Highlights

[OCR] YoY Quarter Result on 2019-06-30 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     95.65%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 21,142 0 21,362 28,772 9,525 7,611 9,265 16.46%
  YoY % 0.00% 0.00% -25.75% 202.07% 25.15% -17.85% -
  Horiz. % 228.19% 0.00% 230.57% 310.55% 102.81% 82.15% 100.00%
PBT 3,135 0 1,524 2,020 171 -736 -1,092 -
  YoY % 0.00% 0.00% -24.55% 1,081.29% 123.23% 32.60% -
  Horiz. % -287.09% -0.00% -139.56% -184.98% -15.66% 67.40% 100.00%
Tax -218 0 -603 -1,017 -31 -51 -33 41.73%
  YoY % 0.00% 0.00% 40.71% -3,180.65% 39.22% -54.55% -
  Horiz. % 660.61% -0.00% 1,827.27% 3,081.82% 93.94% 154.55% 100.00%
NP 2,917 0 921 1,003 140 -787 -1,125 -
  YoY % 0.00% 0.00% -8.18% 616.43% 117.79% 30.04% -
  Horiz. % -259.29% -0.00% -81.87% -89.16% -12.44% 69.96% 100.00%
NP to SH 2,968 0 -745 990 169 -787 -1,125 -
  YoY % 0.00% 0.00% -175.25% 485.80% 121.47% 30.04% -
  Horiz. % -263.82% -0.00% 66.22% -88.00% -15.02% 69.96% 100.00%
Tax Rate 6.95 % - % 39.57 % 50.35 % 18.13 % - % - % -
  YoY % 0.00% 0.00% -21.41% 177.72% 0.00% 0.00% -
  Horiz. % 38.33% 0.00% 218.26% 277.72% 100.00% - -
Total Cost 18,225 0 20,441 27,769 9,385 8,398 10,390 10.94%
  YoY % 0.00% 0.00% -26.39% 195.89% 11.75% -19.17% -
  Horiz. % 175.41% 0.00% 196.74% 267.27% 90.33% 80.83% 100.00%
Net Worth 86,624 - 95,102 90,579 46,475 51,826 43,392 13.62%
  YoY % 0.00% 0.00% 4.99% 94.90% -10.33% 19.44% -
  Horiz. % 199.63% 0.00% 219.17% 208.74% 107.10% 119.44% 100.00%
Dividend
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 86,624 - 95,102 90,579 46,475 51,826 43,392 13.62%
  YoY % 0.00% 0.00% 4.99% 94.90% -10.33% 19.44% -
  Horiz. % 199.63% 0.00% 219.17% 208.74% 107.10% 119.44% 100.00%
NOSH 320,830 283,847 279,712 238,366 211,250 191,951 160,714 13.62%
  YoY % 13.03% 1.48% 17.35% 12.84% 10.05% 19.44% -
  Horiz. % 199.63% 176.62% 174.04% 148.32% 131.44% 119.44% 100.00%
Ratio Analysis
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 13.80 % - % 4.31 % 3.49 % 1.47 % -10.34 % -12.14 % -
  YoY % 0.00% 0.00% 23.50% 137.41% 114.22% 14.83% -
  Horiz. % -113.67% 0.00% -35.50% -28.75% -12.11% 85.17% 100.00%
ROE 3.43 % - % -0.78 % 1.09 % 0.36 % -1.52 % -2.59 % -
  YoY % 0.00% 0.00% -171.56% 202.78% 123.68% 41.31% -
  Horiz. % -132.43% 0.00% 30.12% -42.08% -13.90% 58.69% 100.00%
Per Share
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 6.59 - 7.64 12.07 4.51 3.97 5.76 2.52%
  YoY % 0.00% 0.00% -36.70% 167.63% 13.60% -31.08% -
  Horiz. % 114.41% 0.00% 132.64% 209.55% 78.30% 68.92% 100.00%
EPS 0.93 0.00 -0.27 0.42 0.08 -0.41 -0.70 -
  YoY % 0.00% 0.00% -164.29% 425.00% 119.51% 41.43% -
  Horiz. % -132.86% -0.00% 38.57% -60.00% -11.43% 58.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 - 0.3400 0.3800 0.2200 0.2700 0.2700 -
  YoY % 0.00% 0.00% -10.53% 72.73% -18.52% 0.00% -
  Horiz. % 100.00% 0.00% 125.93% 140.74% 81.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 331,498
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 6.38 - 6.44 8.68 2.87 2.30 2.79 16.51%
  YoY % 0.00% 0.00% -25.81% 202.44% 24.78% -17.56% -
  Horiz. % 228.67% 0.00% 230.82% 311.11% 102.87% 82.44% 100.00%
EPS 0.90 0.00 -0.22 0.30 0.05 -0.24 -0.34 -
  YoY % 0.00% 0.00% -173.33% 500.00% 120.83% 29.41% -
  Horiz. % -264.71% -0.00% 64.71% -88.24% -14.71% 70.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2613 - 0.2869 0.2732 0.1402 0.1563 0.1309 13.62%
  YoY % 0.00% 0.00% 5.01% 94.86% -10.30% 19.40% -
  Horiz. % 199.62% 0.00% 219.17% 208.71% 107.10% 119.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.3000 0.3500 0.5250 0.4950 0.4750 0.6000 0.2550 -
P/RPS 4.55 0.00 6.87 4.10 10.53 15.13 4.42 0.54%
  YoY % 0.00% 0.00% 67.56% -61.06% -30.40% 242.31% -
  Horiz. % 102.94% 0.00% 155.43% 92.76% 238.24% 342.31% 100.00%
P/EPS 32.43 0.00 -197.11 119.18 593.75 -146.34 -36.43 -
  YoY % 0.00% 0.00% -265.39% -79.93% 505.73% -301.70% -
  Horiz. % -89.02% -0.00% 541.07% -327.15% -1,629.84% 401.70% 100.00%
EY 3.08 0.00 -0.51 0.84 0.17 -0.68 -2.75 -
  YoY % 0.00% 0.00% -160.71% 394.12% 125.00% 75.27% -
  Horiz. % -112.00% -0.00% 18.55% -30.55% -6.18% 24.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.00 1.54 1.30 2.16 2.22 0.94 3.12%
  YoY % 0.00% 0.00% 18.46% -39.81% -2.70% 136.17% -
  Horiz. % 118.09% 0.00% 163.83% 138.30% 229.79% 236.17% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 27/03/14 -
Price 0.2500 0.0000 0.5000 0.6500 0.5000 0.4850 0.2300 -
P/RPS 3.79 0.00 6.55 5.39 11.09 12.23 3.99 -0.95%
  YoY % 0.00% 0.00% 21.52% -51.40% -9.32% 206.52% -
  Horiz. % 94.99% 0.00% 164.16% 135.09% 277.94% 306.52% 100.00%
P/EPS 27.02 0.00 -187.73 156.50 625.00 -118.29 -32.86 -
  YoY % 0.00% 0.00% -219.96% -74.96% 628.36% -259.98% -
  Horiz. % -82.23% -0.00% 571.30% -476.26% -1,902.01% 359.98% 100.00%
EY 3.70 0.00 -0.53 0.64 0.16 -0.85 -3.04 -
  YoY % 0.00% 0.00% -182.81% 300.00% 118.82% 72.04% -
  Horiz. % -121.71% -0.00% 17.43% -21.05% -5.26% 27.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.00 1.47 1.71 2.27 1.80 0.85 1.68%
  YoY % 0.00% 0.00% -14.04% -24.67% 26.11% 111.76% -
  Horiz. % 109.41% 0.00% 172.94% 201.18% 267.06% 211.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

226  431  477  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.025-0.005 
 CAREPLS 0.365+0.13 
 SUPERMX 1.83+0.22 
 ARMADA 0.415-0.05 
 XDL 0.155-0.01 
 SAPNRG 0.26-0.01 
 OCR-PA 0.025+0.005 
 BIOHLDG 0.205+0.025 
 ESCERAM 0.34+0.08 
 LKL 0.24+0.05 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers