Highlights

[OCR] YoY Quarter Result on 2017-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 22-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     243.75%    YoY -     485.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 21,142 0 21,362 28,772 9,525 7,611 9,265 16.46%
  YoY % 0.00% 0.00% -25.75% 202.07% 25.15% -17.85% -
  Horiz. % 228.19% 0.00% 230.57% 310.55% 102.81% 82.15% 100.00%
PBT 3,135 0 1,524 2,020 171 -736 -1,092 -
  YoY % 0.00% 0.00% -24.55% 1,081.29% 123.23% 32.60% -
  Horiz. % -287.09% -0.00% -139.56% -184.98% -15.66% 67.40% 100.00%
Tax -218 0 -603 -1,017 -31 -51 -33 41.73%
  YoY % 0.00% 0.00% 40.71% -3,180.65% 39.22% -54.55% -
  Horiz. % 660.61% -0.00% 1,827.27% 3,081.82% 93.94% 154.55% 100.00%
NP 2,917 0 921 1,003 140 -787 -1,125 -
  YoY % 0.00% 0.00% -8.18% 616.43% 117.79% 30.04% -
  Horiz. % -259.29% -0.00% -81.87% -89.16% -12.44% 69.96% 100.00%
NP to SH 2,968 0 -745 990 169 -787 -1,125 -
  YoY % 0.00% 0.00% -175.25% 485.80% 121.47% 30.04% -
  Horiz. % -263.82% -0.00% 66.22% -88.00% -15.02% 69.96% 100.00%
Tax Rate 6.95 % - % 39.57 % 50.35 % 18.13 % - % - % -
  YoY % 0.00% 0.00% -21.41% 177.72% 0.00% 0.00% -
  Horiz. % 38.33% 0.00% 218.26% 277.72% 100.00% - -
Total Cost 18,225 0 20,441 27,769 9,385 8,398 10,390 10.94%
  YoY % 0.00% 0.00% -26.39% 195.89% 11.75% -19.17% -
  Horiz. % 175.41% 0.00% 196.74% 267.27% 90.33% 80.83% 100.00%
Net Worth 86,624 - 95,102 90,579 46,475 51,826 43,392 13.62%
  YoY % 0.00% 0.00% 4.99% 94.90% -10.33% 19.44% -
  Horiz. % 199.63% 0.00% 219.17% 208.74% 107.10% 119.44% 100.00%
Dividend
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 86,624 - 95,102 90,579 46,475 51,826 43,392 13.62%
  YoY % 0.00% 0.00% 4.99% 94.90% -10.33% 19.44% -
  Horiz. % 199.63% 0.00% 219.17% 208.74% 107.10% 119.44% 100.00%
NOSH 320,830 283,847 279,712 238,366 211,250 191,951 160,714 13.62%
  YoY % 13.03% 1.48% 17.35% 12.84% 10.05% 19.44% -
  Horiz. % 199.63% 176.62% 174.04% 148.32% 131.44% 119.44% 100.00%
Ratio Analysis
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 13.80 % - % 4.31 % 3.49 % 1.47 % -10.34 % -12.14 % -
  YoY % 0.00% 0.00% 23.50% 137.41% 114.22% 14.83% -
  Horiz. % -113.67% 0.00% -35.50% -28.75% -12.11% 85.17% 100.00%
ROE 3.43 % - % -0.78 % 1.09 % 0.36 % -1.52 % -2.59 % -
  YoY % 0.00% 0.00% -171.56% 202.78% 123.68% 41.31% -
  Horiz. % -132.43% 0.00% 30.12% -42.08% -13.90% 58.69% 100.00%
Per Share
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 6.59 - 7.64 12.07 4.51 3.97 5.76 2.52%
  YoY % 0.00% 0.00% -36.70% 167.63% 13.60% -31.08% -
  Horiz. % 114.41% 0.00% 132.64% 209.55% 78.30% 68.92% 100.00%
EPS 0.93 0.00 -0.27 0.42 0.08 -0.41 -0.70 -
  YoY % 0.00% 0.00% -164.29% 425.00% 119.51% 41.43% -
  Horiz. % -132.86% -0.00% 38.57% -60.00% -11.43% 58.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 - 0.3400 0.3800 0.2200 0.2700 0.2700 -
  YoY % 0.00% 0.00% -10.53% 72.73% -18.52% 0.00% -
  Horiz. % 100.00% 0.00% 125.93% 140.74% 81.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 327,915
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 6.45 - 6.51 8.77 2.90 2.32 2.83 16.44%
  YoY % 0.00% 0.00% -25.77% 202.41% 25.00% -18.02% -
  Horiz. % 227.92% 0.00% 230.04% 309.89% 102.47% 81.98% 100.00%
EPS 0.91 0.00 -0.23 0.30 0.05 -0.24 -0.34 -
  YoY % 0.00% 0.00% -176.67% 500.00% 120.83% 29.41% -
  Horiz. % -267.65% -0.00% 67.65% -88.24% -14.71% 70.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2642 - 0.2900 0.2762 0.1417 0.1580 0.1323 13.63%
  YoY % 0.00% 0.00% 5.00% 94.92% -10.32% 19.43% -
  Horiz. % 199.70% 0.00% 219.20% 208.77% 107.11% 119.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.3000 0.3500 0.5250 0.4950 0.4750 0.6000 0.2550 -
P/RPS 4.55 0.00 6.87 4.10 10.53 15.13 4.42 0.54%
  YoY % 0.00% 0.00% 67.56% -61.06% -30.40% 242.31% -
  Horiz. % 102.94% 0.00% 155.43% 92.76% 238.24% 342.31% 100.00%
P/EPS 32.43 0.00 -197.11 119.18 593.75 -146.34 -36.43 -
  YoY % 0.00% 0.00% -265.39% -79.93% 505.73% -301.70% -
  Horiz. % -89.02% -0.00% 541.07% -327.15% -1,629.84% 401.70% 100.00%
EY 3.08 0.00 -0.51 0.84 0.17 -0.68 -2.75 -
  YoY % 0.00% 0.00% -160.71% 394.12% 125.00% 75.27% -
  Horiz. % -112.00% -0.00% 18.55% -30.55% -6.18% 24.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.00 1.54 1.30 2.16 2.22 0.94 3.12%
  YoY % 0.00% 0.00% 18.46% -39.81% -2.70% 136.17% -
  Horiz. % 118.09% 0.00% 163.83% 138.30% 229.79% 236.17% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 27/03/14 -
Price 0.2500 0.0000 0.5000 0.6500 0.5000 0.4850 0.2300 -
P/RPS 3.79 0.00 6.55 5.39 11.09 12.23 3.99 -0.95%
  YoY % 0.00% 0.00% 21.52% -51.40% -9.32% 206.52% -
  Horiz. % 94.99% 0.00% 164.16% 135.09% 277.94% 306.52% 100.00%
P/EPS 27.02 0.00 -187.73 156.50 625.00 -118.29 -32.86 -
  YoY % 0.00% 0.00% -219.96% -74.96% 628.36% -259.98% -
  Horiz. % -82.23% -0.00% 571.30% -476.26% -1,902.01% 359.98% 100.00%
EY 3.70 0.00 -0.53 0.64 0.16 -0.85 -3.04 -
  YoY % 0.00% 0.00% -182.81% 300.00% 118.82% 72.04% -
  Horiz. % -121.71% -0.00% 17.43% -21.05% -5.26% 27.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.00 1.47 1.71 2.27 1.80 0.85 1.68%
  YoY % 0.00% 0.00% -14.04% -24.67% 26.11% 111.76% -
  Horiz. % 109.41% 0.00% 172.94% 201.18% 267.06% 211.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
3. Dayang: Announcement is good for investors Koon Yew Yin's Blog
4. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
5. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
6. 9月第二周,大市不错!这6支股下周如何?By投资有理 投资有理·于你
7. Work with us and Malaysia will win, AirAsia tells MAHB and Mavcom Good Articles to Share
8. 5 Mistakes that Most New Investors Make in Stock Investing - Ian Tai Good Articles to Share
Partners & Brokers