Highlights

[OCR] YoY Quarter Result on 2017-04-30 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 21-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
30-Apr-2017
Profit Trend QoQ -     8.38%    YoY -     180.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Revenue 13,082 11,970 21,519 23,436  -   -   -  -37.23%
  YoY % 9.29% -44.37% -8.18% - - - -
  Horiz. % 55.82% 51.08% 91.82% 100.00% - - -
PBT 4,294 896 2,530 2,492  -   -   -  54.43%
  YoY % 379.24% -64.58% 1.52% - - - -
  Horiz. % 172.31% 35.96% 101.52% 100.00% - - -
Tax -1,223 858 -363 -1,430  -   -   -  -11.74%
  YoY % -242.54% 336.36% 74.62% - - - -
  Horiz. % 85.52% -60.00% 25.38% 100.00% - - -
NP 3,071 1,754 2,167 1,062  -   -   -  133.52%
  YoY % 75.09% -19.06% 104.05% - - - -
  Horiz. % 289.17% 165.16% 204.05% 100.00% - - -
NP to SH 1,064 1,145 1,062 1,073  -   -   -  -0.67%
  YoY % -7.07% 7.82% -1.03% - - - -
  Horiz. % 99.16% 106.71% 98.97% 100.00% - - -
Tax Rate 28.48 % -95.76 % 14.35 % 57.38 %  -  %  -  %  -  % -42.85%
  YoY % 129.74% -767.32% -74.99% - - - -
  Horiz. % 49.63% -166.89% 25.01% 100.00% - - -
Total Cost 10,011 10,216 19,352 22,374  -   -   -  -47.39%
  YoY % -2.01% -47.21% -13.51% - - - -
  Horiz. % 44.74% 45.66% 86.49% 100.00% - - -
Net Worth 102,338 96,507 90,789 90,608  -   -   -  10.21%
  YoY % 6.04% 6.30% 0.20% - - - -
  Horiz. % 112.95% 106.51% 100.20% 100.00% - - -
Dividend
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Net Worth 102,338 96,507 90,789 90,608  -   -   -  10.21%
  YoY % 6.04% 6.30% 0.20% - - - -
  Horiz. % 112.95% 106.51% 100.20% 100.00% - - -
NOSH 292,395 283,847 267,029 238,444  -   -   -  17.69%
  YoY % 3.01% 6.30% 11.99% - - - -
  Horiz. % 122.63% 119.04% 111.99% 100.00% - - -
Ratio Analysis
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
NP Margin 23.48 % 14.65 % 10.07 % 4.53 %  -  %  -  %  -  % 272.17%
  YoY % 60.27% 45.48% 122.30% - - - -
  Horiz. % 518.32% 323.40% 222.30% 100.00% - - -
ROE 1.04 % 1.19 % 1.17 % 1.18 %  -  %  -  %  -  % -9.59%
  YoY % -12.61% 1.71% -0.85% - - - -
  Horiz. % 88.14% 100.85% 99.15% 100.00% - - -
Per Share
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
RPS 4.47 4.22 8.06 9.83  -   -   -  -46.71%
  YoY % 5.92% -47.64% -18.01% - - - -
  Horiz. % 45.47% 42.93% 81.99% 100.00% - - -
EPS 0.36 0.40 0.40 0.45  -   -   -  -16.32%
  YoY % -10.00% 0.00% -11.11% - - - -
  Horiz. % 80.00% 88.89% 88.89% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3400 0.3800  -   -   -  -6.36%
  YoY % 2.94% 0.00% -10.53% - - - -
  Horiz. % 92.11% 89.47% 89.47% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 321,764
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
RPS 4.07 3.72 6.69 7.28  -   -   -  -37.15%
  YoY % 9.41% -44.39% -8.10% - - - -
  Horiz. % 55.91% 51.10% 91.90% 100.00% - - -
EPS 0.33 0.36 0.33 0.33  -   -   -  -
  YoY % -8.33% 9.09% 0.00% - - - -
  Horiz. % 100.00% 109.09% 100.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3181 0.2999 0.2822 0.2816  -   -   -  10.22%
  YoY % 6.07% 6.27% 0.21% - - - -
  Horiz. % 112.96% 106.50% 100.21% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Date 31/07/18 30/04/18 31/10/17 28/04/17  -   -   -  -
Price 0.4500 0.4050 0.5500 0.6200  -   -   -  -
P/RPS 10.06 9.60 6.82 6.31  -   -   -  45.14%
  YoY % 4.79% 40.76% 8.08% - - - -
  Horiz. % 159.43% 152.14% 108.08% 100.00% - - -
P/EPS 123.66 100.40 138.29 137.78  -   -   -  -8.27%
  YoY % 23.17% -27.40% 0.37% - - - -
  Horiz. % 89.75% 72.87% 100.37% 100.00% - - -
EY 0.81 1.00 0.72 0.73  -   -   -  8.66%
  YoY % -19.00% 38.89% -1.37% - - - -
  Horiz. % 110.96% 136.99% 98.63% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.19 1.62 1.63  -   -   -  -17.04%
  YoY % 8.40% -26.54% -0.61% - - - -
  Horiz. % 79.14% 73.01% 99.39% 100.00% - - -
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Date 28/09/18 27/06/18 13/12/17 21/06/17  -   -   -  -
Price 0.3250 0.3550 0.5250 0.6400  -   -   -  -
P/RPS 7.26 8.42 6.51 6.51  -   -   -  9.10%
  YoY % -13.78% 29.34% 0.00% - - - -
  Horiz. % 111.52% 129.34% 100.00% 100.00% - - -
P/EPS 89.31 88.00 132.01 142.22  -   -   -  -31.04%
  YoY % 1.49% -33.34% -7.18% - - - -
  Horiz. % 62.80% 61.88% 92.82% 100.00% - - -
EY 1.12 1.14 0.76 0.70  -   -   -  45.56%
  YoY % -1.75% 50.00% 8.57% - - - -
  Horiz. % 160.00% 162.86% 108.57% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.04 1.54 1.68  -   -   -  -37.64%
  YoY % -10.58% -32.47% -8.33% - - - -
  Horiz. % 55.36% 61.90% 91.67% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

279  297  526  1119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.205-0.01 
 SAPNRG 0.285+0.005 
 VS 0.79+0.005 
 FGV 0.995+0.065 
 REVENUE-WA 0.38+0.02 
 HSI-H4X 0.36+0.005 
 BPURI 0.24-0.04 
 PANPAGE 0.245-0.02 
 PRESBHD 0.32+0.005 
 IRIS 0.150.00 
Partners & Brokers