Highlights

[OCR] YoY Quarter Result on 2017-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 22-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     243.75%    YoY -     485.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 21,142 0 21,362 28,772 9,525 7,611 9,265 16.46%
  YoY % 0.00% 0.00% -25.75% 202.07% 25.15% -17.85% -
  Horiz. % 228.19% 0.00% 230.57% 310.55% 102.81% 82.15% 100.00%
PBT 3,135 0 1,524 2,020 171 -736 -1,092 -
  YoY % 0.00% 0.00% -24.55% 1,081.29% 123.23% 32.60% -
  Horiz. % -287.09% -0.00% -139.56% -184.98% -15.66% 67.40% 100.00%
Tax -218 0 -603 -1,017 -31 -51 -33 41.73%
  YoY % 0.00% 0.00% 40.71% -3,180.65% 39.22% -54.55% -
  Horiz. % 660.61% -0.00% 1,827.27% 3,081.82% 93.94% 154.55% 100.00%
NP 2,917 0 921 1,003 140 -787 -1,125 -
  YoY % 0.00% 0.00% -8.18% 616.43% 117.79% 30.04% -
  Horiz. % -259.29% -0.00% -81.87% -89.16% -12.44% 69.96% 100.00%
NP to SH 2,968 0 -745 990 169 -787 -1,125 -
  YoY % 0.00% 0.00% -175.25% 485.80% 121.47% 30.04% -
  Horiz. % -263.82% -0.00% 66.22% -88.00% -15.02% 69.96% 100.00%
Tax Rate 6.95 % - % 39.57 % 50.35 % 18.13 % - % - % -
  YoY % 0.00% 0.00% -21.41% 177.72% 0.00% 0.00% -
  Horiz. % 38.33% 0.00% 218.26% 277.72% 100.00% - -
Total Cost 18,225 0 20,441 27,769 9,385 8,398 10,390 10.94%
  YoY % 0.00% 0.00% -26.39% 195.89% 11.75% -19.17% -
  Horiz. % 175.41% 0.00% 196.74% 267.27% 90.33% 80.83% 100.00%
Net Worth 86,624 - 95,102 90,579 46,475 51,826 43,392 13.62%
  YoY % 0.00% 0.00% 4.99% 94.90% -10.33% 19.44% -
  Horiz. % 199.63% 0.00% 219.17% 208.74% 107.10% 119.44% 100.00%
Dividend
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 86,624 - 95,102 90,579 46,475 51,826 43,392 13.62%
  YoY % 0.00% 0.00% 4.99% 94.90% -10.33% 19.44% -
  Horiz. % 199.63% 0.00% 219.17% 208.74% 107.10% 119.44% 100.00%
NOSH 320,830 283,847 279,712 238,366 211,250 191,951 160,714 13.62%
  YoY % 13.03% 1.48% 17.35% 12.84% 10.05% 19.44% -
  Horiz. % 199.63% 176.62% 174.04% 148.32% 131.44% 119.44% 100.00%
Ratio Analysis
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 13.80 % - % 4.31 % 3.49 % 1.47 % -10.34 % -12.14 % -
  YoY % 0.00% 0.00% 23.50% 137.41% 114.22% 14.83% -
  Horiz. % -113.67% 0.00% -35.50% -28.75% -12.11% 85.17% 100.00%
ROE 3.43 % - % -0.78 % 1.09 % 0.36 % -1.52 % -2.59 % -
  YoY % 0.00% 0.00% -171.56% 202.78% 123.68% 41.31% -
  Horiz. % -132.43% 0.00% 30.12% -42.08% -13.90% 58.69% 100.00%
Per Share
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 6.59 - 7.64 12.07 4.51 3.97 5.76 2.52%
  YoY % 0.00% 0.00% -36.70% 167.63% 13.60% -31.08% -
  Horiz. % 114.41% 0.00% 132.64% 209.55% 78.30% 68.92% 100.00%
