Highlights

[OCR] YoY Quarter Result on 2016-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 24-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     -60.05%    YoY -     121.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 0 21,362 28,772 9,525 7,611 9,265 16,263 -
  YoY % 0.00% -25.75% 202.07% 25.15% -17.85% -43.03% -
  Horiz. % 0.00% 131.35% 176.92% 58.57% 46.80% 56.97% 100.00%
PBT 0 1,524 2,020 171 -736 -1,092 -2,144 -
  YoY % 0.00% -24.55% 1,081.29% 123.23% 32.60% 49.07% -
  Horiz. % -0.00% -71.08% -94.22% -7.98% 34.33% 50.93% 100.00%
Tax 0 -603 -1,017 -31 -51 -33 -21 -
  YoY % 0.00% 40.71% -3,180.65% 39.22% -54.55% -57.14% -
  Horiz. % -0.00% 2,871.43% 4,842.86% 147.62% 242.86% 157.14% 100.00%
NP 0 921 1,003 140 -787 -1,125 -2,165 -
  YoY % 0.00% -8.18% 616.43% 117.79% 30.04% 48.04% -
  Horiz. % -0.00% -42.54% -46.33% -6.47% 36.35% 51.96% 100.00%
NP to SH 0 -745 990 169 -787 -1,125 -2,165 -
  YoY % 0.00% -175.25% 485.80% 121.47% 30.04% 48.04% -
  Horiz. % -0.00% 34.41% -45.73% -7.81% 36.35% 51.96% 100.00%
Tax Rate - % 39.57 % 50.35 % 18.13 % - % - % - % -
  YoY % 0.00% -21.41% 177.72% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 218.26% 277.72% 100.00% - - -
Total Cost 0 20,441 27,769 9,385 8,398 10,390 18,428 -
  YoY % 0.00% -26.39% 195.89% 11.75% -19.17% -43.62% -
  Horiz. % 0.00% 110.92% 150.69% 50.93% 45.57% 56.38% 100.00%
Net Worth - 95,102 90,579 46,475 51,826 43,392 44,486 -
  YoY % 0.00% 4.99% 94.90% -10.33% 19.44% -2.46% -
  Horiz. % 0.00% 213.78% 203.61% 104.47% 116.50% 97.54% 100.00%
Dividend
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth - 95,102 90,579 46,475 51,826 43,392 44,486 -
  YoY % 0.00% 4.99% 94.90% -10.33% 19.44% -2.46% -
  Horiz. % 0.00% 213.78% 203.61% 104.47% 116.50% 97.54% 100.00%
NOSH 283,847 279,712 238,366 211,250 191,951 160,714 148,287 12.74%
  YoY % 1.48% 17.35% 12.84% 10.05% 19.44% 8.38% -
  Horiz. % 191.42% 188.63% 160.75% 142.46% 129.45% 108.38% 100.00%
Ratio Analysis
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin - % 4.31 % 3.49 % 1.47 % -10.34 % -12.14 % -13.31 % -
  YoY % 0.00% 23.50% 137.41% 114.22% 14.83% 8.79% -
  Horiz. % 0.00% -32.38% -26.22% -11.04% 77.69% 91.21% 100.00%
ROE - % -0.78 % 1.09 % 0.36 % -1.52 % -2.59 % -4.87 % -
  YoY % 0.00% -171.56% 202.78% 123.68% 41.31% 46.82% -
  Horiz. % 0.00% 16.02% -22.38% -7.39% 31.21% 53.18% 100.00%
Per Share
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS - 7.64 12.07 4.51 3.97 5.76 10.97 -
  YoY % 0.00% -36.70% 167.63% 13.60% -31.08% -47.49% -
  Horiz. % 0.00% 69.64% 110.03% 41.11% 36.19% 52.51% 100.00%
EPS 0.00 -0.27 0.42 0.08 -0.41 -0.70 -1.46 -
  YoY % 0.00% -164.29% 425.00% 119.51% 41.43% 52.05% -
  Horiz. % -0.00% 18.49% -28.77% -5.48% 28.08% 47.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.3400 0.3800 0.2200 0.2700 0.2700 0.3000 -
  YoY % 0.00% -10.53% 72.73% -18.52% 0.00% -10.00% -
  Horiz. % 0.00% 113.33% 126.67% 73.33% 90.00% 90.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 328,982
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS - 6.49 8.75 2.90 2.31 2.82 4.94 -
  YoY % 0.00% -25.83% 201.72% 25.54% -18.09% -42.91% -
  Horiz. % 0.00% 131.38% 177.13% 58.70% 46.76% 57.09% 100.00%
EPS 0.00 -0.23 0.30 0.05 -0.24 -0.34 -0.66 -
  YoY % 0.00% -176.67% 500.00% 120.83% 29.41% 48.48% -
  Horiz. % -0.00% 34.85% -45.45% -7.58% 36.36% 51.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2891 0.2753 0.1413 0.1575 0.1319 0.1352 -
  YoY % 0.00% 5.01% 94.83% -10.29% 19.41% -2.44% -
  Horiz. % 0.00% 213.83% 203.62% 104.51% 116.49% 97.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.3500 0.5250 0.4950 0.4750 0.6000 0.2550 0.2050 -
P/RPS 0.00 6.87 4.10 10.53 15.13 4.42 1.87 -
  YoY % 0.00% 67.56% -61.06% -30.40% 242.31% 136.36% -
  Horiz. % 0.00% 367.38% 219.25% 563.10% 809.09% 236.36% 100.00%
P/EPS 0.00 -197.11 119.18 593.75 -146.34 -36.43 -14.04 -
  YoY % 0.00% -265.39% -79.93% 505.73% -301.70% -159.47% -
  Horiz. % -0.00% 1,403.92% -848.86% -4,228.99% 1,042.31% 259.47% 100.00%
EY 0.00 -0.51 0.84 0.17 -0.68 -2.75 -7.12 -
  YoY % 0.00% -160.71% 394.12% 125.00% 75.27% 61.38% -
  Horiz. % -0.00% 7.16% -11.80% -2.39% 9.55% 38.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.54 1.30 2.16 2.22 0.94 0.68 -
  YoY % 0.00% 18.46% -39.81% -2.70% 136.17% 38.24% -
  Horiz. % 0.00% 226.47% 191.18% 317.65% 326.47% 138.24% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date - 28/03/18 22/03/17 24/03/16 27/03/15 27/03/14 27/03/13 -
Price 0.0000 0.5000 0.6500 0.5000 0.4850 0.2300 0.1800 -
P/RPS 0.00 6.55 5.39 11.09 12.23 3.99 1.64 -
  YoY % 0.00% 21.52% -51.40% -9.32% 206.52% 143.29% -
  Horiz. % 0.00% 399.39% 328.66% 676.22% 745.73% 243.29% 100.00%
P/EPS 0.00 -187.73 156.50 625.00 -118.29 -32.86 -12.33 -
  YoY % 0.00% -219.96% -74.96% 628.36% -259.98% -166.50% -
  Horiz. % -0.00% 1,522.55% -1,269.26% -5,068.94% 959.37% 266.50% 100.00%
EY 0.00 -0.53 0.64 0.16 -0.85 -3.04 -8.11 -
  YoY % 0.00% -182.81% 300.00% 118.82% 72.04% 62.52% -
  Horiz. % -0.00% 6.54% -7.89% -1.97% 10.48% 37.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.47 1.71 2.27 1.80 0.85 0.60 -
  YoY % 0.00% -14.04% -24.67% 26.11% 111.76% 41.67% -
  Horiz. % 0.00% 245.00% 285.00% 378.33% 300.00% 141.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

413  296  522  772 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.455+0.01 
 PUC 0.0550.00 
 MTAG 0.51+0.025 
 SAPNRG 0.27-0.005 
 ARMADA 0.445+0.005 
 MYEG 1.26+0.01 
 GPACKET-WB 0.325+0.005 
 KNM-WB 0.185+0.005 
 HSI-C7F 0.335-0.035 
 HSI-H8B 0.205+0.02 

TOP ARTICLES

1. OVERLOOKED GEM : BENEFICIARY OF BUDGET 2020 !!! Bursa Master
2. Dayang’s Price Rise is not Reflected on Naim - Koon Yew Yin Koon Yew Yin's Blog
3. THE NUMBER ONE CHAMPION UP-TRENDING STOCK OF BURSA FOR YEAR 2019, 2020, 2021 ALL MUST NOT MISS NOW!! THE INVESTMENT APPROACH OF CALVIN TAN
4. MUI PROPERTY (3913) HIGH VALUE STOCK WITH POWERFUL GROWTH CATALYST, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. 5G通信需千万基站!这么多咋建 OCK 以后会很Hoseh ? 有影boh? 股票技术分享
6. Market is idiot to treat all semiconductor companies the same - felicity Good Articles to Share
7. SAPNRG or SAPNRG-WA? i3gambler
8. IMPORTANCE OF INTERNATIONAL, NATIONAL & INDIVIDUAL COMPANY CATALYSTS FOR STOCKS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers