%    YoY -     180.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
Revenue 11,970 21,519 0 23,436  -   -   -  -48.92%
  YoY % -44.37% 0.00% 0.00% - - - -
  Horiz. % 51.08% 91.82% 0.00% 100.00% - - -
PBT 896 2,530 0 2,492  -   -   -  -64.04%
  YoY % -64.58% 0.00% 0.00% - - - -
  Horiz. % 35.96% 101.52% 0.00% 100.00% - - -
Tax 858 -363 0 -1,430  -   -   -  -160.00%
  YoY % 336.36% 0.00% 0.00% - - - -
  Horiz. % -60.00% 25.38% -0.00% 100.00% - - -
NP 1,754 2,167 0 1,062  -   -   -  65.16%
  YoY % -19.06% 0.00% 0.00% - - - -
  Horiz. % 165.16% 204.05% 0.00% 100.00% - - -
NP to SH 1,145 1,062 0 1,073  -   -   -  6.71%
  YoY % 7.82% 0.00% 0.00% - - - -
  Horiz. % 106.71% 98.97% 0.00% 100.00% - - -
Tax Rate -95.76 % 14.35 % - % 57.38 %  -  %  -  %  -  % -266.89%
  YoY % -767.32% 0.00% 0.00% - - - -
  Horiz. % -166.89% 25.01% 0.00% 100.00% - - -
Total Cost 10,216 19,352 0 22,374  -   -   -  -54.34%
  YoY % -47.21% 0.00% 0.00% - - - -
  Horiz. % 45.66% 86.49% 0.00% 100.00% - - -
Net Worth 96,507 90,789 98,800 90,608  -   -   -  6.51%
  YoY % 6.30% -8.11% 9.04% - - - -
  Horiz. % 106.51% 100.20% 109.04% 100.00% - - -
Dividend
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
Net Worth 96,507 90,789 98,800 90,608  -   -   -  6.51%
  YoY % 6.30% -8.11% 9.04% - - - -
  Horiz. % 106.51% 100.20% 109.04% 100.00% - - -
NOSH 283,847 267,029 267,029 238,444  -   -   -  19.04%
  YoY % 6.30% 0.00% 11.99% - - - -
  Horiz. % 119.04% 111.99% 111.99% 100.00% - - -
Ratio Analysis
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
NP Margin 14.65 % 10.07 % - % 4.53 %  -  %  -  %  -  % 223.40%
  YoY % 45.48% 0.00% 0.00% - - - -
  Horiz. % 323.40% 222.30% 0.00% 100.00% - - -
ROE 1.19 % 1.17 % - % 1.18 %  -  %  -  %  -  % 0.85%
  YoY % 1.71% 0.00% 0.00% - - - -
  Horiz. % 100.85% 99.15% 0.00% 100.00% - - -
Per Share
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
RPS 4.22 8.06 - 9.83  -   -   -  -57.07%
  YoY % -47.64% 0.00% 0.00% - - - -
  Horiz. % 42.93% 81.99% 0.00% 100.00% - - -
EPS 0.40 0.40 0.00 0.45  -   -   -  -11.11%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 88.89% 88.89% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3400 0.3700 0.3800  -   -   -  -10.53%
  YoY % 0.00% -8.11% -2.63% - - - -
  Horiz. % 89.47% 89.47% 97.37% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 322,391
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
RPS 3.71 6.67 - 7.27  -   -   -  -48.97%
  YoY % -44.38% 0.00% 0.00% - - - -
  Horiz. % 51.03% 91.75% 0.00% 100.00% - - -
EPS 0.36 0.33 0.00 0.33  -   -   -  9.09%
  YoY % 9.09% 0.00% 0.00% - - - -
  Horiz. % 109.09% 100.00% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2994 0.2816 0.3065 0.2811  -   -   -  6.51%
  YoY % 6.32% -8.12% 9.04% - - - -
  Horiz. % 106.51% 100.18% 109.04% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
Date 30/04/18 31/10/17 29/12/17 28/04/17  -   -   -  -
Price 0.4050 0.5500 0.5550 0.6200  -   -   -  -
P/RPS 9.60 6.82 0.00 6.31  -   -   -  52.14%
  YoY % 40.76% 0.00% 0.00% - - - -
  Horiz. % 152.14% 108.08% 0.00% 100.00% - - -
P/EPS 100.40 138.29 0.00 137.78  -   -   -  -27.13%
  YoY % -27.40% 0.00% 0.00% - - - -
  Horiz. % 72.87% 100.37% 0.00% 100.00% - - -
EY 1.00 0.72 0.00 0.73  -   -   -  36.99%
  YoY % 38.89% 0.00% 0.00% - - - -
  Horiz. % 136.99% 98.63% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.62 1.50 1.63  -   -   -  -26.99%
  YoY % -26.54% 8.00% -7.98% - - - -
  Horiz. % 73.01% 99.39% 92.02% 100.00% - - -
Price Multiplier on Announcement Date
30/04/18 31/10/17 31/12/17 30/04/17  -   -   -  CAGR
Date 27/06/18 13/12/17 - 21/06/17  -   -   -  -
Price 0.3550 0.5250 0.0000 0.6400  -   -   -  -
P/RPS 8.42 6.51 0.00 6.51  -   -   -  29.34%
  YoY % 29.34% 0.00% 0.00% - - - -
  Horiz. % 129.34% 100.00% 0.00% 100.00% - - -
P/EPS 88.00 132.01 0.00 142.22  -   -   -  -38.12%
  YoY % -33.34% 0.00% 0.00% - - - -
  Horiz. % 61.88% 92.82% 0.00% 100.00% - - -
EY 1.14 0.76 0.00 0.70  -   -   -  62.86%
  YoY % 50.00% 0.00% 0.00% - - - -
  Horiz. % 162.86% 108.57% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.04 1.54 0.00 1.68  -   -   -  -38.10%
  YoY % -32.47% 0.00% 0.00% - - - -
  Horiz. % 61.90% 91.67% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1912 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8850.00 
 KOTRA 1.690.00 
 UCREST 0.210.00 
 PINEAPP 0.310.00 
 PUC 0.0850.00 
 WILLOW 0.450.00 
 IRIS 0.1450.00 
 BTECH 0.230.00 
 3A 0.8550.00 
 TENAGA-C57 0.040.00 
Partners & Brokers