EPS 0.93 0.00 -0.27 0.42 0.08 -0.41 -0.70 -
  YoY % 0.00% 0.00% -164.29% 425.00% 119.51% 41.43% -
  Horiz. % -132.86% -0.00% 38.57% -60.00% -11.43% 58.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 - 0.3400 0.3800 0.2200 0.2700 0.2700 -
  YoY % 0.00% 0.00% -10.53% 72.73% -18.52% 0.00% -
  Horiz. % 100.00% 0.00% 125.93% 140.74% 81.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 456,842
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 4.63 - 4.68 6.30 2.08 1.67 2.03 16.45%
  YoY % 0.00% 0.00% -25.71% 202.88% 24.55% -17.73% -
  Horiz. % 228.08% 0.00% 230.54% 310.34% 102.46% 82.27% 100.00%
EPS 0.65 0.00 -0.16 0.22 0.04 -0.17 -0.25 -
  YoY % 0.00% 0.00% -172.73% 450.00% 123.53% 32.00% -
  Horiz. % -260.00% -0.00% 64.00% -88.00% -16.00% 68.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1896 - 0.2082 0.1983 0.1017 0.1134 0.0950 13.62%
  YoY % 0.00% 0.00% 4.99% 94.99% -10.32% 19.37% -
  Horiz. % 199.58% 0.00% 219.16% 208.74% 107.05% 119.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.3000 0.3500 0.5250 0.4950 0.4750 0.6000 0.2550 -
P/RPS 4.55 0.00 6.87 4.10 10.53 15.13 4.42 0.54%
  YoY % 0.00% 0.00% 67.56% -61.06% -30.40% 242.31% -
  Horiz. % 102.94% 0.00% 155.43% 92.76% 238.24% 342.31% 100.00%
P/EPS 32.43 0.00 -197.11 119.18 593.75 -146.34 -36.43 -
  YoY % 0.00% 0.00% -265.39% -79.93% 505.73% -301.70% -
  Horiz. % -89.02% -0.00% 541.07% -327.15% -1,629.84% 401.70% 100.00%
EY 3.08 0.00 -0.51 0.84 0.17 -0.68 -2.75 -
  YoY % 0.00% 0.00% -160.71% 394.12% 125.00% 75.27% -
  Horiz. % -112.00% -0.00% 18.55% -30.55% -6.18% 24.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.00 1.54 1.30 2.16 2.22 0.94 3.12%
  YoY % 0.00% 0.00% 18.46% -39.81% -2.70% 136.17% -
  Horiz. % 118.09% 0.00% 163.83% 138.30% 229.79% 236.17% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 27/03/14 -
Price 0.2500 0.0000 0.5000 0.6500 0.5000 0.4850 0.2300 -
P/RPS 3.79 0.00 6.55 5.39 11.09 12.23 3.99 -0.95%
  YoY % 0.00% 0.00% 21.52% -51.40% -9.32% 206.52% -
  Horiz. % 94.99% 0.00% 164.16% 135.09% 277.94% 306.52% 100.00%
P/EPS 27.02 0.00 -187.73 156.50 625.00 -118.29 -32.86 -
  YoY % 0.00% 0.00% -219.96% -74.96% 628.36% -259.98% -
  Horiz. % -82.23% -0.00% 571.30% -476.26% -1,902.01% 359.98% 100.00%
EY 3.70 0.00 -0.53 0.64 0.16 -0.85 -3.04 -
  YoY % 0.00% 0.00% -182.81% 300.00% 118.82% 72.04% -
  Horiz. % -121.71% -0.00% 17.43% -21.05% -5.26% 27.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.00 1.47 1.71 2.27 1.80 0.85 1.68%
  YoY % 0.00% 0.00% -14.04% -24.67% 26.11% 111.76% -
  Horiz. % 109.41% 0.00% 172.94% 201.18% 267.06% 211.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS